{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512583","national_id":"00512583","name":"Drahov","currency_code":"CZK","history_path":"/data/municipal-history/00512583.json"},"series":[{"year":2010,"revenue_approved":1765000.0,"revenue_adjusted":2842010.0,"revenue_actual":2648930.0,"expense_approved":2005000.0,"expense_adjusted":2942010.0,"expense_actual":2902080.0,"tax_revenue":1829720.0,"nontax_revenue":483800.0,"capital_revenue":64050.0,"transfer_revenue":271360.0,"current_expense":2302260.0,"capital_expense":599820.0,"budget_balance":-253150.0,"cash_current":1225310.0,"cash_previous":1478460.0,"population_mid_year":155,"expense_per_capita":18723.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2209100.0,"revenue_adjusted":2547884.0,"revenue_actual":2295677.56,"expense_approved":2209100.0,"expense_adjusted":2547884.0,"expense_actual":1783336.7,"tax_revenue":1750382.28,"nontax_revenue":163312.28,"capital_revenue":280.0,"transfer_revenue":381703.0,"current_expense":1457499.7,"capital_expense":325837.0,"budget_balance":512340.86,"cash_current":1737645.97,"cash_previous":1225305.11,"population_mid_year":167,"expense_per_capita":10678.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1974500.0,"revenue_adjusted":2541854.0,"revenue_actual":2494151.77,"expense_approved":1974500.0,"expense_adjusted":2418041.0,"expense_actual":2370256.64,"tax_revenue":1919032.69,"nontax_revenue":216033.08,"capital_revenue":10310.0,"transfer_revenue":348776.0,"current_expense":1970232.64,"capital_expense":400024.0,"budget_balance":123895.13,"cash_current":1861541.1,"cash_previous":1737645.97,"population_mid_year":166,"expense_per_capita":14278.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2143400.0,"revenue_adjusted":2325090.0,"revenue_actual":2476884.42,"expense_approved":2143400.0,"expense_adjusted":2325090.0,"expense_actual":1911967.37,"tax_revenue":2067650.77,"nontax_revenue":163425.65,"capital_revenue":0.0,"transfer_revenue":245808.0,"current_expense":1327586.37,"capital_expense":584381.0,"budget_balance":564917.05,"cash_current":2426458.15,"cash_previous":1861541.1,"population_mid_year":167,"expense_per_capita":11448.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2094900.0,"revenue_adjusted":3462772.0,"revenue_actual":3462772.13,"expense_approved":2094900.0,"expense_adjusted":2251366.0,"expense_actual":2251367.08,"tax_revenue":2381402.45,"nontax_revenue":863969.68,"capital_revenue":0.0,"transfer_revenue":217400.0,"current_expense":1555467.08,"capital_expense":695900.0,"budget_balance":1211405.05,"cash_current":3637863.2,"cash_previous":2426458.15,"population_mid_year":175,"expense_per_capita":12864.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2128200.0,"revenue_adjusted":3102011.0,"revenue_actual":3102009.65,"expense_approved":2128200.0,"expense_adjusted":2449104.0,"expense_actual":2449102.06,"tax_revenue":2646594.65,"nontax_revenue":248215.0,"capital_revenue":0.0,"transfer_revenue":207200.0,"current_expense":1826185.06,"capital_expense":622917.0,"budget_balance":652907.59,"cash_current":4290770.79,"cash_previous":3637863.2,"population_mid_year":176,"expense_per_capita":13915.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3103900.0,"revenue_adjusted":3370952.0,"revenue_actual":3370951.53,"expense_approved":3103900.0,"expense_adjusted":3388979.0,"expense_actual":3388978.51,"tax_revenue":2669138.83,"nontax_revenue":264031.7,"capital_revenue":121320.0,"transfer_revenue":316461.0,"current_expense":1524895.51,"capital_expense":1864083.0,"budget_balance":-18026.98,"cash_current":4272743.81,"cash_previous":4290770.79,"population_mid_year":167,"expense_per_capita":20293.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3065500.0,"revenue_adjusted":3777916.31,"revenue_actual":3777912.78,"expense_approved":3065500.0,"expense_adjusted":2591966.0,"expense_actual":2580051.15,"tax_revenue":2812732.08,"nontax_revenue":681193.7,"capital_revenue":1100.0,"transfer_revenue":282887.0,"current_expense":1951215.39,"capital_expense":628835.76,"budget_balance":1197861.63,"cash_current":5470605.44,"cash_previous":4272743.81,"population_mid_year":161,"expense_per_capita":16025.