{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511994","national_id":"00511994","name":"Vlksice","currency_code":"CZK","history_path":"/data/municipal-history/00511994.json"},"series":[{"year":2010,"revenue_approved":1400000.0,"revenue_adjusted":1795660.0,"revenue_actual":1795720.0,"expense_approved":1400000.0,"expense_adjusted":1758430.0,"expense_actual":1758220.0,"tax_revenue":1373390.0,"nontax_revenue":126070.0,"capital_revenue":4080.0,"transfer_revenue":292180.0,"current_expense":1733620.0,"capital_expense":24600.0,"budget_balance":37500.0,"cash_current":1039980.0,"cash_previous":1002480.0,"population_mid_year":140,"expense_per_capita":12558.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1400000.0,"revenue_adjusted":1718476.0,"revenue_actual":1718515.35,"expense_approved":1400000.0,"expense_adjusted":1927545.0,"expense_actual":1927333.72,"tax_revenue":1414203.64,"nontax_revenue":83465.71,"capital_revenue":0.0,"transfer_revenue":220846.0,"current_expense":1429585.72,"capital_expense":497748.0,"budget_balance":-208818.37,"cash_current":831205.58,"cash_previous":1040023.95,"population_mid_year":141,"expense_per_capita":13669.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1400000.0,"revenue_adjusted":1945263.0,"revenue_actual":1945266.75,"expense_approved":1400000.0,"expense_adjusted":1753864.0,"expense_actual":1753642.46,"tax_revenue":1438226.14,"nontax_revenue":79970.61,"capital_revenue":120450.0,"transfer_revenue":306620.0,"current_expense":1738642.46,"capital_expense":15000.0,"budget_balance":191624.29,"cash_current":1022829.87,"cash_previous":831205.58,"population_mid_year":140,"expense_per_capita":12526.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1500000.0,"revenue_adjusted":2080549.0,"revenue_actual":2080682.29,"expense_approved":1500000.0,"expense_adjusted":1722218.6,"expense_actual":1721451.48,"tax_revenue":1682557.0,"nontax_revenue":97406.29,"capital_revenue":27500.0,"transfer_revenue":273219.0,"current_expense":1571471.48,"capital_expense":149980.0,"budget_balance":359230.81,"cash_current":1382060.68,"cash_previous":1022829.87,"population_mid_year":146,"expense_per_capita":11790.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1700000.0,"revenue_adjusted":2159947.0,"revenue_actual":2160099.31,"expense_approved":1700000.0,"expense_adjusted":1639054.0,"expense_actual":1638844.65,"tax_revenue":1847338.75,"nontax_revenue":63560.56,"capital_revenue":0.0,"transfer_revenue":249200.0,"current_expense":1638844.65,"capital_expense":0.0,"budget_balance":521254.66,"cash_current":1903315.34,"cash_previous":1382060.68,"population_mid_year":147,"expense_per_capita":11148.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1700000.0,"revenue_adjusted":2770791.98,"revenue_actual":2770838.36,"expense_approved":1700000.0,"expense_adjusted":2503295.0,"expense_actual":2503033.85,"tax_revenue":1885594.05,"nontax_revenue":56251.33,"capital_revenue":21800.0,"transfer_revenue":807192.98,"current_expense":1760277.75,"capital_expense":742756.1,"budget_balance":267804.51,"cash_current":2171119.85,"cash_previous":1903315.34,"population_mid_year":150,"expense_per_capita":16686.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1800000.0,"revenue_adjusted":2428236.0,"revenue_actual":2428237.5,"expense_approved":1800000.0,"expense_adjusted":1872390.0,"expense_actual":1872387.2,"tax_revenue":2071987.01,"nontax_revenue":67210.49,"capital_revenue":2040.0,"transfer_revenue":287000.0,"current_expense":1325980.2,"capital_expense":546407.0,"budget_balance":555850.3,"cash_current":2726970.15,"cash_previous":2171119.85,"population_mid_year":154,"expense_per_capita":12158.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1800000.0,"revenue_adjusted":3325357.0,"revenue_actual":3325360.5,"expense_approved":1800000.0,"expense_adjusted":2567557.0,"expense_actual":2567555.02,"tax_revenue":2365068.17,"nontax_revenue":50968.33,"capital_revenue":35524.0,"transfer_revenue":873800.0,"current_expense":1652797.02,"capital_expense":914758.0,"budget_balance":757805.48,"cash_current":3484775.63,"cash_previous":2726970.15,"population_mid_year":153,"expense_per_capita":16781.