{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511773","national_id":"00511773","name":"Vlastec","currency_code":"CZK","history_path":"/data/municipal-history/00511773.json"},"series":[{"year":2010,"revenue_approved":1867900.0,"revenue_adjusted":2632360.0,"revenue_actual":2632360.0,"expense_approved":1867900.0,"expense_adjusted":2632400.0,"expense_actual":2035380.0,"tax_revenue":1975610.0,"nontax_revenue":354910.0,"capital_revenue":6560.0,"transfer_revenue":295280.0,"current_expense":2035380.0,"capital_expense":0.0,"budget_balance":596980.0,"cash_current":1579590.0,"cash_previous":982610.0,"population_mid_year":199,"expense_per_capita":10228.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1995200.0,"revenue_adjusted":2816314.0,"revenue_actual":2686609.91,"expense_approved":1995200.0,"expense_adjusted":2816314.0,"expense_actual":2557891.26,"tax_revenue":1994460.51,"nontax_revenue":369345.4,"capital_revenue":30000.0,"transfer_revenue":292804.0,"current_expense":1748008.83,"capital_expense":809882.43,"budget_balance":128718.65,"cash_current":1708334.58,"cash_previous":1579615.93,"population_mid_year":209,"expense_per_capita":12238.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2004300.0,"revenue_adjusted":2925894.0,"revenue_actual":2889084.13,"expense_approved":2004300.0,"expense_adjusted":3256777.0,"expense_actual":3219966.17,"tax_revenue":2041543.0,"nontax_revenue":323655.13,"capital_revenue":6850.0,"transfer_revenue":517036.0,"current_expense":2272778.07,"capital_expense":947188.1,"budget_balance":-330882.04,"cash_current":1377452.54,"cash_previous":1708334.58,"population_mid_year":218,"expense_per_capita":14770.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2352270.0,"revenue_adjusted":3953315.0,"revenue_actual":3846101.68,"expense_approved":2352270.0,"expense_adjusted":3953315.0,"expense_actual":3739748.28,"tax_revenue":2382813.51,"nontax_revenue":291043.17,"capital_revenue":0.0,"transfer_revenue":1172245.0,"current_expense":2787249.28,"capital_expense":952499.0,"budget_balance":106353.4,"cash_current":1483805.94,"cash_previous":1377452.54,"population_mid_year":216,"expense_per_capita":17313.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2515775.0,"revenue_adjusted":3541882.0,"revenue_actual":3509498.88,"expense_approved":2515775.0,"expense_adjusted":2859852.0,"expense_actual":2042360.09,"tax_revenue":2522523.43,"nontax_revenue":324755.45,"capital_revenue":0.0,"transfer_revenue":662220.0,"current_expense":2000325.09,"capital_expense":42035.0,"budget_balance":1467138.79,"cash_current":2950944.73,"cash_previous":1483805.94,"population_mid_year":211,"expense_per_capita":9679.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2634037.0,"revenue_adjusted":3955568.1,"revenue_actual":3793846.9,"expense_approved":2634037.0,"expense_adjusted":3438634.0,"expense_actual":2642874.36,"tax_revenue":2669140.05,"nontax_revenue":480605.75,"capital_revenue":175610.0,"transfer_revenue":468491.1,"current_expense":2353557.36,"capital_expense":289317.0,"budget_balance":1150972.54,"cash_current":4101917.27,"cash_previous":2950944.73,"population_mid_year":218,"expense_per_capita":12123.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2884696.0,"revenue_adjusted":5337276.0,"revenue_actual":5263710.26,"expense_approved":2884696.0,"expense_adjusted":4487191.0,"expense_actual":4344253.01,"tax_revenue":2941407.34,"nontax_revenue":415688.92,"capital_revenue":1281550.0,"transfer_revenue":625064.0,"current_expense":2777883.12,"capital_expense":1566369.89,"budget_balance":919457.25,"cash_current":5021374.52,"cash_previous":4101917.27,"population_mid_year":212,"expense_per_capita":20491.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3103174.0,"revenue_adjusted":4680357.0,"revenue_actual":4499623.09,"expense_approved":3103174.0,"expense_adjusted":5375427.0,"expense_actual":5061053.14,"tax_revenue":3374658.97,"nontax_revenue":423264.12,"capital_revenue":6900.0,"transfer_revenue":694800.0,"current_expense":2705420.57,"capital_expense":2355632.57,"budget_balance":-561430.05,"cash_current":4459944.47,"cash_previous":5021374.52,"population_mid_year":213,"expense_per_capita":23760.