{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512648","national_id":"00512648","name":"Chotěmice","currency_code":"CZK","history_path":"/data/municipal-history/00512648.json"},"series":[{"year":2010,"revenue_approved":1108700.0,"revenue_adjusted":1343570.0,"revenue_actual":1339570.0,"expense_approved":1103000.0,"expense_adjusted":1800610.0,"expense_actual":1322100.0,"tax_revenue":1105050.0,"nontax_revenue":54320.0,"capital_revenue":50000.0,"transfer_revenue":130200.0,"current_expense":1291330.0,"capital_expense":30770.0,"budget_balance":17470.0,"cash_current":234070.0,"cash_previous":225300.0,"population_mid_year":109,"expense_per_capita":12129.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1154100.0,"revenue_adjusted":1377621.0,"revenue_actual":1355620.4,"expense_approved":1148400.0,"expense_adjusted":1940401.0,"expense_actual":1488047.57,"tax_revenue":1112986.84,"nontax_revenue":83817.56,"capital_revenue":56385.0,"transfer_revenue":102431.0,"current_expense":1486052.57,"capital_expense":1995.0,"budget_balance":-132427.17,"cash_current":93842.92,"cash_previous":234040.4,"population_mid_year":108,"expense_per_capita":13778.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1254600.0,"revenue_adjusted":1641308.0,"revenue_actual":1641304.22,"expense_approved":1248850.0,"expense_adjusted":1602248.0,"expense_actual":1141651.42,"tax_revenue":1114445.36,"nontax_revenue":109098.86,"capital_revenue":2910.0,"transfer_revenue":414850.0,"current_expense":1030771.42,"capital_expense":110880.0,"budget_balance":499652.8,"cash_current":1335206.86,"cash_previous":841304.06,"population_mid_year":107,"expense_per_capita":10669.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1401100.0,"revenue_adjusted":1515795.0,"revenue_actual":1527630.26,"expense_approved":1395350.0,"expense_adjusted":1798470.0,"expense_actual":1163502.7,"tax_revenue":1309644.13,"nontax_revenue":53341.13,"capital_revenue":0.0,"transfer_revenue":164645.0,"current_expense":1163502.7,"capital_expense":0.0,"budget_balance":364127.56,"cash_current":1693584.42,"cash_previous":1335206.86,"population_mid_year":113,"expense_per_capita":10296.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1442500.0,"revenue_adjusted":1508675.0,"revenue_actual":1627415.69,"expense_approved":1436750.0,"expense_adjusted":2066130.0,"expense_actual":1340548.36,"tax_revenue":1461344.62,"nontax_revenue":66896.07,"capital_revenue":2775.0,"transfer_revenue":96400.0,"current_expense":1295180.36,"capital_expense":45368.0,"budget_balance":286867.33,"cash_current":1974701.75,"cash_previous":1693584.42,"population_mid_year":125,"expense_per_capita":10724.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1653000.0,"revenue_adjusted":1925323.0,"revenue_actual":1881277.46,"expense_approved":1647250.0,"expense_adjusted":3438951.0,"expense_actual":2343899.78,"tax_revenue":1545967.29,"nontax_revenue":67385.17,"capital_revenue":33525.0,"transfer_revenue":234400.0,"current_expense":1622771.41,"capital_expense":721128.37,"budget_balance":-462622.32,"cash_current":1506329.43,"cash_previous":1974701.75,"population_mid_year":119,"expense_per_capita":19696.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1765000.0,"revenue_adjusted":2011439.0,"revenue_actual":1894724.73,"expense_approved":1759250.0,"expense_adjusted":2828020.0,"expense_actual":2567784.82,"tax_revenue":1533846.67,"nontax_revenue":99943.06,"capital_revenue":3325.0,"transfer_revenue":257610.0,"current_expense":1688940.98,"capital_expense":878843.84,"budget_balance":-673060.09,"cash_current":827519.34,"cash_previous":1506329.43,"population_mid_year":111,"expense_per_capita":23133.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1911000.0,"revenue_adjusted":3929583.0,"revenue_actual":3859884.71,"expense_approved":1905250.0,"expense_adjusted":4297805.0,"expense_actual":4105953.21,"tax_revenue":1743946.47,"nontax_revenue":410138.24,"capital_revenue":0.0,"transfer_revenue":1705800.0,"current_expense":1858083.21,"capital_expense":2247870.0,"budget_balance":-246068.5,"cash_current":575700.84,"cash_previous":827519.34,"population_mid_year":113,"expense_per_capita":36335.