{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512044","national_id":"00512044","name":"Vojníkov","currency_code":"CZK","history_path":"/data/municipal-history/00512044.json"},"series":[{"year":2010,"revenue_approved":2025500.0,"revenue_adjusted":2833000.0,"revenue_actual":2828500.0,"expense_approved":1858500.0,"expense_adjusted":2820700.0,"expense_actual":2816180.0,"tax_revenue":1289700.0,"nontax_revenue":439480.0,"capital_revenue":155550.0,"transfer_revenue":943770.0,"current_expense":2816180.0,"capital_expense":0.0,"budget_balance":12320.0,"cash_current":16680.0,"cash_previous":171360.0,"population_mid_year":67,"expense_per_capita":42032.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2378000.0,"revenue_adjusted":2191447.0,"revenue_actual":2191277.68,"expense_approved":2378000.0,"expense_adjusted":2259541.0,"expense_actual":2259371.45,"tax_revenue":1320755.97,"nontax_revenue":698468.71,"capital_revenue":0.0,"transfer_revenue":172053.0,"current_expense":2178971.45,"capital_expense":80400.0,"budget_balance":-68093.77,"cash_current":0.0,"cash_previous":16679.44,"population_mid_year":83,"expense_per_capita":27221.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2446500.0,"revenue_adjusted":2865400.0,"revenue_actual":2852027.45,"expense_approved":2446500.0,"expense_adjusted":2648000.0,"expense_actual":2635122.62,"tax_revenue":1425199.9,"nontax_revenue":1125011.55,"capital_revenue":128800.0,"transfer_revenue":173016.0,"current_expense":2635122.62,"capital_expense":0.0,"budget_balance":216904.83,"cash_current":165490.5,"cash_previous":0.0,"population_mid_year":87,"expense_per_capita":30288.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2670000.0,"revenue_adjusted":2735500.0,"revenue_actual":2735105.11,"expense_approved":2670000.0,"expense_adjusted":2658400.0,"expense_actual":2656530.67,"tax_revenue":1487358.51,"nontax_revenue":870815.6,"capital_revenue":36050.0,"transfer_revenue":340881.0,"current_expense":2517960.67,"capital_expense":138570.0,"budget_balance":78574.44,"cash_current":244064.94,"cash_previous":165490.5,"population_mid_year":85,"expense_per_capita":31253.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2905600.0,"revenue_adjusted":3075663.0,"revenue_actual":3075374.36,"expense_approved":2905600.0,"expense_adjusted":3074760.0,"expense_actual":3074484.18,"tax_revenue":1553007.91,"nontax_revenue":772953.45,"capital_revenue":0.0,"transfer_revenue":749413.0,"current_expense":3074484.18,"capital_expense":0.0,"budget_balance":890.18,"cash_current":244955.12,"cash_previous":244064.94,"population_mid_year":88,"expense_per_capita":34937.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2365000.0,"revenue_adjusted":3222130.0,"revenue_actual":3221508.88,"expense_approved":2365000.0,"expense_adjusted":2547480.0,"expense_actual":2546865.66,"tax_revenue":1714936.44,"nontax_revenue":1446422.44,"capital_revenue":5750.0,"transfer_revenue":54400.0,"current_expense":2544865.66,"capital_expense":2000.0,"budget_balance":674643.22,"cash_current":919598.34,"cash_previous":244955.12,"population_mid_year":84,"expense_per_capita":30319.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2366000.0,"revenue_adjusted":5268190.0,"revenue_actual":5266754.91,"expense_approved":2366000.0,"expense_adjusted":4618690.0,"expense_actual":4617340.78,"tax_revenue":1862804.24,"nontax_revenue":3083752.67,"capital_revenue":38900.0,"transfer_revenue":281298.0,"current_expense":4617340.78,"capital_expense":0.0,"budget_balance":649414.13,"cash_current":1584706.47,"cash_previous":919598.34,"population_mid_year":84,"expense_per_capita":54968.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2572000.0,"revenue_adjusted":3996590.0,"revenue_actual":3996211.58,"expense_approved":2572000.0,"expense_adjusted":4652300.0,"expense_actual":4651116.08,"tax_revenue":1919836.85,"nontax_revenue":1735634.73,"capital_revenue":0.0,"transfer_revenue":340740.0,"current_expense":4577415.48,"capital_expense":73700.6,"budget_balance":-654904.5,"cash_current":929801.97,"cash_previous":1584706.47,"population_mid_year":84,"expense_per_capita":55370.