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3066919.0,"revenue_adjusted":4439313.0,"revenue_actual":4360557.0,"expense_approved":5487229.0,"expense_adjusted":7012500.0,"expense_actual":4672292.78,"tax_revenue":3407144.6,"nontax_revenue":573280.4,"capital_revenue":2100.0,"transfer_revenue":378032.0,"current_expense":2876613.82,"capital_expense":1795678.96,"budget_balance":-311735.78,"cash_current":4148208.69,"cash_previous":4459944.47,"population_mid_year":213,"expense_per_capita":21935.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13461275.0,"revenue_adjusted":6873474.0,"revenue_actual":6711016.49,"expense_approved":9036797.0,"expense_adjusted":11585367.9,"expense_actual":7737829.08,"tax_revenue":3729674.48,"nontax_revenue":1271159.81,"capital_revenue":1379450.0,"transfer_revenue":330732.2,"current_expense":3770472.31,"capital_expense":3967356.77,"budget_balance":-1026812.59,"cash_current":4121396.1,"cash_previous":4148208.69,"population_mid_year":224,"expense_per_capita":34543.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30009168.0,"revenue_adjusted":17973572.0,"revenue_actual":17805398.92,"expense_approved":30009168.0,"expense_adjusted":41130767.0,"expense_actual":23042138.04,"tax_revenue":3924472.09,"nontax_revenue":1687692.21,"capital_revenue":623500.0,"transfer_revenue":11569734.62,"current_expense":5043777.65,"capital_expense":17998360.39,"budget_balance":-5236739.12,"cash_current":3560834.45,"cash_previous":4121396.1,"population_mid_year":226,"expense_per_capita":101956.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16636735.0,"revenue_adjusted":19544796.0,"revenue_actual":19476973.21,"expense_approved":27535718.0,"expense_adjusted":39468074.0,"expense_actual":34730273.08,"tax_revenue":4120212.67,"nontax_revenue":1878251.21,"capital_revenue":561200.0,"transfer_revenue":12917309.33,"current_expense":6163177.97,"capital_expense":28567095.11,"budget_balance":-15253299.87,"cash_current":4289673.26,"cash_previous":3560834.45,"population_mid_year":219,"expense_per_capita":158585.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8921961.0,"revenue_adjusted":11588577.59,"revenue_actual":9518054.27,"expense_approved":10443865.0,"expense_adjusted":13013407.0,"expense_actual":7548794.17,"tax_revenue":4595381.88,"nontax_revenue":1394176.8,"capital_revenue":0.0,"transfer_revenue":3528495.59,"current_expense":5124077.31,"capital_expense":2424716.86,"budget_balance":1969260.1,"cash_current":5810065.82,"cash_previous":4289673.26,"population_mid_year":223,"expense_per_capita":33851.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7349882.0,"revenue_adjusted":8824227.0,"revenue_actual":6851059.51,"expense_approved":10130828.0,"expense_adjusted":12298722.0,"expense_actual":9926555.24,"tax_revenue":5042305.74,"nontax_revenue":1175393.77,"capital_revenue":0.0,"transfer_revenue":633360.0,"current_expense":6087272.39,"capital_expense":3839282.85,"budget_balance":-3075495.73,"cash_current":1675092.86,"cash_previous":5810065.82,"population_mid_year":227,"expense_per_capita":43729.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7914009.0,"revenue_adjusted":9109127.0,"revenue_actual":8583828.66,"expense_approved":7129058.0,"expense_adjusted":8688178.0,"expense_actual":7246905.94,"tax_revenue":5312477.7,"nontax_revenue":1064491.96,"capital_revenue":39150.0,"transfer_revenue":2167709.0,"current_expense":5470810.87,"capital_expense":1776095.07,"budget_balance":1336922.72,"cash_current":2466771.78,"cash_previous":1675092.86,"population_mid_year":228,"expense_per_capita":31784.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6601965.0,"revenue_adjusted":8381919.0,"revenue_actual":8193184.9,"expense_approved":7508305.0,"expense_adjusted":9771203.0,"expense_actual":7322268.37,"tax_revenue":5680269.8,"nontax_revenue":1996785.1,"capital_revenue":68050.0,"transfer_revenue":448080.0,"current_expense":6480116.45,"capital_expense":842151.92,"budget_balance":870916.53,"cash_current":2215547.46,"cash_previous":2466771.78,"population_mid_year":238,"expense_per_capita":30765.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}