{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512516","national_id":"00512516","name":"Balkova Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00512516.json"},"series":[{"year":2010,"revenue_approved":1111290.0,"revenue_adjusted":1390740.0,"revenue_actual":1296740.0,"expense_approved":1111290.0,"expense_adjusted":1390740.0,"expense_actual":1046050.0,"tax_revenue":1050830.0,"nontax_revenue":115660.0,"capital_revenue":0.0,"transfer_revenue":130250.0,"current_expense":1044250.0,"capital_expense":1800.0,"budget_balance":250690.0,"cash_current":3414880.0,"cash_previous":3167240.0,"population_mid_year":113,"expense_per_capita":9257.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1273440.0,"revenue_adjusted":1505992.0,"revenue_actual":1345465.3,"expense_approved":1273440.0,"expense_adjusted":1505992.0,"expense_actual":1323290.95,"tax_revenue":1046745.25,"nontax_revenue":238008.05,"capital_revenue":0.0,"transfer_revenue":60712.0,"current_expense":1230950.95,"capital_expense":92340.0,"budget_balance":22174.35,"cash_current":4034233.42,"cash_previous":3414872.65,"population_mid_year":119,"expense_per_capita":11120.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1224800.0,"revenue_adjusted":1370600.0,"revenue_actual":1340072.83,"expense_approved":1580500.0,"expense_adjusted":1726300.0,"expense_actual":1063072.38,"tax_revenue":1072405.6,"nontax_revenue":181767.23,"capital_revenue":0.0,"transfer_revenue":85900.0,"current_expense":981526.38,"capital_expense":81546.0,"budget_balance":277000.45,"cash_current":4920798.56,"cash_previous":4643798.11,"population_mid_year":125,"expense_per_capita":8504.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1487000.0,"revenue_adjusted":1666523.0,"revenue_actual":1456595.44,"expense_approved":1487000.0,"expense_adjusted":2016523.0,"expense_actual":1925317.01,"tax_revenue":1327057.65,"nontax_revenue":42911.79,"capital_revenue":0.0,"transfer_revenue":86626.0,"current_expense":1226260.01,"capital_expense":699057.0,"budget_balance":-468721.57,"cash_current":4452076.99,"cash_previous":4920798.56,"population_mid_year":126,"expense_per_capita":15280.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1948000.0,"revenue_adjusted":1616268.0,"revenue_actual":1583610.67,"expense_approved":1948000.0,"expense_adjusted":1995000.0,"expense_actual":1553122.84,"tax_revenue":1378017.26,"nontax_revenue":109193.41,"capital_revenue":0.0,"transfer_revenue":96400.0,"current_expense":1234758.84,"capital_expense":318364.0,"budget_balance":30487.83,"cash_current":4482564.82,"cash_previous":4452076.99,"population_mid_year":127,"expense_per_capita":12229.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1563000.0,"revenue_adjusted":1779227.0,"revenue_actual":1770113.6,"expense_approved":1563000.0,"expense_adjusted":2329227.0,"expense_actual":1901109.86,"tax_revenue":1459171.06,"nontax_revenue":85015.54,"capital_revenue":0.0,"transfer_revenue":225927.0,"current_expense":1901109.86,"capital_expense":0.0,"budget_balance":-130996.26,"cash_current":4351568.56,"cash_previous":4482564.82,"population_mid_year":125,"expense_per_capita":15208.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1594500.0,"revenue_adjusted":1838500.0,"revenue_actual":1793671.34,"expense_approved":1594500.0,"expense_adjusted":1838500.0,"expense_actual":1477558.12,"tax_revenue":1627318.69,"nontax_revenue":79352.65,"capital_revenue":0.0,"transfer_revenue":87000.0,"current_expense":1314636.12,"capital_expense":162922.0,"budget_balance":316113.22,"cash_current":4667743.99,"cash_previous":4351568.56,"population_mid_year":127,"expense_per_capita":11634.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1669000.0,"revenue_adjusted":1821000.0,"revenue_actual":1824988.64,"expense_approved":1669000.0,"expense_adjusted":1821000.0,"expense_actual":1303539.85,"tax_revenue":1713926.67,"nontax_revenue":31261.97,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":1253539.85,"capital_expense":50000.0,"budget_balance":521448.79,"cash_current":5189254.83,"cash_previous":4667743.99,"population_mid_year":130,"expense_per_capita":10027.