{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512273","national_id":"00512273","name":"Černov","currency_code":"CZK","history_path":"/data/municipal-history/00512273.json"},"series":[{"year":2010,"revenue_approved":1003800.0,"revenue_adjusted":1537700.0,"revenue_actual":1539610.0,"expense_approved":1513300.0,"expense_adjusted":1038600.0,"expense_actual":1032210.0,"tax_revenue":959810.0,"nontax_revenue":272940.0,"capital_revenue":0.0,"transfer_revenue":306860.0,"current_expense":889150.0,"capital_expense":143060.0,"budget_balance":507400.0,"cash_current":1016950.0,"cash_previous":509550.0,"population_mid_year":107,"expense_per_capita":9646.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1075100.0,"revenue_adjusted":1674023.0,"revenue_actual":1673701.71,"expense_approved":2092100.0,"expense_adjusted":1037821.0,"expense_actual":1036073.0,"tax_revenue":931136.73,"nontax_revenue":270868.98,"capital_revenue":300000.0,"transfer_revenue":171696.0,"current_expense":1036073.0,"capital_expense":0.0,"budget_balance":637628.71,"cash_current":1654629.58,"cash_previous":1017000.87,"population_mid_year":110,"expense_per_capita":9418.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":898000.0,"revenue_adjusted":1586444.5,"revenue_actual":1585842.13,"expense_approved":2553000.0,"expense_adjusted":1054798.5,"expense_actual":1053171.24,"tax_revenue":951684.61,"nontax_revenue":306023.02,"capital_revenue":150620.0,"transfer_revenue":177514.5,"current_expense":1053171.24,"capital_expense":0.0,"budget_balance":532670.89,"cash_current":2187300.47,"cash_previous":1654629.58,"population_mid_year":104,"expense_per_capita":10126.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1031400.0,"revenue_adjusted":1637019.0,"revenue_actual":1636361.3,"expense_approved":3218700.0,"expense_adjusted":1532069.0,"expense_actual":1490590.4,"tax_revenue":1133461.58,"nontax_revenue":288980.72,"capital_revenue":0.0,"transfer_revenue":213919.0,"current_expense":1370488.6,"capital_expense":120101.8,"budget_balance":145770.9,"cash_current":2333071.37,"cash_previous":2187300.47,"population_mid_year":98,"expense_per_capita":15210.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1314400.0,"revenue_adjusted":1430192.0,"revenue_actual":1430070.42,"expense_approved":3647471.0,"expense_adjusted":1701690.0,"expense_actual":1158331.98,"tax_revenue":1139980.95,"nontax_revenue":100775.47,"capital_revenue":0.0,"transfer_revenue":189314.0,"current_expense":998392.98,"capital_expense":159939.0,"budget_balance":271738.44,"cash_current":2604809.81,"cash_previous":2333071.37,"population_mid_year":100,"expense_per_capita":11583.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1261400.0,"revenue_adjusted":1650940.0,"revenue_actual":1650758.49,"expense_approved":3866210.0,"expense_adjusted":2362740.0,"expense_actual":2360700.06,"tax_revenue":1222061.57,"nontax_revenue":105586.92,"capital_revenue":163710.0,"transfer_revenue":159400.0,"current_expense":1793182.06,"capital_expense":567518.0,"budget_balance":-709941.57,"cash_current":1894868.24,"cash_previous":2604809.81,"population_mid_year":102,"expense_per_capita":23144.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1259000.0,"revenue_adjusted":2180399.0,"revenue_actual":2180387.14,"expense_approved":3153791.0,"expense_adjusted":1667949.0,"expense_actual":1667083.67,"tax_revenue":1376361.88,"nontax_revenue":250146.26,"capital_revenue":375070.0,"transfer_revenue":178809.0,"current_expense":1601083.67,"capital_expense":66000.0,"budget_balance":513303.47,"cash_current":2408171.71,"cash_previous":1894868.24,"population_mid_year":108,"expense_per_capita":15435.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1482800.0,"revenue_adjusted":2008083.0,"revenue_actual":2008115.57,"expense_approved":3890936.29,"expense_adjusted":2432171.29,"expense_actual":2411674.35,"tax_revenue":1568498.57,"nontax_revenue":244932.0,"capital_revenue":0.0,"transfer_revenue":194685.0,"current_expense":1147367.36,"capital_expense":1264306.99,"budget_balance":-403558.78,"cash_current":2004612.93,"cash_previous":2408171.71,"population_mid_year":109,"expense_per_capita":22125.