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3800000.0,"revenue_adjusted":3904820.0,"revenue_actual":3904593.04,"expense_approved":3800000.0,"expense_adjusted":4063050.0,"expense_actual":4061801.95,"tax_revenue":1994820.18,"nontax_revenue":1517172.86,"capital_revenue":0.0,"transfer_revenue":392600.0,"current_expense":3161308.95,"capital_expense":900493.0,"budget_balance":-157208.91,"cash_current":772593.06,"cash_previous":929801.97,"population_mid_year":82,"expense_per_capita":49534.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4000000.0,"revenue_adjusted":7064600.0,"revenue_actual":6955190.83,"expense_approved":4000000.0,"expense_adjusted":7064600.0,"expense_actual":6563761.17,"tax_revenue":2068450.21,"nontax_revenue":2262790.62,"capital_revenue":8550.0,"transfer_revenue":2615400.0,"current_expense":6563761.17,"capital_expense":0.0,"budget_balance":391429.66,"cash_current":1164022.72,"cash_previous":772593.06,"population_mid_year":80,"expense_per_capita":82047.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4320500.0,"revenue_adjusted":8676368.0,"revenue_actual":8653595.5,"expense_approved":4320500.0,"expense_adjusted":6198862.0,"expense_actual":6008409.83,"tax_revenue":2439182.23,"nontax_revenue":3912674.27,"capital_revenue":6000.0,"transfer_revenue":2295739.0,"current_expense":5774632.23,"capital_expense":233777.6,"budget_balance":2645185.67,"cash_current":3802321.39,"cash_previous":1164022.72,"population_mid_year":79,"expense_per_capita":76055.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4292599.0,"revenue_adjusted":5844033.0,"revenue_actual":5786045.69,"expense_approved":4292599.0,"expense_adjusted":6185019.0,"expense_actual":5453658.79,"tax_revenue":2912388.64,"nontax_revenue":2411428.47,"capital_revenue":4200.0,"transfer_revenue":458028.58,"current_expense":5230266.94,"capital_expense":223391.85,"budget_balance":332386.9,"cash_current":4126774.29,"cash_previous":3802321.39,"population_mid_year":79,"expense_per_capita":69033.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3449466.0,"revenue_adjusted":6481193.9,"revenue_actual":6391525.73,"expense_approved":3449466.0,"expense_adjusted":6046684.0,"expense_actual":5675286.67,"tax_revenue":2287816.66,"nontax_revenue":3206624.17,"capital_revenue":24800.0,"transfer_revenue":872284.9,"current_expense":5424179.8,"capital_expense":251106.87,"budget_balance":716239.06,"cash_current":4884460.39,"cash_previous":4126774.29,"population_mid_year":81,"expense_per_capita":70065.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4007043.0,"revenue_adjusted":6653876.12,"revenue_actual":6330035.03,"expense_approved":4007043.0,"expense_adjusted":6344111.0,"expense_actual":5811933.36,"tax_revenue":2771349.93,"nontax_revenue":2772815.98,"capital_revenue":75100.0,"transfer_revenue":710769.12,"current_expense":5811933.36,"capital_expense":0.0,"budget_balance":518101.67,"cash_current":5402562.06,"cash_previous":4884460.39,"population_mid_year":87,"expense_per_capita":66803.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4278058.0,"revenue_adjusted":5768392.0,"revenue_actual":5106465.76,"expense_approved":5654275.0,"expense_adjusted":7036818.0,"expense_actual":4377293.4,"tax_revenue":3051999.48,"nontax_revenue":1079566.28,"capital_revenue":11800.0,"transfer_revenue":963100.0,"current_expense":4228293.4,"capital_expense":149000.0,"budget_balance":729172.36,"cash_current":6131767.71,"cash_previous":5402562.06,"population_mid_year":85,"expense_per_capita":51497.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3987184.0,"revenue_adjusted":5583811.0,"revenue_actual":5549210.91,"expense_approved":6433069.0,"expense_adjusted":8947611.0,"expense_actual":7747554.59,"tax_revenue":3325783.42,"nontax_revenue":1266952.49,"capital_revenue":38600.0,"transfer_revenue":917875.0,"current_expense":7699154.59,"capital_expense":48400.0,"budget_balance":-2198343.68,"cash_current":4490311.97,"cash_previous":6131767.71,"population_mid_year":86,"expense_per_capita":90087.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}