{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00512010","national_id":"00512010","name":"Paseky","currency_code":"CZK","history_path":"/data/municipal-history/00512010.json"},"series":[{"year":2010,"revenue_approved":2800000.0,"revenue_adjusted":7535470.0,"revenue_actual":7510020.0,"expense_approved":2200000.0,"expense_adjusted":8107390.0,"expense_actual":8057220.0,"tax_revenue":2410420.0,"nontax_revenue":781430.0,"capital_revenue":0.0,"transfer_revenue":4318170.0,"current_expense":2398960.0,"capital_expense":5658260.0,"budget_balance":-547200.0,"cash_current":268300.0,"cash_previous":890960.0,"population_mid_year":148,"expense_per_capita":54440.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3272200.0,"revenue_adjusted":8548474.0,"revenue_actual":7992083.04,"expense_approved":1847200.0,"expense_adjusted":7979299.0,"expense_actual":7603446.88,"tax_revenue":2395890.31,"nontax_revenue":403729.73,"capital_revenue":180000.0,"transfer_revenue":5012463.0,"current_expense":2088581.88,"capital_expense":5514865.0,"budget_balance":388636.16,"cash_current":281504.65,"cash_previous":268340.49,"population_mid_year":151,"expense_per_capita":50353.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10465000.0,"revenue_adjusted":11082111.0,"revenue_actual":11005851.02,"expense_approved":12390000.0,"expense_adjusted":14318402.0,"expense_actual":13764720.09,"tax_revenue":2509063.22,"nontax_revenue":421347.8,"capital_revenue":180000.0,"transfer_revenue":7895440.0,"current_expense":2158350.29,"capital_expense":11606369.8,"budget_balance":-2758869.07,"cash_current":510226.58,"cash_previous":281504.65,"population_mid_year":164,"expense_per_capita":83931.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2778500.0,"revenue_adjusted":4306235.0,"revenue_actual":3582391.56,"expense_approved":1584000.0,"expense_adjusted":3061912.0,"expense_actual":2503674.77,"tax_revenue":2574390.46,"nontax_revenue":712799.1,"capital_revenue":50000.0,"transfer_revenue":245202.0,"current_expense":2241575.17,"capital_expense":262099.6,"budget_balance":1078716.79,"cash_current":1249343.37,"cash_previous":510226.58,"population_mid_year":167,"expense_per_capita":14992.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8860401.0,"revenue_adjusted":10283367.0,"revenue_actual":9823594.72,"expense_approved":9262200.0,"expense_adjusted":11978158.0,"expense_actual":10176443.98,"tax_revenue":2755836.22,"nontax_revenue":885452.5,"capital_revenue":0.0,"transfer_revenue":6182306.0,"current_expense":2609006.69,"capital_expense":7567437.29,"budget_balance":-352849.26,"cash_current":556894.11,"cash_previous":1249343.37,"population_mid_year":171,"expense_per_capita":59511.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3128000.0,"revenue_adjusted":3759971.0,"revenue_actual":3614456.69,"expense_approved":2017000.0,"expense_adjusted":2560090.0,"expense_actual":2431299.49,"tax_revenue":2889122.84,"nontax_revenue":548433.85,"capital_revenue":4500.0,"transfer_revenue":172400.0,"current_expense":2247353.59,"capital_expense":183945.9,"budget_balance":1183157.2,"cash_current":1400451.31,"cash_previous":556894.11,"population_mid_year":169,"expense_per_capita":14386.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3335400.0,"revenue_adjusted":4785912.0,"revenue_actual":4683057.52,"expense_approved":3410000.0,"expense_adjusted":7137865.35,"expense_actual":3746470.87,"tax_revenue":3075298.93,"nontax_revenue":592758.59,"capital_revenue":100000.0,"transfer_revenue":915000.0,"current_expense":2061459.87,"capital_expense":1685011.0,"budget_balance":936586.65,"cash_current":1997437.96,"cash_previous":1400451.31,"population_mid_year":175,"expense_per_capita":21408.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3574900.0,"revenue_adjusted":4707883.0,"revenue_actual":4536765.21,"expense_approved":3437000.0,"expense_adjusted":6458957.0,"expense_actual":4201615.08,"tax_revenue":3288538.39,"nontax_revenue":949977.82,"capital_revenue":0.0,"transfer_revenue":298249.0,"current_expense":2129342.73,"capital_expense":2072272.35,"budget_balance":335150.13,"cash_current":1992988.09,"cash_previous":1997437.96,"population_mid_year":173,"expense_per_capita":24286.