{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512257","national_id":"00512257","name":"Bořetice","currency_code":"CZK","history_path":"/data/municipal-history/00512257.json"},"series":[{"year":2010,"revenue_approved":829900.0,"revenue_adjusted":1203300.0,"revenue_actual":1203290.0,"expense_approved":766700.0,"expense_adjusted":1059400.0,"expense_actual":1059390.0,"tax_revenue":711610.0,"nontax_revenue":241780.0,"capital_revenue":0.0,"transfer_revenue":249900.0,"current_expense":1044460.0,"capital_expense":14930.0,"budget_balance":143900.0,"cash_current":270780.0,"cash_previous":190120.0,"population_mid_year":72,"expense_per_capita":14713.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":856200.0,"revenue_adjusted":1214616.0,"revenue_actual":1214614.47,"expense_approved":793000.0,"expense_adjusted":1179761.0,"expense_actual":1179750.3,"tax_revenue":708818.74,"nontax_revenue":209843.73,"capital_revenue":0.0,"transfer_revenue":295952.0,"current_expense":960576.8,"capital_expense":219173.5,"budget_balance":34864.17,"cash_current":242401.49,"cash_previous":270777.32,"population_mid_year":70,"expense_per_capita":16853.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1018490.0,"revenue_adjusted":1235564.0,"revenue_actual":1235564.29,"expense_approved":955250.0,"expense_adjusted":1052753.0,"expense_actual":1052752.9,"tax_revenue":718515.82,"nontax_revenue":204346.47,"capital_revenue":0.0,"transfer_revenue":312702.0,"current_expense":895355.2,"capital_expense":157397.7,"budget_balance":182811.39,"cash_current":361972.88,"cash_previous":242401.49,"population_mid_year":70,"expense_per_capita":15039.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":946700.0,"revenue_adjusted":1437324.0,"revenue_actual":1437320.7,"expense_approved":858150.0,"expense_adjusted":1004273.0,"expense_actual":1004271.6,"tax_revenue":811019.44,"nontax_revenue":341185.26,"capital_revenue":1920.0,"transfer_revenue":283196.0,"current_expense":1003833.7,"capital_expense":437.9,"budget_balance":433049.1,"cash_current":701199.28,"cash_previous":361972.88,"population_mid_year":68,"expense_per_capita":14768.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1060117.0,"revenue_adjusted":1415061.0,"revenue_actual":1415057.38,"expense_approved":1060117.0,"expense_adjusted":1072005.0,"expense_actual":1072003.4,"tax_revenue":852890.95,"nontax_revenue":199716.43,"capital_revenue":0.0,"transfer_revenue":362450.0,"current_expense":1072003.4,"capital_expense":0.0,"budget_balance":343053.98,"cash_current":1044253.26,"cash_previous":701199.28,"population_mid_year":68,"expense_per_capita":15764.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1138880.0,"revenue_adjusted":1492281.0,"revenue_actual":1492276.61,"expense_approved":1138880.0,"expense_adjusted":1174003.0,"expense_actual":1174001.7,"tax_revenue":883975.16,"nontax_revenue":250672.45,"capital_revenue":0.0,"transfer_revenue":357629.0,"current_expense":912301.7,"capital_expense":261700.0,"budget_balance":318274.91,"cash_current":1362528.17,"cash_previous":1044253.26,"population_mid_year":67,"expense_per_capita":17522.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1134420.0,"revenue_adjusted":1702697.0,"revenue_actual":1702693.07,"expense_approved":975420.0,"expense_adjusted":1608120.0,"expense_actual":1608117.6,"tax_revenue":960538.7,"nontax_revenue":287731.37,"capital_revenue":185280.0,"transfer_revenue":269143.0,"current_expense":1320162.6,"capital_expense":287955.0,"budget_balance":94575.47,"cash_current":1457103.64,"cash_previous":1362528.17,"population_mid_year":65,"expense_per_capita":24740.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1190600.0,"revenue_adjusted":1750729.0,"revenue_actual":1750725.89,"expense_approved":1190600.0,"expense_adjusted":1591555.0,"expense_actual":1591551.18,"tax_revenue":1076002.89,"nontax_revenue":341943.0,"capital_revenue":8140.0,"transfer_revenue":324640.0,"current_expense":1115657.18,"capital_expense":475894.0,"budget_balance":159174.71,"cash_current":1616278.35,"cash_previous":1457103.64,"population_mid_year":68,"expense_per_capita":23405.