{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512559","national_id":"00512559","name":"Černýšovice","currency_code":"CZK","history_path":"/data/municipal-history/00512559.json"},"series":[{"year":2010,"revenue_approved":1190000.0,"revenue_adjusted":1709990.0,"revenue_actual":1671400.0,"expense_approved":1264000.0,"expense_adjusted":1695820.0,"expense_actual":1449340.0,"tax_revenue":1223430.0,"nontax_revenue":246240.0,"capital_revenue":0.0,"transfer_revenue":201730.0,"current_expense":1325270.0,"capital_expense":124070.0,"budget_balance":222060.0,"cash_current":1514670.0,"cash_previous":1292570.0,"population_mid_year":72,"expense_per_capita":20129.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1273000.0,"revenue_adjusted":1529528.0,"revenue_actual":1393889.76,"expense_approved":1273000.0,"expense_adjusted":1904170.0,"expense_actual":1229160.1,"tax_revenue":1217945.91,"nontax_revenue":73426.85,"capital_revenue":24025.0,"transfer_revenue":78492.0,"current_expense":947328.1,"capital_expense":281832.0,"budget_balance":164729.66,"cash_current":1679396.11,"cash_previous":1514666.45,"population_mid_year":77,"expense_per_capita":15963.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1401000.0,"revenue_adjusted":3468020.0,"revenue_actual":3350071.37,"expense_approved":2307000.0,"expense_adjusted":4493518.0,"expense_actual":3946150.62,"tax_revenue":1313168.11,"nontax_revenue":137672.26,"capital_revenue":0.0,"transfer_revenue":1899231.0,"current_expense":3590446.62,"capital_expense":355704.0,"budget_balance":-596079.25,"cash_current":1083316.86,"cash_previous":1679396.11,"population_mid_year":77,"expense_per_capita":51248.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1369000.0,"revenue_adjusted":2088987.0,"revenue_actual":2054608.89,"expense_approved":1369000.0,"expense_adjusted":2640786.0,"expense_actual":2193502.42,"tax_revenue":1309882.06,"nontax_revenue":151572.33,"capital_revenue":0.0,"transfer_revenue":593154.5,"current_expense":1760337.42,"capital_expense":433165.0,"budget_balance":-138893.53,"cash_current":944423.33,"cash_previous":1083316.86,"population_mid_year":78,"expense_per_capita":28121.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2017000.0,"revenue_adjusted":2210272.0,"revenue_actual":1489572.66,"expense_approved":2017000.0,"expense_adjusted":2364553.0,"expense_actual":1469382.48,"tax_revenue":1315272.37,"nontax_revenue":77900.29,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":963932.48,"capital_expense":505450.0,"budget_balance":20190.18,"cash_current":964613.51,"cash_previous":944423.33,"population_mid_year":75,"expense_per_capita":19591.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1491000.0,"revenue_adjusted":1696545.0,"revenue_actual":1538913.7,"expense_approved":1491000.0,"expense_adjusted":1538071.0,"expense_actual":766352.66,"tax_revenue":1346137.27,"nontax_revenue":124522.43,"capital_revenue":7590.0,"transfer_revenue":60664.0,"current_expense":761087.66,"capital_expense":5265.0,"budget_balance":772561.04,"cash_current":1737174.55,"cash_previous":964613.51,"population_mid_year":76,"expense_per_capita":10083.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1480000.0,"revenue_adjusted":2501459.0,"revenue_actual":2423943.48,"expense_approved":1480000.0,"expense_adjusted":2102582.0,"expense_actual":1548017.01,"tax_revenue":1578656.31,"nontax_revenue":173287.17,"capital_revenue":585000.0,"transfer_revenue":87000.0,"current_expense":894490.01,"capital_expense":653527.0,"budget_balance":875926.47,"cash_current":2613101.02,"cash_previous":1737174.55,"population_mid_year":79,"expense_per_capita":19595.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1510000.0,"revenue_adjusted":2184810.0,"revenue_actual":2140262.99,"expense_approved":1510000.0,"expense_adjusted":1624345.0,"expense_actual":1088078.27,"tax_revenue":1751323.9,"nontax_revenue":206239.09,"capital_revenue":18700.0,"transfer_revenue":164000.0,"current_expense":1082980.27,"capital_expense":5098.0,"budget_balance":1052184.72,"cash_current":3665285.74,"cash_previous":2613101.02,"population_mid_year":79,"expense_per_capita":13773.