{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512036","national_id":"00512036","name":"Dolní Novosedly","currency_code":"CZK","history_path":"/data/municipal-history/00512036.json"},"series":[{"year":2010,"revenue_approved":1752950.0,"revenue_adjusted":10251360.0,"revenue_actual":10249050.0,"expense_approved":1648590.0,"expense_adjusted":10511350.0,"expense_actual":10501570.0,"tax_revenue":2129370.0,"nontax_revenue":46610.0,"capital_revenue":5030.0,"transfer_revenue":8068040.0,"current_expense":9944480.0,"capital_expense":557090.0,"budget_balance":-252520.0,"cash_current":2215360.0,"cash_previous":2467880.0,"population_mid_year":215,"expense_per_capita":48844.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2100059.0,"revenue_adjusted":2755704.0,"revenue_actual":2745943.44,"expense_approved":1822957.0,"expense_adjusted":2738748.63,"expense_actual":2714021.61,"tax_revenue":2103127.33,"nontax_revenue":69461.11,"capital_revenue":2100.0,"transfer_revenue":571255.0,"current_expense":2641703.61,"capital_expense":72318.0,"budget_balance":31921.83,"cash_current":2247335.51,"cash_previous":2215413.68,"population_mid_year":214,"expense_per_capita":12682.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2143109.0,"revenue_adjusted":2507338.49,"revenue_actual":2333602.25,"expense_approved":1887800.0,"expense_adjusted":1714071.0,"expense_actual":1633227.59,"tax_revenue":2154817.18,"nontax_revenue":69175.07,"capital_revenue":23710.0,"transfer_revenue":85900.0,"current_expense":1629624.59,"capital_expense":3603.0,"budget_balance":700374.66,"cash_current":2947710.17,"cash_previous":2247335.51,"population_mid_year":208,"expense_per_capita":7852.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2169259.0,"revenue_adjusted":3983818.0,"revenue_actual":3922264.87,"expense_approved":1749100.0,"expense_adjusted":4198153.0,"expense_actual":4080141.7,"tax_revenue":2364536.61,"nontax_revenue":34029.26,"capital_revenue":0.0,"transfer_revenue":1523699.0,"current_expense":4006740.7,"capital_expense":73401.0,"budget_balance":-157876.83,"cash_current":2789833.34,"cash_previous":2947710.17,"population_mid_year":208,"expense_per_capita":19616.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2433760.0,"revenue_adjusted":2932897.0,"revenue_actual":2922357.66,"expense_approved":1809100.0,"expense_adjusted":3401698.03,"expense_actual":3286306.37,"tax_revenue":2634143.61,"nontax_revenue":41814.05,"capital_revenue":0.0,"transfer_revenue":246400.0,"current_expense":3255506.37,"capital_expense":30800.0,"budget_balance":-363948.71,"cash_current":2425884.63,"cash_previous":2789833.34,"population_mid_year":220,"expense_per_capita":14937.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2433760.0,"revenue_adjusted":3033621.0,"revenue_actual":2955550.2,"expense_approved":1909100.0,"expense_adjusted":3694688.0,"expense_actual":2816099.79,"tax_revenue":2679380.2,"nontax_revenue":71770.0,"capital_revenue":0.0,"transfer_revenue":204400.0,"current_expense":2124132.08,"capital_expense":691967.71,"budget_balance":139450.41,"cash_current":2565335.04,"cash_previous":2425884.63,"population_mid_year":220,"expense_per_capita":12800.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2433760.0,"revenue_adjusted":3513560.0,"revenue_actual":3492668.75,"expense_approved":1914100.0,"expense_adjusted":3347465.0,"expense_actual":2794184.61,"tax_revenue":2970745.18,"nontax_revenue":224923.57,"capital_revenue":0.0,"transfer_revenue":297000.0,"current_expense":2714184.61,"capital_expense":80000.0,"budget_balance":698484.14,"cash_current":3263819.18,"cash_previous":2565335.04,"population_mid_year":216,"expense_per_capita":12936.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2971800.0,"revenue_adjusted":4184390.0,"revenue_actual":4063199.33,"expense_approved":2873592.0,"expense_adjusted":5150837.9,"expense_actual":4456511.0,"tax_revenue":3258398.36,"nontax_revenue":100026.97,"capital_revenue":0.0,"transfer_revenue":704774.0,"current_expense":4416511.0,"capital_expense":40000.0,"budget_balance":-393311.67,"cash_current":2870507.51,"cash_previous":3263819.18,"population_mid_year":218,"expense_per_capita":20442.