{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512656","national_id":"00512656","name":"Chrbonín","currency_code":"CZK","history_path":"/data/municipal-history/00512656.json"},"series":[{"year":2010,"revenue_approved":1872000.0,"revenue_adjusted":2580560.0,"revenue_actual":2501130.0,"expense_approved":1970000.0,"expense_adjusted":2323320.0,"expense_actual":2244100.0,"tax_revenue":1393650.0,"nontax_revenue":407670.0,"capital_revenue":33720.0,"transfer_revenue":666090.0,"current_expense":1823520.0,"capital_expense":420580.0,"budget_balance":257030.0,"cash_current":1061710.0,"cash_previous":804620.0,"population_mid_year":147,"expense_per_capita":15265.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1841100.0,"revenue_adjusted":1983367.0,"revenue_actual":1923102.26,"expense_approved":1841100.0,"expense_adjusted":1712210.0,"expense_actual":1652782.77,"tax_revenue":1447104.47,"nontax_revenue":340140.79,"capital_revenue":0.0,"transfer_revenue":135857.0,"current_expense":1479482.77,"capital_expense":173300.0,"budget_balance":270319.49,"cash_current":1332030.4,"cash_previous":1061710.91,"population_mid_year":145,"expense_per_capita":11398.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1976110.0,"revenue_adjusted":2051811.0,"revenue_actual":2044247.5,"expense_approved":1976110.0,"expense_adjusted":2300494.0,"expense_actual":2270129.87,"tax_revenue":1434884.28,"nontax_revenue":398915.22,"capital_revenue":14548.0,"transfer_revenue":195900.0,"current_expense":1303146.87,"capital_expense":966983.0,"budget_balance":-225882.37,"cash_current":1106148.03,"cash_previous":1332030.4,"population_mid_year":141,"expense_per_capita":16100.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1979400.0,"revenue_adjusted":2458641.0,"revenue_actual":2359164.57,"expense_approved":1979400.0,"expense_adjusted":2239636.0,"expense_actual":2140993.34,"tax_revenue":1667004.26,"nontax_revenue":322599.31,"capital_revenue":51880.0,"transfer_revenue":317681.0,"current_expense":1703826.34,"capital_expense":437167.0,"budget_balance":218171.23,"cash_current":1324319.26,"cash_previous":1106148.03,"population_mid_year":142,"expense_per_capita":15077.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2031110.0,"revenue_adjusted":2609259.0,"revenue_actual":2556647.3,"expense_approved":2031110.0,"expense_adjusted":1605538.0,"expense_actual":1552926.48,"tax_revenue":1812652.31,"nontax_revenue":632344.99,"capital_revenue":15250.0,"transfer_revenue":96400.0,"current_expense":1333787.48,"capital_expense":219139.0,"budget_balance":1003720.82,"cash_current":2328040.08,"cash_previous":1324319.26,"population_mid_year":152,"expense_per_capita":10216.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2048410.0,"revenue_adjusted":2789950.0,"revenue_actual":2724296.83,"expense_approved":2048410.0,"expense_adjusted":2145065.0,"expense_actual":2079420.45,"tax_revenue":2034434.27,"nontax_revenue":415992.56,"capital_revenue":65150.0,"transfer_revenue":208720.0,"current_expense":2055220.45,"capital_expense":24200.0,"budget_balance":644876.38,"cash_current":2972916.46,"cash_previous":2328040.08,"population_mid_year":152,"expense_per_capita":13680.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2466510.0,"revenue_adjusted":2887045.0,"revenue_actual":2645590.96,"expense_approved":2466510.0,"expense_adjusted":1574265.0,"expense_actual":1466113.52,"tax_revenue":2067953.46,"nontax_revenue":351351.5,"capital_revenue":3451.0,"transfer_revenue":222835.0,"current_expense":1357557.52,"capital_expense":108556.0,"budget_balance":1179477.44,"cash_current":4152393.9,"cash_previous":2972916.46,"population_mid_year":153,"expense_per_capita":9582.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2481410.0,"revenue_adjusted":3382860.0,"revenue_actual":3176702.86,"expense_approved":2481410.0,"expense_adjusted":2563971.0,"expense_actual":2361623.84,"tax_revenue":2326616.96,"nontax_revenue":590285.9,"capital_revenue":0.0,"transfer_revenue":259800.0,"current_expense":1339053.84,"capital_expense":1022570.0,"budget_balance":815079.02,"cash_current":4967472.92,"cash_previous":4152393.9,"population_mid_year":154,"expense_per_capita":15335.