{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511781","national_id":"00511781","name":"Křenovice","currency_code":"CZK","history_path":"/data/municipal-history/00511781.json"},"series":[{"year":2010,"revenue_approved":1461650.0,"revenue_adjusted":1378650.0,"revenue_actual":1921950.0,"expense_approved":1111650.0,"expense_adjusted":1766410.0,"expense_actual":1743770.0,"tax_revenue":1469660.0,"nontax_revenue":70650.0,"capital_revenue":0.0,"transfer_revenue":381640.0,"current_expense":1391310.0,"capital_expense":352460.0,"budget_balance":178180.0,"cash_current":899840.0,"cash_previous":721660.0,"population_mid_year":154,"expense_per_capita":11323.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1406700.0,"revenue_adjusted":1778497.0,"revenue_actual":1773610.48,"expense_approved":1181500.0,"expense_adjusted":1913033.0,"expense_actual":1652625.03,"tax_revenue":1468710.26,"nontax_revenue":84186.22,"capital_revenue":0.0,"transfer_revenue":220714.0,"current_expense":1386321.03,"capital_expense":266304.0,"budget_balance":120985.45,"cash_current":1020865.86,"cash_previous":899880.41,"population_mid_year":161,"expense_per_capita":10264.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1576100.0,"revenue_adjusted":2279472.0,"revenue_actual":2177073.6,"expense_approved":1242200.0,"expense_adjusted":1790829.0,"expense_actual":1783071.22,"tax_revenue":1539040.39,"nontax_revenue":379765.01,"capital_revenue":7527.0,"transfer_revenue":250741.2,"current_expense":1572143.62,"capital_expense":210927.6,"budget_balance":394002.38,"cash_current":1414868.24,"cash_previous":1020865.86,"population_mid_year":160,"expense_per_capita":11144.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2276100.0,"revenue_adjusted":2725999.0,"revenue_actual":2582348.88,"expense_approved":2172550.0,"expense_adjusted":2863741.0,"expense_actual":2557228.56,"tax_revenue":1707719.89,"nontax_revenue":422740.99,"capital_revenue":3027.0,"transfer_revenue":448861.0,"current_expense":2203790.56,"capital_expense":353438.0,"budget_balance":25120.32,"cash_current":1439988.56,"cash_previous":1414868.24,"population_mid_year":161,"expense_per_capita":15883.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1733950.0,"revenue_adjusted":2384603.0,"revenue_actual":2254178.47,"expense_approved":1430150.0,"expense_adjusted":2419860.0,"expense_actual":2024650.01,"tax_revenue":1795603.88,"nontax_revenue":218286.59,"capital_revenue":0.0,"transfer_revenue":240288.0,"current_expense":1754660.01,"capital_expense":269990.0,"budget_balance":229528.46,"cash_current":1669517.02,"cash_previous":1439988.56,"population_mid_year":163,"expense_per_capita":12421.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1907728.0,"revenue_adjusted":2560663.5,"revenue_actual":2547829.8,"expense_approved":1631506.0,"expense_adjusted":2791758.0,"expense_actual":2621797.66,"tax_revenue":1946014.25,"nontax_revenue":369407.05,"capital_revenue":0.0,"transfer_revenue":232408.5,"current_expense":2003947.66,"capital_expense":617850.0,"budget_balance":-73967.86,"cash_current":1595549.16,"cash_previous":1669517.02,"population_mid_year":164,"expense_per_capita":15986.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2110150.0,"revenue_adjusted":2773543.0,"revenue_actual":2773539.15,"expense_approved":1621479.0,"expense_adjusted":2355011.0,"expense_actual":2355000.7,"tax_revenue":2126034.47,"nontax_revenue":350688.68,"capital_revenue":0.0,"transfer_revenue":296816.0,"current_expense":2029400.7,"capital_expense":325600.0,"budget_balance":418538.45,"cash_current":2014087.61,"cash_previous":1595549.16,"population_mid_year":161,"expense_per_capita":14627.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2149900.0,"revenue_adjusted":2919866.29,"revenue_actual":2919866.29,"expense_approved":1568452.0,"expense_adjusted":2253418.44,"expense_actual":2253418.24,"tax_revenue":2277697.41,"nontax_revenue":297128.88,"capital_revenue":40200.0,"transfer_revenue":304840.0,"current_expense":2253418.24,"capital_expense":0.0,"budget_balance":666448.05,"cash_current":2680535.66,"cash_previous":2014087.61,"population_mid_year":163,"expense_per_capita":13824.