{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511706","national_id":"00511706","name":"Boudy","currency_code":"CZK","history_path":"/data/municipal-history/00511706.json"},"series":[{"year":2010,"revenue_approved":1990000.0,"revenue_adjusted":2924490.0,"revenue_actual":2925900.0,"expense_approved":2425000.0,"expense_adjusted":2544400.0,"expense_actual":2539930.0,"tax_revenue":2235650.0,"nontax_revenue":322150.0,"capital_revenue":27310.0,"transfer_revenue":340790.0,"current_expense":2508530.0,"capital_expense":31400.0,"budget_balance":385970.0,"cash_current":1006210.0,"cash_previous":734000.0,"population_mid_year":178,"expense_per_capita":14269.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2394200.0,"revenue_adjusted":2663534.0,"revenue_actual":2668906.37,"expense_approved":2976800.0,"expense_adjusted":3307524.0,"expense_actual":3295416.91,"tax_revenue":1882505.83,"nontax_revenue":520366.54,"capital_revenue":0.0,"transfer_revenue":266034.0,"current_expense":2575873.91,"capital_expense":719543.0,"budget_balance":-626510.54,"cash_current":265955.49,"cash_previous":1006226.03,"population_mid_year":177,"expense_per_capita":18618.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2341100.0,"revenue_adjusted":2484690.0,"revenue_actual":2480675.48,"expense_approved":2227340.0,"expense_adjusted":2279810.0,"expense_actual":2260866.71,"tax_revenue":1966217.94,"nontax_revenue":307357.54,"capital_revenue":0.0,"transfer_revenue":207100.0,"current_expense":1795745.71,"capital_expense":465121.0,"budget_balance":219808.77,"cash_current":372004.26,"cash_previous":265955.49,"population_mid_year":180,"expense_per_capita":12560.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2372805.0,"revenue_adjusted":2745306.0,"revenue_actual":2744739.75,"expense_approved":2178245.0,"expense_adjusted":2558005.0,"expense_actual":2555475.78,"tax_revenue":2211095.02,"nontax_revenue":285195.73,"capital_revenue":1295.0,"transfer_revenue":247154.0,"current_expense":1791060.78,"capital_expense":764415.0,"budget_balance":189263.97,"cash_current":366708.23,"cash_previous":372004.26,"population_mid_year":179,"expense_per_capita":14276.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2646265.0,"revenue_adjusted":3383421.0,"revenue_actual":3379247.27,"expense_approved":2516665.0,"expense_adjusted":2855023.0,"expense_actual":2813260.53,"tax_revenue":2514555.02,"nontax_revenue":613078.25,"capital_revenue":4233.0,"transfer_revenue":247381.0,"current_expense":2118314.53,"capital_expense":694946.0,"budget_balance":565986.74,"cash_current":803094.97,"cash_previous":366708.23,"population_mid_year":180,"expense_per_capita":15629.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2546505.0,"revenue_adjusted":3255109.0,"revenue_actual":3252394.06,"expense_approved":2416905.0,"expense_adjusted":2534173.0,"expense_actual":2521200.3,"tax_revenue":2650367.62,"nontax_revenue":348843.44,"capital_revenue":22783.0,"transfer_revenue":230400.0,"current_expense":2521200.3,"capital_expense":0.0,"budget_balance":731193.76,"cash_current":1404688.73,"cash_previous":803094.97,"population_mid_year":185,"expense_per_capita":13628.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2602088.0,"revenue_adjusted":4166840.0,"revenue_actual":4341064.74,"expense_approved":3254262.0,"expense_adjusted":4906008.05,"expense_actual":4807507.08,"tax_revenue":2833558.24,"nontax_revenue":401128.5,"capital_revenue":43665.0,"transfer_revenue":1062713.0,"current_expense":3733229.48,"capital_expense":1074277.6,"budget_balance":-466442.34,"cash_current":808646.39,"cash_previous":1404688.73,"population_mid_year":185,"expense_per_capita":25986.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2935668.0,"revenue_adjusted":10177703.0,"revenue_actual":10392804.5,"expense_approved":2935668.0,"expense_adjusted":5826082.0,"expense_actual":4833094.63,"tax_revenue":2950492.31,"nontax_revenue":504113.19,"capital_revenue":6450335.0,"transfer_revenue":487864.0,"current_expense":2836792.13,"capital_expense":1996302.5,"budget_balance":5559709.87,"cash_current":6238756.26,"cash_previous":808646.39,"population_mid_year":184,"expense_per_capita":26266.