{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512605","national_id":"00512605","name":"Drhovice","currency_code":"CZK","history_path":"/data/municipal-history/00512605.json"},"series":[{"year":2010,"revenue_approved":9716520.0,"revenue_adjusted":18660480.0,"revenue_actual":16121340.0,"expense_approved":9339000.0,"expense_adjusted":16084630.0,"expense_actual":14217550.0,"tax_revenue":1882220.0,"nontax_revenue":3043320.0,"capital_revenue":4820400.0,"transfer_revenue":6375400.0,"current_expense":11860460.0,"capital_expense":2357090.0,"budget_balance":1903790.0,"cash_current":2387760.0,"cash_previous":483960.0,"population_mid_year":197,"expense_per_capita":72170.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4480100.0,"revenue_adjusted":8743511.0,"revenue_actual":8800768.41,"expense_approved":4474400.0,"expense_adjusted":8261081.0,"expense_actual":7262819.67,"tax_revenue":3089219.69,"nontax_revenue":2830487.72,"capital_revenue":2819590.0,"transfer_revenue":61471.0,"current_expense":6761844.67,"capital_expense":500975.0,"budget_balance":1537948.74,"cash_current":3925707.26,"cash_previous":2387758.52,"population_mid_year":203,"expense_per_capita":35777.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4787000.0,"revenue_adjusted":9480807.0,"revenue_actual":8628262.58,"expense_approved":4787000.0,"expense_adjusted":8660126.0,"expense_actual":7889657.36,"tax_revenue":2035110.68,"nontax_revenue":2004965.9,"capital_revenue":3444270.0,"transfer_revenue":1143916.0,"current_expense":7055157.36,"capital_expense":834500.0,"budget_balance":738605.22,"cash_current":4703091.64,"cash_previous":3925707.26,"population_mid_year":208,"expense_per_capita":37931.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5146100.0,"revenue_adjusted":7172470.0,"revenue_actual":6703141.0,"expense_approved":5146100.0,"expense_adjusted":7537677.0,"expense_actual":7283761.79,"tax_revenue":3322281.04,"nontax_revenue":2658129.96,"capital_revenue":493330.0,"transfer_revenue":229400.0,"current_expense":6033227.79,"capital_expense":1250534.0,"budget_balance":-580620.79,"cash_current":4130124.72,"cash_previous":4703091.64,"population_mid_year":214,"expense_per_capita":34036.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4883700.0,"revenue_adjusted":7153295.0,"revenue_actual":7076899.69,"expense_approved":4883700.0,"expense_adjusted":6711400.0,"expense_actual":5329792.48,"tax_revenue":2665506.39,"nontax_revenue":2586858.3,"capital_revenue":1228735.0,"transfer_revenue":595800.0,"current_expense":5198644.88,"capital_expense":131147.6,"budget_balance":1747107.21,"cash_current":5882090.01,"cash_previous":4130124.72,"population_mid_year":219,"expense_per_capita":24336.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6555000.0,"revenue_adjusted":10260297.0,"revenue_actual":10171288.72,"expense_approved":6555000.0,"expense_adjusted":8875086.0,"expense_actual":7269076.76,"tax_revenue":2941395.95,"nontax_revenue":2843906.77,"capital_revenue":4011380.0,"transfer_revenue":374606.0,"current_expense":4743037.04,"capital_expense":2526039.72,"budget_balance":2902211.96,"cash_current":9233021.49,"cash_previous":5882090.01,"population_mid_year":213,"expense_per_capita":34127.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5568000.0,"revenue_adjusted":13533464.0,"revenue_actual":13492140.88,"expense_approved":5568000.0,"expense_adjusted":10855225.0,"expense_actual":10179638.21,"tax_revenue":3778610.5,"nontax_revenue":2441400.38,"capital_revenue":5250920.0,"transfer_revenue":2021210.0,"current_expense":6037131.89,"capital_expense":4142506.32,"budget_balance":3312502.67,"cash_current":12566651.68,"cash_previous":9233021.49,"population_mid_year":210,"expense_per_capita":48474.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5413000.0,"revenue_adjusted":10562545.0,"revenue_actual":10030663.03,"expense_approved":5413000.0,"expense_adjusted":8383120.0,"expense_actual":7397552.92,"tax_revenue":3937466.27,"nontax_revenue":1989933.76,"capital_revenue":3003158.0,"transfer_revenue":1100105.0,"current_expense":4966713.92,"capital_expense":2430839.0,"budget_balance":2633110.11,"cash_current":15212437.82,"cash_previous":12566651.68,"population_mid_year":214,"expense_per_capita":34568.