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1900000.0,"revenue_adjusted":2672963.0,"revenue_actual":2672969.6,"expense_approved":1900000.0,"expense_adjusted":2046785.0,"expense_actual":2046785.13,"tax_revenue":2477123.88,"nontax_revenue":57565.72,"capital_revenue":22880.0,"transfer_revenue":115400.0,"current_expense":1767133.13,"capital_expense":279652.0,"budget_balance":626184.47,"cash_current":4110960.1,"cash_previous":3484775.63,"population_mid_year":144,"expense_per_capita":14213.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1900000.0,"revenue_adjusted":2965217.0,"revenue_actual":2965222.37,"expense_approved":1900000.0,"expense_adjusted":2363354.42,"expense_actual":2340402.7,"tax_revenue":2594550.94,"nontax_revenue":75111.43,"capital_revenue":1160.0,"transfer_revenue":294400.0,"current_expense":1572695.28,"capital_expense":767707.42,"budget_balance":624819.67,"cash_current":4735779.77,"cash_previous":4110960.1,"population_mid_year":143,"expense_per_capita":16366.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2500000.0,"revenue_adjusted":2877392.0,"revenue_actual":2877388.3,"expense_approved":2500000.0,"expense_adjusted":2750764.0,"expense_actual":2750749.57,"tax_revenue":2426118.96,"nontax_revenue":73419.34,"capital_revenue":0.0,"transfer_revenue":377850.0,"current_expense":2486904.57,"capital_expense":263845.0,"budget_balance":126638.73,"cash_current":4862418.5,"cash_previous":4735779.77,"population_mid_year":149,"expense_per_capita":18461.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2500000.0,"revenue_adjusted":3260742.56,"revenue_actual":3260742.56,"expense_approved":2500000.0,"expense_adjusted":2808157.05,"expense_actual":2808157.05,"tax_revenue":2749078.37,"nontax_revenue":96733.6,"capital_revenue":10440.0,"transfer_revenue":404490.59,"current_expense":2808157.05,"capital_expense":0.0,"budget_balance":452585.51,"cash_current":5315004.01,"cash_previous":4862418.5,"population_mid_year":149,"expense_per_capita":18846.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2500000.0,"revenue_adjusted":4373246.06,"revenue_actual":4362830.27,"expense_approved":2500000.0,"expense_adjusted":3205332.0,"expense_actual":2244669.66,"tax_revenue":3245154.39,"nontax_revenue":933991.61,"capital_revenue":48280.0,"transfer_revenue":135404.27,"current_expense":2242469.66,"capital_expense":2200.0,"budget_balance":2118160.61,"cash_current":7433164.62,"cash_previous":5315004.01,"population_mid_year":152,"expense_per_capita":14767.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":4288168.0,"revenue_actual":4287957.92,"expense_approved":2500000.0,"expense_adjusted":4667191.4,"expense_actual":4518479.9,"tax_revenue":3639492.65,"nontax_revenue":319845.27,"capital_revenue":720.0,"transfer_revenue":327900.0,"current_expense":4465252.0,"capital_expense":53227.9,"budget_balance":-230521.98,"cash_current":7202642.64,"cash_previous":7433164.62,"population_mid_year":149,"expense_per_capita":30325.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3400000.0,"revenue_adjusted":9310180.0,"revenue_actual":9297912.81,"expense_approved":3400000.0,"expense_adjusted":11493358.51,"expense_actual":11030284.97,"tax_revenue":3731617.26,"nontax_revenue":403209.55,"capital_revenue":181350.0,"transfer_revenue":4981736.0,"current_expense":8422026.97,"capital_expense":2608258.0,"budget_balance":-1732372.16,"cash_current":5470270.48,"cash_previous":7202642.64,"population_mid_year":143,"expense_per_capita":77134.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3835200.0,"revenue_adjusted":5509935.9,"revenue_actual":5470028.74,"expense_approved":3835200.0,"expense_adjusted":7268997.95,"expense_actual":7162037.3,"tax_revenue":3934386.85,"nontax_revenue":487931.89,"capital_revenue":0.0,"transfer_revenue":1047710.0,"current_expense":5604679.46,"capital_expense":1557357.84,"budget_balance":-1692008.56,"cash_current":3778261.92,"cash_previous":5470270.48,"population_mid_year":146,"expense_per_capita":49055.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}