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2475810.0,"revenue_adjusted":3451320.0,"revenue_actual":3354481.32,"expense_approved":2475810.0,"expense_adjusted":3371129.0,"expense_actual":2386051.93,"tax_revenue":2478826.54,"nontax_revenue":364654.78,"capital_revenue":265600.0,"transfer_revenue":245400.0,"current_expense":1908481.83,"capital_expense":477570.1,"budget_balance":968429.39,"cash_current":5935902.31,"cash_previous":4967472.92,"population_mid_year":152,"expense_per_capita":15697.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2627910.0,"revenue_adjusted":4042850.0,"revenue_actual":3701883.9,"expense_approved":2627910.0,"expense_adjusted":2665030.0,"expense_actual":2324427.11,"tax_revenue":2717667.67,"nontax_revenue":645216.23,"capital_revenue":4600.0,"transfer_revenue":334400.0,"current_expense":1753452.68,"capital_expense":570974.43,"budget_balance":1377456.79,"cash_current":7313359.1,"cash_previous":5935902.31,"population_mid_year":153,"expense_per_capita":15192.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3513410.0,"revenue_adjusted":4110183.0,"revenue_actual":3536701.31,"expense_approved":3513410.0,"expense_adjusted":2971215.0,"expense_actual":2445868.1,"tax_revenue":2544024.92,"nontax_revenue":534634.39,"capital_revenue":0.0,"transfer_revenue":458042.0,"current_expense":2166306.6,"capital_expense":279561.5,"budget_balance":1090833.21,"cash_current":8404192.31,"cash_previous":7313359.1,"population_mid_year":153,"expense_per_capita":15986.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3354110.0,"revenue_adjusted":4313493.98,"revenue_actual":4102189.54,"expense_approved":5265110.0,"expense_adjusted":4972223.0,"expense_actual":4324272.95,"tax_revenue":2867735.7,"nontax_revenue":784870.86,"capital_revenue":1475.0,"transfer_revenue":448107.98,"current_expense":1630179.38,"capital_expense":2694093.57,"budget_balance":-222083.41,"cash_current":8182108.9,"cash_previous":8404192.31,"population_mid_year":161,"expense_per_capita":26858.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6482810.0,"revenue_adjusted":7895403.26,"revenue_actual":7365904.56,"expense_approved":10343700.0,"expense_adjusted":7320329.81,"expense_actual":6838159.7,"tax_revenue":3367697.86,"nontax_revenue":385443.44,"capital_revenue":19650.0,"transfer_revenue":3593113.26,"current_expense":1833219.88,"capital_expense":5004939.82,"budget_balance":527744.86,"cash_current":8709853.76,"cash_previous":8182108.9,"population_mid_year":155,"expense_per_capita":44117.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5757510.0,"revenue_adjusted":6246787.76,"revenue_actual":5928245.31,"expense_approved":10311000.0,"expense_adjusted":9098372.0,"expense_actual":8192544.46,"tax_revenue":3772507.26,"nontax_revenue":481100.29,"capital_revenue":0.0,"transfer_revenue":1674637.76,"current_expense":5928355.42,"capital_expense":2264189.04,"budget_balance":-2264299.15,"cash_current":6445554.61,"cash_previous":8709853.76,"population_mid_year":156,"expense_per_capita":52516.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4158848.0,"revenue_adjusted":5134972.0,"revenue_actual":4823027.36,"expense_approved":6208443.0,"expense_adjusted":4324133.0,"expense_actual":4012189.21,"tax_revenue":3881791.39,"nontax_revenue":451763.97,"capital_revenue":3450.0,"transfer_revenue":486022.0,"current_expense":3729227.21,"capital_expense":282962.0,"budget_balance":810838.15,"cash_current":7256392.76,"cash_previous":6445554.61,"population_mid_year":161,"expense_per_capita":24920.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4598800.0,"revenue_adjusted":5748821.0,"revenue_actual":5182495.73,"expense_approved":4598800.0,"expense_adjusted":3774840.0,"expense_actual":3242984.28,"tax_revenue":4146427.28,"nontax_revenue":870918.45,"capital_revenue":60850.0,"transfer_revenue":104300.0,"current_expense":2688269.28,"capital_expense":554715.0,"budget_balance":1939511.45,"cash_current":9195904.21,"cash_previous":7256392.76,"population_mid_year":165,"expense_per_capita":19654.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
