{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512061","national_id":"00512061","name":"Rakovice","currency_code":"CZK","history_path":"/data/municipal-history/00512061.json"},"series":[{"year":2010,"revenue_approved":3037000.0,"revenue_adjusted":14610800.0,"revenue_actual":14610750.0,"expense_approved":3759000.0,"expense_adjusted":14974090.0,"expense_actual":14973680.0,"tax_revenue":2371690.0,"nontax_revenue":1107310.0,"capital_revenue":54790.0,"transfer_revenue":11076960.0,"current_expense":12908800.0,"capital_expense":2064880.0,"budget_balance":-362930.0,"cash_current":571490.0,"cash_previous":62420.0,"population_mid_year":224,"expense_per_capita":66846.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3233000.0,"revenue_adjusted":3863135.0,"revenue_actual":3862882.48,"expense_approved":3083000.0,"expense_adjusted":3596199.0,"expense_actual":3593098.87,"tax_revenue":2446790.25,"nontax_revenue":1067641.23,"capital_revenue":15670.0,"transfer_revenue":332781.0,"current_expense":2921167.87,"capital_expense":671931.0,"budget_balance":269783.61,"cash_current":691342.12,"cash_previous":571558.51,"population_mid_year":219,"expense_per_capita":16406.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3350000.0,"revenue_adjusted":3746333.0,"revenue_actual":3745352.81,"expense_approved":3259340.0,"expense_adjusted":3538781.0,"expense_actual":3534020.93,"tax_revenue":2508266.19,"nontax_revenue":821502.62,"capital_revenue":12520.0,"transfer_revenue":403064.0,"current_expense":2572206.3,"capital_expense":961814.63,"budget_balance":211331.88,"cash_current":812014.0,"cash_previous":691342.12,"population_mid_year":219,"expense_per_capita":16137.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3531000.0,"revenue_adjusted":4557818.0,"revenue_actual":4557131.65,"expense_approved":3440340.0,"expense_adjusted":3356395.0,"expense_actual":3354166.27,"tax_revenue":2854651.68,"nontax_revenue":1002990.97,"capital_revenue":5880.0,"transfer_revenue":693609.0,"current_expense":3251229.27,"capital_expense":102937.0,"budget_balance":1202965.38,"cash_current":1924319.38,"cash_previous":812014.0,"population_mid_year":221,"expense_per_capita":15177.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3531000.0,"revenue_adjusted":4307568.0,"revenue_actual":4274435.83,"expense_approved":3440340.0,"expense_adjusted":3464135.0,"expense_actual":3247814.59,"tax_revenue":2946840.38,"nontax_revenue":787847.45,"capital_revenue":0.0,"transfer_revenue":539748.0,"current_expense":2886841.69,"capital_expense":360972.9,"budget_balance":1026621.24,"cash_current":2044260.62,"cash_previous":1924319.38,"population_mid_year":224,"expense_per_capita":14499.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3650000.0,"revenue_adjusted":3907368.0,"revenue_actual":4487315.73,"expense_approved":3650000.0,"expense_adjusted":4006481.0,"expense_actual":3045693.22,"tax_revenue":3117956.05,"nontax_revenue":1114959.68,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":2812090.22,"capital_expense":233603.0,"budget_balance":1441622.51,"cash_current":3485883.13,"cash_previous":2044260.62,"population_mid_year":217,"expense_per_capita":14035.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3894730.0,"revenue_adjusted":3956850.0,"revenue_actual":4403531.65,"expense_approved":4994000.0,"expense_adjusted":5014428.0,"expense_actual":2796054.48,"tax_revenue":3425659.08,"nontax_revenue":738152.57,"capital_revenue":123200.0,"transfer_revenue":116520.0,"current_expense":2385138.48,"capital_expense":410916.0,"budget_balance":1607477.17,"cash_current":5093360.3,"cash_previous":3485883.13,"population_mid_year":222,"expense_per_capita":12594.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4055830.0,"revenue_adjusted":4055830.0,"revenue_actual":7879493.92,"expense_approved":7002822.0,"expense_adjusted":7002822.0,"expense_actual":2741975.29,"tax_revenue":3612186.7,"nontax_revenue":1114183.22,"capital_revenue":3034194.0,"transfer_revenue":118930.0,"current_expense":2741975.29,"capital_expense":0.0,"budget_balance":5137518.63,"cash_current":10230878.93,"cash_previous":5093360.3,"population_mid_year":217,"expense_per_capita":12635.