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3004968.0,"revenue_adjusted":5820894.0,"revenue_actual":6022746.58,"expense_approved":6679500.0,"expense_adjusted":8124085.0,"expense_actual":7486690.05,"tax_revenue":4406907.14,"nontax_revenue":563473.44,"capital_revenue":105690.0,"transfer_revenue":946676.0,"current_expense":5634490.95,"capital_expense":1852199.1,"budget_balance":-1463943.47,"cash_current":4645212.79,"cash_previous":6238756.26,"population_mid_year":187,"expense_per_capita":40035.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3311650.0,"revenue_adjusted":5691711.0,"revenue_actual":5965197.47,"expense_approved":6196500.0,"expense_adjusted":6722509.45,"expense_actual":6387913.17,"tax_revenue":3442308.15,"nontax_revenue":547329.32,"capital_revenue":14220.0,"transfer_revenue":1961340.0,"current_expense":4545143.53,"capital_expense":1842769.64,"budget_balance":-422715.7,"cash_current":4092897.09,"cash_previous":4645212.79,"population_mid_year":190,"expense_per_capita":33620.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3492150.0,"revenue_adjusted":4411552.0,"revenue_actual":4326752.87,"expense_approved":5180500.0,"expense_adjusted":5393381.0,"expense_actual":5207893.9,"tax_revenue":3282819.06,"nontax_revenue":477258.81,"capital_revenue":10325.0,"transfer_revenue":556350.0,"current_expense":3435518.9,"capital_expense":1772375.0,"budget_balance":-881141.03,"cash_current":3082156.06,"cash_previous":4092897.09,"population_mid_year":204,"expense_per_capita":25528.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3531520.0,"revenue_adjusted":4614943.82,"revenue_actual":4609634.03,"expense_approved":5461900.0,"expense_adjusted":4185548.0,"expense_actual":4045355.45,"tax_revenue":3782670.42,"nontax_revenue":553172.79,"capital_revenue":3990.0,"transfer_revenue":269800.82,"current_expense":3745154.52,"capital_expense":300200.93,"budget_balance":564278.58,"cash_current":3516834.64,"cash_previous":3082156.06,"population_mid_year":204,"expense_per_capita":19830.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4099729.0,"revenue_adjusted":4591426.06,"revenue_actual":5278002.28,"expense_approved":5389500.0,"expense_adjusted":4029950.0,"expense_actual":3630915.6,"tax_revenue":4401615.87,"nontax_revenue":608228.7,"capital_revenue":9415.0,"transfer_revenue":258742.71,"current_expense":3246089.6,"capital_expense":384826.0,"budget_balance":1647086.68,"cash_current":5110321.32,"cash_previous":3516834.64,"population_mid_year":207,"expense_per_capita":17540.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5024130.0,"revenue_adjusted":6995673.0,"revenue_actual":7386020.39,"expense_approved":7287640.0,"expense_adjusted":6971106.5,"expense_actual":4837283.54,"tax_revenue":4960130.51,"nontax_revenue":598209.88,"capital_revenue":3780.0,"transfer_revenue":1823900.0,"current_expense":3635451.47,"capital_expense":1201832.07,"budget_balance":2548736.85,"cash_current":7680297.76,"cash_previous":5110321.32,"population_mid_year":207,"expense_per_capita":23368.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5823480.0,"revenue_adjusted":10671521.13,"revenue_actual":10610978.11,"expense_approved":18514200.0,"expense_adjusted":17912269.21,"expense_actual":16645039.82,"tax_revenue":5132066.11,"nontax_revenue":647339.52,"capital_revenue":2275.0,"transfer_revenue":4829297.48,"current_expense":4161967.99,"capital_expense":12483071.83,"budget_balance":-6034061.71,"cash_current":5709454.09,"cash_previous":7680297.76,"population_mid_year":211,"expense_per_capita":78886.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6145547.65,"revenue_adjusted":6852416.82,"revenue_actual":6836516.21,"expense_approved":8161550.8,"expense_adjusted":8005109.81,"expense_actual":6688170.09,"tax_revenue":5727025.72,"nontax_revenue":669681.49,"capital_revenue":133683.0,"transfer_revenue":306126.0,"current_expense":6268567.08,"capital_expense":419603.01,"budget_balance":148346.12,"cash_current":5600824.99,"cash_previous":5709454.09,"population_mid_year":212,"expense_per_capita":31547.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}