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1857000.0,"revenue_adjusted":2489132.0,"revenue_actual":2268610.79,"expense_approved":1857000.0,"expense_adjusted":2241041.0,"expense_actual":1576216.21,"tax_revenue":1910763.26,"nontax_revenue":203507.53,"capital_revenue":38940.0,"transfer_revenue":115400.0,"current_expense":1007413.71,"capital_expense":568802.5,"budget_balance":692394.58,"cash_current":4357680.32,"cash_previous":3665285.74,"population_mid_year":78,"expense_per_capita":20207.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2015000.0,"revenue_adjusted":2584908.0,"revenue_actual":2517119.01,"expense_approved":2015000.0,"expense_adjusted":2227350.0,"expense_actual":1538735.94,"tax_revenue":2064977.4,"nontax_revenue":321891.61,"capital_revenue":11850.0,"transfer_revenue":118400.0,"current_expense":1290641.32,"capital_expense":248094.62,"budget_balance":978383.07,"cash_current":5336063.39,"cash_previous":4357680.32,"population_mid_year":86,"expense_per_capita":17892.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2206000.0,"revenue_adjusted":2580198.0,"revenue_actual":2402505.49,"expense_approved":2206000.0,"expense_adjusted":2574271.0,"expense_actual":1592329.83,"tax_revenue":1992063.94,"nontax_revenue":160313.55,"capital_revenue":5460.0,"transfer_revenue":244668.0,"current_expense":1483373.3,"capital_expense":108956.53,"budget_balance":810175.66,"cash_current":6146239.05,"cash_previous":5336063.39,"population_mid_year":86,"expense_per_capita":18515.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2251000.0,"revenue_adjusted":2760351.0,"revenue_actual":2552419.37,"expense_approved":5588000.0,"expense_adjusted":5786731.0,"expense_actual":1137690.46,"tax_revenue":2209554.61,"nontax_revenue":212378.74,"capital_revenue":6381.87,"transfer_revenue":124104.15,"current_expense":1117950.63,"capital_expense":19739.83,"budget_balance":1414728.91,"cash_current":7560967.96,"cash_previous":6146239.05,"population_mid_year":83,"expense_per_capita":13707.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2519000.0,"revenue_adjusted":3086949.0,"revenue_actual":2921708.33,"expense_approved":5794000.0,"expense_adjusted":6078204.0,"expense_actual":1315319.45,"tax_revenue":2613210.49,"nontax_revenue":166398.99,"capital_revenue":9750.0,"transfer_revenue":132348.85,"current_expense":1315319.45,"capital_expense":0.0,"budget_balance":1606388.88,"cash_current":9167356.84,"cash_previous":7560967.96,"population_mid_year":84,"expense_per_capita":15658.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2706000.0,"revenue_adjusted":3252110.0,"revenue_actual":3135326.75,"expense_approved":2706000.0,"expense_adjusted":2864983.0,"expense_actual":1854986.68,"tax_revenue":2780750.32,"nontax_revenue":198170.43,"capital_revenue":14550.0,"transfer_revenue":141856.0,"current_expense":1807986.68,"capital_expense":47000.0,"budget_balance":1280340.07,"cash_current":10447696.91,"cash_previous":9167356.84,"population_mid_year":82,"expense_per_capita":22621.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3045000.0,"revenue_adjusted":3925233.0,"revenue_actual":3846105.5,"expense_approved":6119000.0,"expense_adjusted":6209990.0,"expense_actual":1531061.27,"tax_revenue":3100074.65,"nontax_revenue":584260.85,"capital_revenue":1470.0,"transfer_revenue":160300.0,"current_expense":1523196.27,"capital_expense":7865.0,"budget_balance":2315044.23,"cash_current":12762741.14,"cash_previous":10447696.91,"population_mid_year":83,"expense_per_capita":18446.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3370000.0,"revenue_adjusted":3703873.0,"revenue_actual":3502371.71,"expense_approved":3370000.0,"expense_adjusted":3687815.0,"expense_actual":2517840.47,"tax_revenue":3116960.55,"nontax_revenue":261911.16,"capital_revenue":19200.0,"transfer_revenue":104300.0,"current_expense":2505940.47,"capital_expense":11900.0,"budget_balance":984531.24,"cash_current":13747272.38,"cash_previous":12762741.14,"population_mid_year":81,"expense_per_capita":31084.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}