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3139400.0,"revenue_adjusted":4147888.0,"revenue_actual":3990782.35,"expense_approved":3061900.0,"expense_adjusted":3771154.75,"expense_actual":3288144.61,"tax_revenue":3528758.35,"nontax_revenue":116624.0,"capital_revenue":0.0,"transfer_revenue":345400.0,"current_expense":3248144.61,"capital_expense":40000.0,"budget_balance":702637.74,"cash_current":3573145.25,"cash_previous":2870507.51,"population_mid_year":217,"expense_per_capita":15152.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3263500.0,"revenue_adjusted":4260992.0,"revenue_actual":4214589.62,"expense_approved":3163500.0,"expense_adjusted":3587025.25,"expense_actual":3465249.6,"tax_revenue":3849168.12,"nontax_revenue":142327.5,"capital_revenue":23380.0,"transfer_revenue":199714.0,"current_expense":3051300.6,"capital_expense":413949.0,"budget_balance":749340.02,"cash_current":4322485.27,"cash_previous":3573145.25,"population_mid_year":230,"expense_per_capita":15066.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3547398.0,"revenue_adjusted":4738968.0,"revenue_actual":4587512.95,"expense_approved":3547398.0,"expense_adjusted":4881905.5,"expense_actual":3765464.7,"tax_revenue":3759788.45,"nontax_revenue":146124.5,"capital_revenue":18750.0,"transfer_revenue":662850.0,"current_expense":2553989.7,"capital_expense":1211475.0,"budget_balance":822048.25,"cash_current":5144533.52,"cash_previous":4322485.27,"population_mid_year":245,"expense_per_capita":15369.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3395428.0,"revenue_adjusted":4725765.37,"revenue_actual":4642384.53,"expense_approved":3395428.0,"expense_adjusted":4392659.58,"expense_actual":3600520.01,"tax_revenue":4151863.42,"nontax_revenue":154455.0,"capital_revenue":3000.0,"transfer_revenue":333066.11,"current_expense":2896689.01,"capital_expense":703831.0,"budget_balance":1041864.52,"cash_current":6186398.04,"cash_previous":5144533.52,"population_mid_year":242,"expense_per_capita":14878.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3788000.0,"revenue_adjusted":5496268.1,"revenue_actual":5397886.15,"expense_approved":3788000.0,"expense_adjusted":5294306.42,"expense_actual":3992937.44,"tax_revenue":5078760.05,"nontax_revenue":140852.0,"capital_revenue":37500.0,"transfer_revenue":140774.1,"current_expense":3872937.44,"capital_expense":120000.0,"budget_balance":1404948.71,"cash_current":7591346.75,"cash_previous":6186398.04,"population_mid_year":254,"expense_per_capita":15720.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4007000.0,"revenue_adjusted":5610011.0,"revenue_actual":5529949.28,"expense_approved":4007000.0,"expense_adjusted":4113380.48,"expense_actual":3685737.29,"tax_revenue":5118572.28,"nontax_revenue":197447.0,"capital_revenue":102030.0,"transfer_revenue":111900.0,"current_expense":3685737.29,"capital_expense":0.0,"budget_balance":1844211.99,"cash_current":9435558.74,"cash_previous":7591346.75,"population_mid_year":259,"expense_per_capita":14230.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4980000.0,"revenue_adjusted":6415015.0,"revenue_actual":6304507.66,"expense_approved":4980000.0,"expense_adjusted":6801699.88,"expense_actual":4747887.96,"tax_revenue":5429291.19,"nontax_revenue":645206.47,"capital_revenue":94710.0,"transfer_revenue":135300.0,"current_expense":4612887.96,"capital_expense":135000.0,"budget_balance":1556619.7,"cash_current":10992178.44,"cash_previous":9435558.74,"population_mid_year":262,"expense_per_capita":18121.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5594819.0,"revenue_adjusted":6212952.0,"revenue_actual":6143963.47,"expense_approved":5594819.0,"expense_adjusted":6365472.7,"expense_actual":5410638.87,"tax_revenue":5750400.03,"nontax_revenue":281463.44,"capital_revenue":7800.0,"transfer_revenue":104300.0,"current_expense":5187616.87,"capital_expense":223022.0,"budget_balance":733324.6,"cash_current":11725503.04,"cash_previous":10992178.44,"population_mid_year":273,"expense_per_capita":19819.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}