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2131800.0,"revenue_adjusted":2513153.0,"revenue_actual":2291419.23,"expense_approved":2131800.0,"expense_adjusted":2840466.0,"expense_actual":2267271.03,"tax_revenue":1826231.61,"nontax_revenue":119787.62,"capital_revenue":0.0,"transfer_revenue":345400.0,"current_expense":2081671.74,"capital_expense":185599.29,"budget_balance":24148.2,"cash_current":599849.04,"cash_previous":575700.84,"population_mid_year":108,"expense_per_capita":20993.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2350900.0,"revenue_adjusted":2731266.61,"revenue_actual":2473997.78,"expense_approved":2350900.0,"expense_adjusted":2917814.09,"expense_actual":2378418.31,"tax_revenue":1975199.25,"nontax_revenue":128213.53,"capital_revenue":7185.0,"transfer_revenue":363400.0,"current_expense":1725212.31,"capital_expense":653206.0,"budget_balance":95579.47,"cash_current":695428.51,"cash_previous":599849.04,"population_mid_year":110,"expense_per_capita":21621.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2457400.0,"revenue_adjusted":3053000.32,"revenue_actual":2601916.92,"expense_approved":2457400.0,"expense_adjusted":3038341.87,"expense_actual":1935499.08,"tax_revenue":1859656.62,"nontax_revenue":475410.3,"capital_revenue":0.0,"transfer_revenue":266850.0,"current_expense":1829099.08,"capital_expense":106400.0,"budget_balance":666417.84,"cash_current":1361846.35,"cash_previous":695428.51,"population_mid_year":115,"expense_per_capita":16830.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2066300.0,"revenue_adjusted":3055711.5,"revenue_actual":3255449.21,"expense_approved":2066300.0,"expense_adjusted":3059685.86,"expense_actual":2293898.27,"tax_revenue":2108391.86,"nontax_revenue":679742.35,"capital_revenue":72000.0,"transfer_revenue":395315.0,"current_expense":1622687.21,"capital_expense":671211.06,"budget_balance":961550.94,"cash_current":2323397.29,"cash_previous":1361846.35,"population_mid_year":113,"expense_per_capita":20299.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2249800.0,"revenue_adjusted":2441118.79,"revenue_actual":2768746.05,"expense_approved":2249800.0,"expense_adjusted":3954728.82,"expense_actual":2900518.35,"tax_revenue":2492779.03,"nontax_revenue":143020.95,"capital_revenue":0.0,"transfer_revenue":132946.07,"current_expense":2099667.75,"capital_expense":800850.6,"budget_balance":-131772.3,"cash_current":2191624.99,"cash_previous":2323397.29,"population_mid_year":119,"expense_per_capita":24374.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2701800.0,"revenue_adjusted":3287302.19,"revenue_actual":3135853.55,"expense_approved":2701800.0,"expense_adjusted":3129824.13,"expense_actual":1995502.54,"tax_revenue":2868982.49,"nontax_revenue":151751.06,"capital_revenue":3220.0,"transfer_revenue":111900.0,"current_expense":1907172.54,"capital_expense":88330.0,"budget_balance":1140351.01,"cash_current":3331976.0,"cash_previous":2191624.99,"population_mid_year":119,"expense_per_capita":16768.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3282900.0,"revenue_adjusted":3860474.39,"revenue_actual":3482911.41,"expense_approved":3282900.0,"expense_adjusted":4447302.29,"expense_actual":2797949.62,"tax_revenue":2966753.48,"nontax_revenue":164857.93,"capital_revenue":0.0,"transfer_revenue":351300.0,"current_expense":2756549.62,"capital_expense":41400.0,"budget_balance":684961.79,"cash_current":4016937.79,"cash_previous":3331976.0,"population_mid_year":125,"expense_per_capita":22383.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3221800.0,"revenue_adjusted":3710856.26,"revenue_actual":3646668.83,"expense_approved":3221800.0,"expense_adjusted":4962320.6,"expense_actual":3433147.38,"tax_revenue":3271775.93,"nontax_revenue":270592.9,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3264997.38,"capital_expense":168150.0,"budget_balance":213521.45,"cash_current":4230459.24,"cash_previous":4016937.79,"population_mid_year":122,"expense_per_capita":28140.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