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3964200.0,"revenue_adjusted":5092757.53,"revenue_actual":5123682.83,"expense_approved":3964200.0,"expense_adjusted":5808030.04,"expense_actual":4673756.05,"tax_revenue":3016417.8,"nontax_revenue":1438505.5,"capital_revenue":328359.53,"transfer_revenue":340400.0,"current_expense":2392072.88,"capital_expense":2281683.17,"budget_balance":449926.78,"cash_current":5920532.22,"cash_previous":5470605.44,"population_mid_year":160,"expense_per_capita":29210.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3771500.0,"revenue_adjusted":4416332.0,"revenue_actual":4415455.24,"expense_approved":3771500.0,"expense_adjusted":5054531.0,"expense_actual":3305378.17,"tax_revenue":3446678.54,"nontax_revenue":581545.7,"capital_revenue":0.0,"transfer_revenue":387231.0,"current_expense":3147070.81,"capital_expense":158307.36,"budget_balance":1110077.07,"cash_current":7030609.29,"cash_previous":5920532.22,"population_mid_year":157,"expense_per_capita":21053.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3502400.0,"revenue_adjusted":5200947.77,"revenue_actual":4924097.4,"expense_approved":3502400.0,"expense_adjusted":4832735.0,"expense_actual":3649955.09,"tax_revenue":3427386.06,"nontax_revenue":906953.57,"capital_revenue":0.0,"transfer_revenue":589757.77,"current_expense":3568338.7,"capital_expense":81616.39,"budget_balance":1274142.31,"cash_current":8304751.6,"cash_previous":7030609.29,"population_mid_year":156,"expense_per_capita":23397.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3101200.0,"revenue_adjusted":6429759.43,"revenue_actual":6299393.23,"expense_approved":3035200.0,"expense_adjusted":4869266.83,"expense_actual":3734914.32,"tax_revenue":3546246.81,"nontax_revenue":2468916.99,"capital_revenue":0.0,"transfer_revenue":284229.43,"current_expense":3429800.32,"capital_expense":305114.0,"budget_balance":2564478.91,"cash_current":10869230.51,"cash_previous":8304751.6,"population_mid_year":152,"expense_per_capita":24571.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3906300.0,"revenue_adjusted":7522529.01,"revenue_actual":7488525.79,"expense_approved":3906300.0,"expense_adjusted":6218341.71,"expense_actual":4704835.89,"tax_revenue":4359202.33,"nontax_revenue":2884098.56,"capital_revenue":0.0,"transfer_revenue":245224.9,"current_expense":4095909.09,"capital_expense":608926.8,"budget_balance":2783689.9,"cash_current":13652920.41,"cash_previous":10869230.51,"population_mid_year":155,"expense_per_capita":30353.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4891600.0,"revenue_adjusted":5420134.3,"revenue_actual":5070485.32,"expense_approved":4891600.0,"expense_adjusted":5509966.06,"expense_actual":3212222.59,"tax_revenue":4204928.35,"nontax_revenue":714456.97,"capital_revenue":0.0,"transfer_revenue":151100.0,"current_expense":3115622.59,"capital_expense":96600.0,"budget_balance":1858262.73,"cash_current":15775127.34,"cash_previous":13652920.41,"population_mid_year":153,"expense_per_capita":20994.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3709879.0,"revenue_adjusted":5327155.62,"revenue_actual":5299321.04,"expense_approved":3709879.0,"expense_adjusted":4452253.25,"expense_actual":3624142.0,"tax_revenue":4320410.32,"nontax_revenue":723610.72,"capital_revenue":0.0,"transfer_revenue":255300.0,"current_expense":3056652.0,"capital_expense":567490.0,"budget_balance":1675179.04,"cash_current":17423935.04,"cash_previous":15775127.34,"population_mid_year":151,"expense_per_capita":24000.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4142702.0,"revenue_adjusted":5381254.0,"revenue_actual":5369919.48,"expense_approved":4142702.0,"expense_adjusted":4720843.7,"expense_actual":3684084.13,"tax_revenue":4549800.21,"nontax_revenue":715819.27,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3115553.97,"capital_expense":568530.16,"budget_balance":1685835.35,"cash_current":18997429.92,"cash_previous":17423935.04,"population_mid_year":146,"expense_per_capita":25233.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}