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3784000.0,"revenue_adjusted":4973249.0,"revenue_actual":4936610.42,"expense_approved":3936000.0,"expense_adjusted":3171354.0,"expense_actual":3138479.54,"tax_revenue":3662869.26,"nontax_revenue":1030741.16,"capital_revenue":127600.0,"transfer_revenue":115400.0,"current_expense":2188055.44,"capital_expense":950424.1,"budget_balance":1798130.88,"cash_current":3451518.97,"cash_previous":1992988.09,"population_mid_year":174,"expense_per_capita":18037.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4411900.0,"revenue_adjusted":8688329.0,"revenue_actual":8469693.42,"expense_approved":4643650.0,"expense_adjusted":9509779.0,"expense_actual":7580524.48,"tax_revenue":4035952.33,"nontax_revenue":729591.09,"capital_revenue":100000.0,"transfer_revenue":3604150.0,"current_expense":2473550.15,"capital_expense":5106974.33,"budget_balance":889168.94,"cash_current":4001087.91,"cash_previous":3451518.97,"population_mid_year":182,"expense_per_capita":41651.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4773200.0,"revenue_adjusted":10206844.63,"revenue_actual":9724591.48,"expense_approved":6808500.0,"expense_adjusted":13010386.0,"expense_actual":10853953.62,"tax_revenue":3830880.99,"nontax_revenue":697089.86,"capital_revenue":0.0,"transfer_revenue":5196620.63,"current_expense":2171020.13,"capital_expense":8682933.49,"budget_balance":-1129362.14,"cash_current":2532125.77,"cash_previous":4001087.91,"population_mid_year":181,"expense_per_capita":59966.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4029500.0,"revenue_adjusted":12661361.65,"revenue_actual":12506859.92,"expense_approved":5170600.0,"expense_adjusted":14828921.0,"expense_actual":12739112.07,"tax_revenue":4356681.67,"nontax_revenue":985090.6,"capital_revenue":0.0,"transfer_revenue":7165087.65,"current_expense":2782706.39,"capital_expense":9956405.68,"budget_balance":-232252.15,"cash_current":2016673.62,"cash_previous":2532125.77,"population_mid_year":173,"expense_per_capita":73636.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5671434.0,"revenue_adjusted":9443455.91,"revenue_actual":9233260.73,"expense_approved":6471434.0,"expense_adjusted":10011311.0,"expense_actual":5081689.61,"tax_revenue":4766890.32,"nontax_revenue":1870059.5,"capital_revenue":12000.0,"transfer_revenue":2584310.91,"current_expense":2998310.46,"capital_expense":2083379.15,"budget_balance":4151571.12,"cash_current":6168244.74,"cash_previous":2016673.62,"population_mid_year":188,"expense_per_capita":27030.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10480540.0,"revenue_adjusted":11590779.0,"revenue_actual":11355464.35,"expense_approved":7069600.0,"expense_adjusted":12564906.0,"expense_actual":11021260.27,"tax_revenue":5601662.83,"nontax_revenue":2053661.52,"capital_revenue":90000.0,"transfer_revenue":3610140.0,"current_expense":4280331.97,"capital_expense":6740928.3,"budget_balance":334204.08,"cash_current":6502448.82,"cash_previous":6168244.74,"population_mid_year":193,"expense_per_capita":57104.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7291700.0,"revenue_adjusted":10976431.0,"revenue_actual":10441281.33,"expense_approved":7946636.0,"expense_adjusted":15030169.0,"expense_actual":12630941.95,"tax_revenue":6040610.42,"nontax_revenue":1871421.91,"capital_revenue":0.0,"transfer_revenue":2529249.0,"current_expense":12102625.95,"capital_expense":528316.0,"budget_balance":-2189660.62,"cash_current":4345789.74,"cash_previous":6502448.82,"population_mid_year":196,"expense_per_capita":64443.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7425900.0,"revenue_adjusted":8191644.0,"revenue_actual":7935582.92,"expense_approved":7425900.0,"expense_adjusted":11585894.0,"expense_actual":8204401.15,"tax_revenue":6271467.51,"nontax_revenue":1407702.41,"capital_revenue":0.0,"transfer_revenue":256413.0,"current_expense":4036001.15,"capital_expense":4168400.0,"budget_balance":-268818.23,"cash_current":7576971.51,"cash_previous":4345789.74,"population_mid_year":189,"expense_per_capita":43409.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