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9968000.0,"revenue_adjusted":7723680.29,"revenue_actual":7723680.29,"expense_approved":14740000.0,"expense_adjusted":9331962.4,"expense_actual":7021920.67,"tax_revenue":4162353.09,"nontax_revenue":880807.2,"capital_revenue":517120.0,"transfer_revenue":2163400.0,"current_expense":4022528.67,"capital_expense":2999392.0,"budget_balance":701759.62,"cash_current":10932638.55,"cash_previous":10230878.93,"population_mid_year":218,"expense_per_capita":32210.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10389640.0,"revenue_adjusted":9639920.0,"revenue_actual":9483198.09,"expense_approved":19982000.0,"expense_adjusted":19962000.0,"expense_actual":13324131.22,"tax_revenue":4195497.77,"nontax_revenue":741063.32,"capital_revenue":40857.0,"transfer_revenue":4505780.0,"current_expense":4164236.52,"capital_expense":9159894.7,"budget_balance":-3840933.13,"cash_current":7059705.42,"cash_previous":10932638.55,"population_mid_year":221,"expense_per_capita":60290.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8120000.0,"revenue_adjusted":11141268.0,"revenue_actual":10807625.32,"expense_approved":15043000.0,"expense_adjusted":15043000.0,"expense_actual":6014131.49,"tax_revenue":3874726.52,"nontax_revenue":4762910.8,"capital_revenue":480.0,"transfer_revenue":2169508.0,"current_expense":3728739.91,"capital_expense":2285391.58,"budget_balance":4793493.83,"cash_current":11892074.25,"cash_previous":7059705.42,"population_mid_year":218,"expense_per_capita":27587.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18840000.0,"revenue_adjusted":20741936.12,"revenue_actual":6852126.91,"expense_approved":28510000.0,"expense_adjusted":28510000.0,"expense_actual":5631550.34,"tax_revenue":5048917.77,"nontax_revenue":1122469.94,"capital_revenue":640.0,"transfer_revenue":680099.2,"current_expense":4933852.24,"capital_expense":697698.1,"budget_balance":1220576.57,"cash_current":13119171.7,"cash_previous":11892074.25,"population_mid_year":217,"expense_per_capita":25951.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19620400.0,"revenue_adjusted":11043278.34,"revenue_actual":11043278.34,"expense_approved":28604570.0,"expense_adjusted":6712292.15,"expense_actual":6712292.15,"tax_revenue":4768219.78,"nontax_revenue":4107763.76,"capital_revenue":900.0,"transfer_revenue":2166394.8,"current_expense":5876459.08,"capital_expense":835833.07,"budget_balance":4330986.19,"cash_current":17450157.89,"cash_previous":13119171.7,"population_mid_year":221,"expense_per_capita":30372.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10070600.0,"revenue_adjusted":13499424.2,"revenue_actual":13499424.2,"expense_approved":25989070.0,"expense_adjusted":29417894.2,"expense_actual":18891964.88,"tax_revenue":5832296.93,"nontax_revenue":5954398.27,"capital_revenue":52250.0,"transfer_revenue":1660479.0,"current_expense":10082521.1,"capital_expense":8809443.78,"budget_balance":-5392540.68,"cash_current":12060917.21,"cash_previous":17450157.89,"population_mid_year":227,"expense_per_capita":83224.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11929900.0,"revenue_adjusted":12709092.65,"revenue_actual":12709092.65,"expense_approved":13599170.0,"expense_adjusted":14378362.65,"expense_actual":10223990.79,"tax_revenue":5981604.1,"nontax_revenue":5722673.55,"capital_revenue":0.0,"transfer_revenue":1004815.0,"current_expense":8833029.36,"capital_expense":1390961.43,"budget_balance":2485101.86,"cash_current":14547389.07,"cash_previous":12060917.21,"population_mid_year":229,"expense_per_capita":44646.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12251000.0,"revenue_adjusted":15615184.29,"revenue_actual":13023227.25,"expense_approved":12251000.0,"expense_adjusted":15615184.29,"expense_actual":9543151.29,"tax_revenue":6477657.23,"nontax_revenue":5483655.02,"capital_revenue":0.0,"transfer_revenue":1061915.0,"current_expense":8720918.59,"capital_expense":822232.7,"budget_balance":3480075.96,"cash_current":18027465.03,"cash_previous":14547389.07,"population_mid_year":227,"expense_per_capita":42040.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}