{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511714","national_id":"00511714","name":"Cerhonice","currency_code":"CZK","history_path":"/data/municipal-history/00511714.json"},"series":[{"year":2010,"revenue_approved":1921900.0,"revenue_adjusted":10413540.0,"revenue_actual":4691440.0,"expense_approved":1921900.0,"expense_adjusted":8872390.0,"expense_actual":3140050.0,"tax_revenue":1980720.0,"nontax_revenue":274900.0,"capital_revenue":1230.0,"transfer_revenue":2434590.0,"current_expense":3140050.0,"capital_expense":0.0,"budget_balance":1551390.0,"cash_current":2835390.0,"cash_previous":1284000.0,"population_mid_year":139,"expense_per_capita":22590.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7898700.0,"revenue_adjusted":8039563.0,"revenue_actual":7545653.45,"expense_approved":7898700.0,"expense_adjusted":8684946.0,"expense_actual":8269658.3,"tax_revenue":1817586.87,"nontax_revenue":79909.58,"capital_revenue":0.0,"transfer_revenue":5648157.0,"current_expense":8058848.3,"capital_expense":210810.0,"budget_balance":-724004.85,"cash_current":2111396.7,"cash_previous":2835401.55,"population_mid_year":135,"expense_per_capita":61256.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2044000.0,"revenue_adjusted":2671145.0,"revenue_actual":2622020.44,"expense_approved":2044000.0,"expense_adjusted":2620745.0,"expense_actual":2125707.58,"tax_revenue":1921770.01,"nontax_revenue":255710.43,"capital_revenue":0.0,"transfer_revenue":444540.0,"current_expense":2080492.58,"capital_expense":45215.0,"budget_balance":496312.86,"cash_current":2607709.56,"cash_previous":2111396.7,"population_mid_year":139,"expense_per_capita":15292.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2163500.0,"revenue_adjusted":4339376.0,"revenue_actual":4161643.58,"expense_approved":2163500.0,"expense_adjusted":4678974.0,"expense_actual":3846418.86,"tax_revenue":2087898.51,"nontax_revenue":395646.07,"capital_revenue":0.0,"transfer_revenue":1678099.0,"current_expense":3192165.86,"capital_expense":654253.0,"budget_balance":315224.72,"cash_current":2922934.28,"cash_previous":2607709.56,"population_mid_year":137,"expense_per_capita":28076.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2019700.0,"revenue_adjusted":11237845.0,"revenue_actual":2327933.76,"expense_approved":2019700.0,"expense_adjusted":11237845.0,"expense_actual":1745679.09,"tax_revenue":2065687.42,"nontax_revenue":111936.34,"capital_revenue":4830.0,"transfer_revenue":145480.0,"current_expense":1564829.09,"capital_expense":180850.0,"budget_balance":582254.67,"cash_current":3505188.95,"cash_previous":2922934.28,"population_mid_year":135,"expense_per_capita":12930.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10971345.0,"revenue_adjusted":17778349.42,"revenue_actual":8941462.04,"expense_approved":10971345.0,"expense_adjusted":17778349.42,"expense_actual":14368796.42,"tax_revenue":2304806.3,"nontax_revenue":48531.57,"capital_revenue":0.0,"transfer_revenue":6588124.17,"current_expense":1620350.42,"capital_expense":12748446.0,"budget_balance":-5427334.38,"cash_current":2782273.07,"cash_previous":3505188.95,"population_mid_year":131,"expense_per_capita":109685.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2029800.0,"revenue_adjusted":7416260.96,"revenue_actual":7368004.29,"expense_approved":2029800.0,"expense_adjusted":5963093.4,"expense_actual":4768710.31,"tax_revenue":2743994.22,"nontax_revenue":210101.11,"capital_revenue":0.0,"transfer_revenue":4413908.96,"current_expense":1747936.31,"capital_expense":3020774.0,"budget_balance":2599293.98,"cash_current":3292624.55,"cash_previous":2782273.07,"population_mid_year":139,"expense_per_capita":34307.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2476300.0,"revenue_adjusted":3419050.0,"revenue_actual":3112657.42,"expense_approved":1662200.0,"expense_adjusted":2430715.0,"expense_actual":1841084.93,"tax_revenue":2527255.97,"nontax_revenue":282501.45,"capital_revenue":0.0,"transfer_revenue":302900.0,"current_expense":1680958.93,"capital_expense":160126.0,"budget_balance":1271572.49,"cash_current":4278861.04,"cash_previous":3292624.55,"population_mid_year":141,"expense_per_capita":13057.