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1402660.0,"revenue_adjusted":2024333.0,"revenue_actual":2024328.42,"expense_approved":1402660.0,"expense_adjusted":3130971.0,"expense_actual":3130968.03,"tax_revenue":1181893.62,"nontax_revenue":463642.8,"capital_revenue":0.0,"transfer_revenue":378792.0,"current_expense":1246594.23,"capital_expense":1884373.8,"budget_balance":-1106639.61,"cash_current":509638.74,"cash_previous":1616278.35,"population_mid_year":69,"expense_per_capita":45376.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1653240.0,"revenue_adjusted":2511937.0,"revenue_actual":2511148.85,"expense_approved":1653240.0,"expense_adjusted":1750063.0,"expense_actual":1748086.35,"tax_revenue":1298223.35,"nontax_revenue":382388.5,"capital_revenue":577550.0,"transfer_revenue":252987.0,"current_expense":1295721.85,"capital_expense":452364.5,"budget_balance":763062.5,"cash_current":1272701.24,"cash_previous":509638.74,"population_mid_year":69,"expense_per_capita":25334.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2062539.0,"revenue_adjusted":3783346.0,"revenue_actual":3782427.97,"expense_approved":2062539.0,"expense_adjusted":2486899.0,"expense_actual":2475732.38,"tax_revenue":1250003.67,"nontax_revenue":554896.3,"capital_revenue":1111700.0,"transfer_revenue":865828.0,"current_expense":1753847.41,"capital_expense":721884.97,"budget_balance":1306695.59,"cash_current":2579396.83,"cash_previous":1272701.24,"population_mid_year":77,"expense_per_capita":32152.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1662790.0,"revenue_adjusted":2434736.76,"revenue_actual":2434367.94,"expense_approved":1662790.0,"expense_adjusted":2305318.0,"expense_actual":2301783.96,"tax_revenue":1535897.18,"nontax_revenue":399365.0,"capital_revenue":6500.0,"transfer_revenue":492605.76,"current_expense":1300886.88,"capital_expense":1000897.08,"budget_balance":132583.98,"cash_current":2711980.81,"cash_previous":2579396.83,"population_mid_year":76,"expense_per_capita":30286.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1652340.0,"revenue_adjusted":2528351.33,"revenue_actual":2524273.17,"expense_approved":1652340.0,"expense_adjusted":2836835.33,"expense_actual":2802603.34,"tax_revenue":1697857.74,"nontax_revenue":402425.1,"capital_revenue":0.0,"transfer_revenue":423990.33,"current_expense":1020103.94,"capital_expense":1782499.4,"budget_balance":-278330.17,"cash_current":2433650.64,"cash_previous":2711980.81,"population_mid_year":85,"expense_per_capita":32971.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1809640.0,"revenue_adjusted":3045986.0,"revenue_actual":3029476.99,"expense_approved":1809640.0,"expense_adjusted":3064533.0,"expense_actual":2952545.29,"tax_revenue":1971148.99,"nontax_revenue":626472.0,"capital_revenue":0.0,"transfer_revenue":431856.0,"current_expense":1666777.0,"capital_expense":1285768.29,"budget_balance":76931.7,"cash_current":2549182.34,"cash_previous":2433650.64,"population_mid_year":90,"expense_per_capita":32806.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2236400.0,"revenue_adjusted":2977323.0,"revenue_actual":2812947.22,"expense_approved":2236400.0,"expense_adjusted":2704691.0,"expense_actual":2367867.62,"tax_revenue":2075483.22,"nontax_revenue":437737.0,"capital_revenue":0.0,"transfer_revenue":299727.0,"current_expense":1996026.42,"capital_expense":371841.2,"budget_balance":445079.6,"cash_current":3048561.94,"cash_previous":2549182.34,"population_mid_year":95,"expense_per_capita":24924.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2380000.0,"revenue_adjusted":3121344.0,"revenue_actual":2869898.41,"expense_approved":2380000.0,"expense_adjusted":3661135.0,"expense_actual":3354362.08,"tax_revenue":2381584.94,"nontax_revenue":126569.47,"capital_revenue":0.0,"transfer_revenue":361744.0,"current_expense":2283303.35,"capital_expense":1071058.73,"budget_balance":-484463.67,"cash_current":2564098.27,"cash_previous":3048561.94,"population_mid_year":103,"expense_per_capita":32566.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}