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1589900.0,"revenue_adjusted":2432276.0,"revenue_actual":2432270.3,"expense_approved":3594477.5,"expense_adjusted":1794763.58,"expense_actual":1794763.58,"tax_revenue":1612490.16,"nontax_revenue":198395.14,"capital_revenue":396610.0,"transfer_revenue":224775.0,"current_expense":1435668.58,"capital_expense":359095.0,"budget_balance":637506.72,"cash_current":2642119.65,"cash_previous":2004612.93,"population_mid_year":116,"expense_per_capita":15472.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1786400.0,"revenue_adjusted":2940373.0,"revenue_actual":2873088.67,"expense_approved":4427693.0,"expense_adjusted":4990034.0,"expense_actual":2133825.98,"tax_revenue":1991094.41,"nontax_revenue":286511.26,"capital_revenue":379820.0,"transfer_revenue":215663.0,"current_expense":1674775.32,"capital_expense":459050.66,"budget_balance":739262.69,"cash_current":3447794.0,"cash_previous":2642119.65,"population_mid_year":126,"expense_per_capita":16935.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2609100.0,"revenue_adjusted":4821760.0,"revenue_actual":4639942.45,"expense_approved":4095000.0,"expense_adjusted":5346616.0,"expense_actual":4776776.29,"tax_revenue":1896592.06,"nontax_revenue":1745106.39,"capital_revenue":1625.0,"transfer_revenue":996619.0,"current_expense":2857996.29,"capital_expense":1918780.0,"budget_balance":-136833.84,"cash_current":3310960.16,"cash_previous":3447794.0,"population_mid_year":128,"expense_per_capita":37318.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2670800.0,"revenue_adjusted":3425743.74,"revenue_actual":3270819.22,"expense_approved":3400000.0,"expense_adjusted":3830535.0,"expense_actual":1841700.47,"tax_revenue":2173423.35,"nontax_revenue":692278.52,"capital_revenue":1400.0,"transfer_revenue":403717.35,"current_expense":1722031.47,"capital_expense":119669.0,"budget_balance":1429118.75,"cash_current":4740078.91,"cash_previous":3310960.16,"population_mid_year":125,"expense_per_capita":14733.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2567000.0,"revenue_adjusted":4127141.43,"revenue_actual":4068283.12,"expense_approved":3090000.0,"expense_adjusted":2579928.0,"expense_actual":2514657.61,"tax_revenue":2345162.63,"nontax_revenue":1392136.39,"capital_revenue":0.0,"transfer_revenue":330984.1,"current_expense":2503907.61,"capital_expense":10750.0,"budget_balance":1553625.51,"cash_current":6293704.42,"cash_previous":4740078.91,"population_mid_year":140,"expense_per_capita":17961.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2988100.0,"revenue_adjusted":4933534.0,"revenue_actual":4574264.26,"expense_approved":2890000.0,"expense_adjusted":5033014.0,"expense_actual":4094188.27,"tax_revenue":2732478.25,"nontax_revenue":510296.01,"capital_revenue":0.0,"transfer_revenue":1331490.0,"current_expense":3893385.27,"capital_expense":200803.0,"budget_balance":480075.99,"cash_current":6773780.41,"cash_previous":6293704.42,"population_mid_year":137,"expense_per_capita":29884.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3285100.0,"revenue_adjusted":4169929.5,"revenue_actual":4113970.9,"expense_approved":3450000.0,"expense_adjusted":4101033.47,"expense_actual":3357818.9,"tax_revenue":2903484.7,"nontax_revenue":580387.7,"capital_revenue":0.0,"transfer_revenue":630098.5,"current_expense":2277157.33,"capital_expense":1080661.57,"budget_balance":756152.0,"cash_current":7529932.41,"cash_previous":6773780.41,"population_mid_year":139,"expense_per_capita":24156.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3644400.0,"revenue_adjusted":3865949.0,"revenue_actual":3944092.69,"expense_approved":4990000.0,"expense_adjusted":6869117.0,"expense_actual":5590683.1,"tax_revenue":3251243.93,"nontax_revenue":309938.76,"capital_revenue":0.0,"transfer_revenue":382910.0,"current_expense":1532177.03,"capital_expense":4058506.07,"budget_balance":-1646590.41,"cash_current":5883342.0,"cash_previous":7529932.41,"population_mid_year":140,"expense_per_capita":39933.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