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5955000.0,"revenue_adjusted":10403561.0,"revenue_actual":9987279.16,"expense_approved":5955000.0,"expense_adjusted":8866457.0,"expense_actual":6301431.43,"tax_revenue":4085809.68,"nontax_revenue":1576287.48,"capital_revenue":3505950.0,"transfer_revenue":819232.0,"current_expense":4888533.43,"capital_expense":1412898.0,"budget_balance":3685847.73,"cash_current":18911516.49,"cash_previous":15212437.82,"population_mid_year":217,"expense_per_capita":29038.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4708500.0,"revenue_adjusted":7102706.0,"revenue_actual":6873670.66,"expense_approved":6968500.0,"expense_adjusted":10463245.0,"expense_actual":9522140.04,"tax_revenue":4528691.13,"nontax_revenue":1825867.68,"capital_revenue":307791.0,"transfer_revenue":211320.85,"current_expense":6822754.14,"capital_expense":2699385.9,"budget_balance":-2648469.38,"cash_current":16500369.51,"cash_previous":18911516.49,"population_mid_year":214,"expense_per_capita":44495.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5084000.0,"revenue_adjusted":6490213.0,"revenue_actual":6363506.85,"expense_approved":13091000.0,"expense_adjusted":14886660.0,"expense_actual":6012009.88,"tax_revenue":3680198.57,"nontax_revenue":2010458.28,"capital_revenue":100000.0,"transfer_revenue":572850.0,"current_expense":4047785.09,"capital_expense":1964224.79,"budget_balance":351496.97,"cash_current":16885466.31,"cash_previous":16500369.51,"population_mid_year":219,"expense_per_capita":27452.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9710200.0,"revenue_adjusted":39525096.0,"revenue_actual":39100291.31,"expense_approved":13392000.0,"expense_adjusted":19848887.0,"expense_actual":18040734.24,"tax_revenue":3934566.35,"nontax_revenue":1671595.02,"capital_revenue":24161200.0,"transfer_revenue":9332929.94,"current_expense":4619753.46,"capital_expense":13420980.78,"budget_balance":21059557.07,"cash_current":39867581.31,"cash_previous":16885466.31,"population_mid_year":223,"expense_per_capita":80900.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18288000.0,"revenue_adjusted":24792876.0,"revenue_actual":20789607.71,"expense_approved":20011000.0,"expense_adjusted":31825128.0,"expense_actual":30513883.58,"tax_revenue":8601289.3,"nontax_revenue":1824973.96,"capital_revenue":14800.0,"transfer_revenue":10348544.45,"current_expense":8960243.21,"capital_expense":21553640.37,"budget_balance":-9724275.87,"cash_current":33736536.51,"cash_previous":39867581.31,"population_mid_year":223,"expense_per_capita":136833.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6023200.0,"revenue_adjusted":9786740.0,"revenue_actual":9752131.49,"expense_approved":6023200.0,"expense_adjusted":9161175.0,"expense_actual":7948334.62,"tax_revenue":5544175.4,"nontax_revenue":2566986.09,"capital_revenue":1340070.0,"transfer_revenue":300900.0,"current_expense":5954981.55,"capital_expense":1993353.07,"budget_balance":1803796.87,"cash_current":35557303.27,"cash_previous":33736536.51,"population_mid_year":229,"expense_per_capita":34708.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8039000.0,"revenue_adjusted":11534887.0,"revenue_actual":11347919.69,"expense_approved":8039000.0,"expense_adjusted":16498043.0,"expense_actual":12739675.19,"tax_revenue":5363443.43,"nontax_revenue":3349176.26,"capital_revenue":1000000.0,"transfer_revenue":1635300.0,"current_expense":5771214.44,"capital_expense":6968460.75,"budget_balance":-1391755.5,"cash_current":34431149.32,"cash_previous":35557303.27,"population_mid_year":226,"expense_per_capita":56370.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7486000.0,"revenue_adjusted":10190627.0,"revenue_actual":10069335.13,"expense_approved":7486000.0,"expense_adjusted":11045640.0,"expense_actual":8933472.47,"tax_revenue":6226968.8,"nontax_revenue":1806766.33,"capital_revenue":1926500.0,"transfer_revenue":109100.0,"current_expense":7455581.16,"capital_expense":1477891.31,"budget_balance":1135862.66,"cash_current":35846150.54,"cash_previous":34431149.32,"population_mid_year":227,"expense_per_capita":39354.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}