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1627000.0,"revenue_adjusted":2035400.0,"revenue_actual":2062057.81,"expense_approved":1627000.0,"expense_adjusted":2035400.0,"expense_actual":1388911.55,"tax_revenue":1834488.97,"nontax_revenue":111228.84,"capital_revenue":940.0,"transfer_revenue":115400.0,"current_expense":1388911.55,"capital_expense":0.0,"budget_balance":673146.26,"cash_current":5862463.14,"cash_previous":5189254.83,"population_mid_year":131,"expense_per_capita":10602.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1899000.0,"revenue_adjusted":2105230.0,"revenue_actual":2254466.46,"expense_approved":1899000.0,"expense_adjusted":2105230.0,"expense_actual":1316263.51,"tax_revenue":2111300.92,"nontax_revenue":48765.54,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1305063.51,"capital_expense":11200.0,"budget_balance":938202.95,"cash_current":6800728.14,"cash_previous":5862463.14,"population_mid_year":137,"expense_per_capita":9607.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2173000.0,"revenue_adjusted":2522935.0,"revenue_actual":2511951.76,"expense_approved":2173000.0,"expense_adjusted":2522935.0,"expense_actual":1585247.93,"tax_revenue":2026929.4,"nontax_revenue":145417.36,"capital_revenue":0.0,"transfer_revenue":339605.0,"current_expense":1540647.93,"capital_expense":44600.0,"budget_balance":926703.83,"cash_current":7727494.19,"cash_previous":6800728.14,"population_mid_year":144,"expense_per_capita":11008.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2028000.0,"revenue_adjusted":2307375.87,"revenue_actual":2527273.72,"expense_approved":2028000.0,"expense_adjusted":2307375.87,"expense_actual":1424531.83,"tax_revenue":2354429.08,"nontax_revenue":43468.77,"capital_revenue":0.0,"transfer_revenue":129375.87,"current_expense":1424531.83,"capital_expense":0.0,"budget_balance":1102741.89,"cash_current":8830298.13,"cash_previous":7727494.19,"population_mid_year":153,"expense_per_capita":9310.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2056000.0,"revenue_adjusted":2818705.98,"revenue_actual":3156018.14,"expense_approved":2056000.0,"expense_adjusted":2818705.98,"expense_actual":1881458.86,"tax_revenue":2731141.24,"nontax_revenue":229670.92,"capital_revenue":0.0,"transfer_revenue":195205.98,"current_expense":1881458.86,"capital_expense":0.0,"budget_balance":1274559.28,"cash_current":10111134.81,"cash_previous":8830298.13,"population_mid_year":151,"expense_per_capita":12459.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2291000.0,"revenue_adjusted":2856400.0,"revenue_actual":3193013.84,"expense_approved":2291000.0,"expense_adjusted":2856400.0,"expense_actual":1715616.6,"tax_revenue":3035134.42,"nontax_revenue":45979.42,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":1697979.96,"capital_expense":17636.64,"budget_balance":1477397.24,"cash_current":11601181.96,"cash_previous":10111134.81,"population_mid_year":148,"expense_per_capita":11592.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3568800.0,"revenue_adjusted":3757800.0,"revenue_actual":3718134.58,"expense_approved":3568800.0,"expense_adjusted":4406800.0,"expense_actual":2593608.03,"tax_revenue":3142395.44,"nontax_revenue":440439.14,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2438871.03,"capital_expense":154737.0,"budget_balance":1124526.55,"cash_current":12738552.25,"cash_previous":11601181.96,"population_mid_year":150,"expense_per_capita":17290.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3540300.0,"revenue_adjusted":5801364.57,"revenue_actual":5740234.81,"expense_approved":4540300.0,"expense_adjusted":10716564.57,"expense_actual":8170971.6,"tax_revenue":3183561.8,"nontax_revenue":249808.44,"capital_revenue":0.0,"transfer_revenue":2306864.57,"current_expense":3122928.39,"capital_expense":5048043.21,"budget_balance":-2430736.79,"cash_current":10319333.61,"cash_previous":12738552.25,"population_mid_year":148,"expense_per_capita":55209.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}