{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511749","national_id":"00511749","name":"Minice","currency_code":"CZK","history_path":"/data/municipal-history/00511749.json"},"series":[{"year":2010,"revenue_approved":1202300.0,"revenue_adjusted":1157080.0,"revenue_actual":1156520.0,"expense_approved":1202300.0,"expense_adjusted":1021680.0,"expense_actual":988780.0,"tax_revenue":478340.0,"nontax_revenue":528410.0,"capital_revenue":0.0,"transfer_revenue":149770.0,"current_expense":988780.0,"capital_expense":0.0,"budget_balance":167740.0,"cash_current":1090070.0,"cash_previous":922330.0,"population_mid_year":37,"expense_per_capita":26723.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1230500.0,"revenue_adjusted":953343.0,"revenue_actual":926786.27,"expense_approved":1230500.0,"expense_adjusted":969019.0,"expense_actual":961485.83,"tax_revenue":497572.32,"nontax_revenue":325240.95,"capital_revenue":0.0,"transfer_revenue":103973.0,"current_expense":961485.83,"capital_expense":0.0,"budget_balance":-34699.56,"cash_current":1055381.52,"cash_previous":1090081.08,"population_mid_year":38,"expense_per_capita":25302.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1327600.0,"revenue_adjusted":1114240.0,"revenue_actual":1112685.98,"expense_approved":1327600.0,"expense_adjusted":1190415.0,"expense_actual":1182184.77,"tax_revenue":496948.39,"nontax_revenue":499917.59,"capital_revenue":0.0,"transfer_revenue":115820.0,"current_expense":1086184.77,"capital_expense":96000.0,"budget_balance":-69498.79,"cash_current":985882.73,"cash_previous":1055381.52,"population_mid_year":37,"expense_per_capita":31950.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1298500.0,"revenue_adjusted":968869.0,"revenue_actual":957277.9,"expense_approved":1298500.0,"expense_adjusted":793294.0,"expense_actual":784714.28,"tax_revenue":453994.43,"nontax_revenue":411264.47,"capital_revenue":0.0,"transfer_revenue":92019.0,"current_expense":784714.28,"capital_expense":0.0,"budget_balance":172563.62,"cash_current":1158446.35,"cash_previous":985882.73,"population_mid_year":38,"expense_per_capita":20650.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1776500.0,"revenue_adjusted":1627639.5,"revenue_actual":1625169.12,"expense_approved":1776500.0,"expense_adjusted":2075721.0,"expense_actual":2062322.69,"tax_revenue":594103.37,"nontax_revenue":843665.75,"capital_revenue":0.0,"transfer_revenue":187400.0,"current_expense":2062322.69,"capital_expense":0.0,"budget_balance":-437153.57,"cash_current":721292.78,"cash_previous":1158446.35,"population_mid_year":36,"expense_per_capita":57286.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1653500.0,"revenue_adjusted":1272457.0,"revenue_actual":1257146.81,"expense_approved":1653500.0,"expense_adjusted":1006808.0,"expense_actual":992324.21,"tax_revenue":593267.29,"nontax_revenue":515902.52,"capital_revenue":5820.0,"transfer_revenue":142157.0,"current_expense":985624.21,"capital_expense":6700.0,"budget_balance":264822.6,"cash_current":986115.38,"cash_previous":721292.78,"population_mid_year":38,"expense_per_capita":26113.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1310500.0,"revenue_adjusted":1174970.0,"revenue_actual":1113582.8,"expense_approved":1310500.0,"expense_adjusted":939827.0,"expense_actual":912353.09,"tax_revenue":680546.56,"nontax_revenue":356036.24,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":803153.09,"capital_expense":109200.0,"budget_balance":201229.71,"cash_current":1187345.09,"cash_previous":986115.38,"population_mid_year":37,"expense_per_capita":24658.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1176500.0,"revenue_adjusted":1452609.09,"revenue_actual":1437138.2,"expense_approved":1176500.0,"expense_adjusted":740497.91,"expense_actual":737700.91,"tax_revenue":666567.16,"nontax_revenue":638276.04,"capital_revenue":0.0,"transfer_revenue":132295.0,"current_expense":647550.91,"capital_expense":90150.0,"budget_balance":699437.29,"cash_current":1886782.38,"cash_previous":1187345.09,"population_mid_year":36,"expense_per_capita":20491.