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2292800.0,"revenue_adjusted":3516704.33,"revenue_actual":3516704.33,"expense_approved":1560990.0,"expense_adjusted":2966325.03,"expense_actual":2966324.13,"tax_revenue":2488882.74,"nontax_revenue":657421.59,"capital_revenue":0.0,"transfer_revenue":370400.0,"current_expense":2745433.13,"capital_expense":220891.0,"budget_balance":550380.2,"cash_current":3230915.86,"cash_previous":2680535.66,"population_mid_year":168,"expense_per_capita":17656.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2875707.0,"revenue_adjusted":4557063.07,"revenue_actual":4557063.07,"expense_approved":4721321.0,"expense_adjusted":4261057.58,"expense_actual":4261057.58,"tax_revenue":2796612.82,"nontax_revenue":452402.25,"capital_revenue":50980.0,"transfer_revenue":1257068.0,"current_expense":3255808.72,"capital_expense":1005248.86,"budget_balance":296005.49,"cash_current":3526921.35,"cash_previous":3230915.86,"population_mid_year":168,"expense_per_capita":25363.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3102807.0,"revenue_adjusted":4542570.65,"revenue_actual":4542570.65,"expense_approved":4957521.0,"expense_adjusted":4261446.88,"expense_actual":4261446.88,"tax_revenue":2612298.7,"nontax_revenue":613793.95,"capital_revenue":262200.0,"transfer_revenue":1054278.0,"current_expense":3496290.88,"capital_expense":765156.0,"budget_balance":281123.77,"cash_current":3808045.12,"cash_previous":3526921.35,"population_mid_year":171,"expense_per_capita":24920.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2921207.0,"revenue_adjusted":9031711.92,"revenue_actual":9030854.64,"expense_approved":4641181.0,"expense_adjusted":9723792.27,"expense_actual":9704069.01,"tax_revenue":2967291.46,"nontax_revenue":1309653.99,"capital_revenue":0.0,"transfer_revenue":4753909.19,"current_expense":3754297.91,"capital_expense":5949771.1,"budget_balance":-673214.37,"cash_current":3134830.75,"cash_previous":3808045.12,"population_mid_year":174,"expense_per_capita":55770.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3706207.0,"revenue_adjusted":4892880.08,"revenue_actual":4892880.08,"expense_approved":3040877.0,"expense_adjusted":4398925.04,"expense_actual":4398924.84,"tax_revenue":3448635.48,"nontax_revenue":491299.4,"capital_revenue":880.0,"transfer_revenue":952065.2,"current_expense":3893080.45,"capital_expense":505844.39,"budget_balance":493955.24,"cash_current":3628785.99,"cash_previous":3134830.75,"population_mid_year":186,"expense_per_capita":23650.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3700000.0,"revenue_adjusted":5852533.84,"revenue_actual":5852533.84,"expense_approved":2300000.0,"expense_adjusted":4385193.67,"expense_actual":4385193.67,"tax_revenue":4070919.04,"nontax_revenue":604559.8,"capital_revenue":46835.0,"transfer_revenue":1130220.0,"current_expense":4116024.79,"capital_expense":269168.88,"budget_balance":1467340.17,"cash_current":5096126.16,"cash_previous":3628785.99,"population_mid_year":189,"expense_per_capita":23202.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4000000.0,"revenue_adjusted":4814628.24,"revenue_actual":4814628.24,"expense_approved":3520000.0,"expense_adjusted":4566766.61,"expense_actual":4566766.61,"tax_revenue":4209689.38,"nontax_revenue":457758.86,"capital_revenue":11880.0,"transfer_revenue":135300.0,"current_expense":4001212.61,"capital_expense":565554.0,"budget_balance":247861.63,"cash_current":5343987.79,"cash_previous":5096126.16,"population_mid_year":181,"expense_per_capita":25230.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6196420.58,"revenue_adjusted":6703491.51,"revenue_actual":6553521.31,"expense_approved":7560806.93,"expense_adjusted":6780655.24,"expense_actual":6622276.47,"tax_revenue":4307548.96,"nontax_revenue":499528.35,"capital_revenue":100777.0,"transfer_revenue":1645667.0,"current_expense":6410896.05,"capital_expense":211380.42,"budget_balance":-68755.16,"cash_current":5275232.63,"cash_previous":5343987.79,"population_mid_year":182,"expense_per_capita":36386.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