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2591600.0,"revenue_adjusted":3669769.94,"revenue_actual":3305555.05,"expense_approved":2301600.0,"expense_adjusted":2320774.8,"expense_actual":1754307.92,"tax_revenue":2792361.16,"nontax_revenue":93642.95,"capital_revenue":215816.94,"transfer_revenue":203734.0,"current_expense":1582092.92,"capital_expense":172215.0,"budget_balance":1551247.13,"cash_current":5544772.17,"cash_previous":4278861.04,"population_mid_year":146,"expense_per_capita":12015.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6019600.0,"revenue_adjusted":7310996.06,"revenue_actual":7276852.81,"expense_approved":5734264.0,"expense_adjusted":6290986.0,"expense_actual":2485936.05,"tax_revenue":3033008.74,"nontax_revenue":500734.07,"capital_revenue":3409350.0,"transfer_revenue":333760.0,"current_expense":1783477.05,"capital_expense":702459.0,"budget_balance":4790916.76,"cash_current":10050352.93,"cash_previous":5544772.17,"population_mid_year":147,"expense_per_capita":16911.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2658100.0,"revenue_adjusted":3857173.68,"revenue_actual":3783314.58,"expense_approved":2372764.0,"expense_adjusted":4145350.29,"expense_actual":4043477.12,"tax_revenue":2856251.04,"nontax_revenue":268582.54,"capital_revenue":8610.0,"transfer_revenue":649871.0,"current_expense":2415408.02,"capital_expense":1628069.1,"budget_balance":-260162.54,"cash_current":9504854.39,"cash_previous":10050352.93,"population_mid_year":149,"expense_per_capita":27137.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2577379.0,"revenue_adjusted":12198362.39,"revenue_actual":12154073.62,"expense_approved":2292043.0,"expense_adjusted":11016244.72,"expense_actual":10768381.22,"tax_revenue":3222684.37,"nontax_revenue":231328.72,"capital_revenue":7128330.0,"transfer_revenue":1571730.53,"current_expense":2591408.76,"capital_expense":8176972.46,"budget_balance":1385692.4,"cash_current":10605210.79,"cash_previous":9504854.39,"population_mid_year":150,"expense_per_capita":71789.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2787142.0,"revenue_adjusted":5597803.79,"revenue_actual":5521359.24,"expense_approved":2501806.0,"expense_adjusted":3956996.64,"expense_actual":3729487.41,"tax_revenue":4714933.48,"nontax_revenue":433482.97,"capital_revenue":140.0,"transfer_revenue":372802.79,"current_expense":3411519.56,"capital_expense":317967.85,"budget_balance":1791871.83,"cash_current":12111746.62,"cash_previous":10605210.79,"population_mid_year":147,"expense_per_capita":25370.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3167842.0,"revenue_adjusted":4552321.0,"revenue_actual":4389610.76,"expense_approved":2882506.0,"expense_adjusted":3810690.29,"expense_actual":2819859.17,"tax_revenue":3949217.76,"nontax_revenue":295909.0,"capital_revenue":0.0,"transfer_revenue":144484.0,"current_expense":2735159.17,"capital_expense":84700.0,"budget_balance":1569751.59,"cash_current":13396162.21,"cash_previous":12111746.62,"population_mid_year":144,"expense_per_capita":19582.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4008000.0,"revenue_adjusted":4684114.39,"revenue_actual":4580798.1,"expense_approved":3722664.0,"expense_adjusted":5124028.55,"expense_actual":3552833.19,"tax_revenue":4079275.21,"nontax_revenue":366222.89,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2580647.07,"capital_expense":972186.12,"budget_balance":1027964.91,"cash_current":14138791.12,"cash_previous":13396162.21,"population_mid_year":139,"expense_per_capita":25559.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4245700.0,"revenue_adjusted":4992204.43,"revenue_actual":4899215.83,"expense_approved":3960364.0,"expense_adjusted":4525075.0,"expense_actual":3105825.14,"tax_revenue":4450281.98,"nontax_revenue":295073.85,"capital_revenue":0.0,"transfer_revenue":153860.0,"current_expense":3105825.14,"capital_expense":0.0,"budget_balance":1793390.69,"cash_current":15646845.81,"cash_previous":14138791.12,"population_mid_year":144,"expense_per_capita":21568.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}