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1201500.0,"revenue_adjusted":1215722.0,"revenue_actual":1213969.71,"expense_approved":1201500.0,"expense_adjusted":953286.0,"expense_actual":937528.28,"tax_revenue":871172.97,"nontax_revenue":227396.74,"capital_revenue":0.0,"transfer_revenue":115400.0,"current_expense":857538.28,"capital_expense":79990.0,"budget_balance":276441.43,"cash_current":2163223.81,"cash_previous":1886782.38,"population_mid_year":35,"expense_per_capita":26786.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1344700.0,"revenue_adjusted":2973506.0,"revenue_actual":2972665.61,"expense_approved":1344700.0,"expense_adjusted":3834647.18,"expense_actual":3826253.19,"tax_revenue":850452.86,"nontax_revenue":135812.75,"capital_revenue":0.0,"transfer_revenue":1986400.0,"current_expense":3826253.19,"capital_expense":0.0,"budget_balance":-853587.58,"cash_current":1309636.23,"cash_previous":2163223.81,"population_mid_year":34,"expense_per_capita":112536.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1024700.0,"revenue_adjusted":1388955.0,"revenue_actual":1372427.35,"expense_approved":1024700.0,"expense_adjusted":1097349.63,"expense_actual":1086650.26,"tax_revenue":743518.31,"nontax_revenue":313164.04,"capital_revenue":0.0,"transfer_revenue":315745.0,"current_expense":1086650.26,"capital_expense":0.0,"budget_balance":285777.09,"cash_current":1595413.32,"cash_previous":1309636.23,"population_mid_year":34,"expense_per_capita":31960.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1551800.0,"revenue_adjusted":1653476.03,"revenue_actual":1647630.94,"expense_approved":1551800.0,"expense_adjusted":1011700.5,"expense_actual":980853.04,"tax_revenue":801939.88,"nontax_revenue":641711.03,"capital_revenue":0.0,"transfer_revenue":203980.03,"current_expense":980853.04,"capital_expense":0.0,"budget_balance":666777.9,"cash_current":2262191.22,"cash_previous":1595413.32,"population_mid_year":30,"expense_per_capita":32695.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1745380.0,"revenue_adjusted":2112611.63,"revenue_actual":1843152.67,"expense_approved":1745380.0,"expense_adjusted":2126790.58,"expense_actual":1465931.64,"tax_revenue":1022773.42,"nontax_revenue":683809.62,"capital_revenue":0.0,"transfer_revenue":136569.63,"current_expense":1435931.64,"capital_expense":30000.0,"budget_balance":377221.03,"cash_current":2639412.25,"cash_previous":2262191.22,"population_mid_year":31,"expense_per_capita":47288.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2340000.0,"revenue_adjusted":2363900.0,"revenue_actual":2075737.42,"expense_approved":2340000.0,"expense_adjusted":2363900.0,"expense_actual":1875804.4,"tax_revenue":1006853.1,"nontax_revenue":680644.32,"capital_revenue":0.0,"transfer_revenue":388240.0,"current_expense":1875804.4,"capital_expense":0.0,"budget_balance":199933.02,"cash_current":2839345.27,"cash_previous":2639412.25,"population_mid_year":29,"expense_per_capita":64682.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2353700.0,"revenue_adjusted":2445752.0,"revenue_actual":1655334.35,"expense_approved":2353700.0,"expense_adjusted":2445752.0,"expense_actual":1696260.9,"tax_revenue":961978.94,"nontax_revenue":558055.41,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1696260.9,"capital_expense":0.0,"budget_balance":-40926.55,"cash_current":2798418.72,"cash_previous":2839345.27,"population_mid_year":28,"expense_per_capita":60580.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2350584.0,"revenue_adjusted":2400584.0,"revenue_actual":1851183.11,"expense_approved":2350584.0,"expense_adjusted":2400584.0,"expense_actual":1479693.72,"tax_revenue":1004055.73,"nontax_revenue":559705.38,"capital_revenue":0.0,"transfer_revenue":287422.0,"current_expense":1479693.72,"capital_expense":0.0,"budget_balance":371489.39,"cash_current":3209968.59,"cash_previous":2798418.72,"population_mid_year":28,"expense_per_capita":52846.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}