{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511692","national_id":"00511692","name":"Zbelítov","currency_code":"CZK","history_path":"/data/municipal-history/00511692.json"},"series":[{"year":2010,"revenue_approved":2500000.0,"revenue_adjusted":3606800.0,"revenue_actual":3223780.0,"expense_approved":4500000.0,"expense_adjusted":5606800.0,"expense_actual":4694430.0,"tax_revenue":2357650.0,"nontax_revenue":157690.0,"capital_revenue":2830.0,"transfer_revenue":705610.0,"current_expense":3064260.0,"capital_expense":1630170.0,"budget_balance":-1470650.0,"cash_current":1318030.0,"cash_previous":2788680.0,"population_mid_year":326,"expense_per_capita":14400.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2560000.0,"revenue_adjusted":3251772.0,"revenue_actual":2944325.74,"expense_approved":2560000.0,"expense_adjusted":3978772.0,"expense_actual":3671146.37,"tax_revenue":2308835.01,"nontax_revenue":95938.73,"capital_revenue":68180.0,"transfer_revenue":471372.0,"current_expense":3665566.37,"capital_expense":5580.0,"budget_balance":-726820.63,"cash_current":591272.61,"cash_previous":1318093.24,"population_mid_year":351,"expense_per_capita":10459.11,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2825000.0,"revenue_adjusted":3437705.0,"revenue_actual":3422989.69,"expense_approved":2825000.0,"expense_adjusted":3865705.0,"expense_actual":3603800.71,"tax_revenue":2541534.07,"nontax_revenue":146360.62,"capital_revenue":132695.0,"transfer_revenue":602400.0,"current_expense":3157439.71,"capital_expense":446361.0,"budget_balance":-180811.02,"cash_current":410461.59,"cash_previous":591272.61,"population_mid_year":334,"expense_per_capita":10789.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2800000.0,"revenue_adjusted":3980871.0,"revenue_actual":3937949.81,"expense_approved":2800000.0,"expense_adjusted":4135871.0,"expense_actual":3612185.97,"tax_revenue":3023801.07,"nontax_revenue":112221.74,"capital_revenue":149100.0,"transfer_revenue":652827.0,"current_expense":3612185.97,"capital_expense":0.0,"budget_balance":325763.84,"cash_current":736225.43,"cash_previous":410461.59,"population_mid_year":342,"expense_per_capita":10561.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3153000.0,"revenue_adjusted":6946833.0,"revenue_actual":6760776.6,"expense_approved":3153000.0,"expense_adjusted":7058943.0,"expense_actual":6690938.69,"tax_revenue":3371728.75,"nontax_revenue":266060.52,"capital_revenue":26600.0,"transfer_revenue":3096387.33,"current_expense":3348386.69,"capital_expense":3342552.0,"budget_balance":69837.91,"cash_current":806063.34,"cash_previous":736225.43,"population_mid_year":340,"expense_per_capita":19679.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3656000.0,"revenue_adjusted":4229184.0,"revenue_actual":3892733.2,"expense_approved":3656000.0,"expense_adjusted":10379184.0,"expense_actual":9806109.42,"tax_revenue":3357291.5,"nontax_revenue":268516.7,"capital_revenue":4725.0,"transfer_revenue":262200.0,"current_expense":4084585.42,"capital_expense":5721524.0,"budget_balance":-5913376.22,"cash_current":315517.12,"cash_previous":806063.34,"population_mid_year":345,"expense_per_capita":28423.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4089000.0,"revenue_adjusted":11864720.0,"revenue_actual":11861778.94,"expense_approved":4089000.0,"expense_adjusted":6441890.0,"expense_actual":6373647.44,"tax_revenue":3746120.34,"nontax_revenue":243167.7,"capital_revenue":2033850.0,"transfer_revenue":5838640.9,"current_expense":3047826.44,"capital_expense":3325821.0,"budget_balance":5488131.5,"cash_current":380818.62,"cash_previous":315517.12,"population_mid_year":343,"expense_per_capita":18582.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3806000.0,"revenue_adjusted":5169239.0,"revenue_actual":5164328.08,"expense_approved":3806000.0,"expense_adjusted":5185769.0,"expense_actual":5180854.39,"tax_revenue":4447237.64,"nontax_revenue":210290.44,"capital_revenue":104000.0,"transfer_revenue":402800.0,"current_expense":3336324.89,"capital_expense":1844529.5,"budget_balance":-16526.31,"cash_current":364292.31,"cash_previous":380818.62,"population_mid_year":335,"expense_per_capita":15465.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4100000.0,"revenue_adjusted":6211737.48,"revenue_actual":6178676.18,"expense_approved":4100000.0,"expense_adjusted":8133354.71,"expense_actual":6445834.76,"tax_revenue":4553916.12,"nontax_revenue":283468.06,"capital_revenue":0.0,"transfer_revenue":1341292.0,"current_expense":5858194.26,"capital_expense":587640.5,"budget_balance":-267158.58,"cash_current":1059602.44,"cash_previous":364292.31,"population_mid_year":346,"expense_per_capita":18629.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4627350.0,"revenue_adjusted":7035475.5,"revenue_actual":6954262.97,"expense_approved":4127358.0,"expense_adjusted":6894323.5,"expense_actual":6803639.94,"tax_revenue":4885843.11,"nontax_revenue":455482.86,"capital_revenue":0.0,"transfer_revenue":1612937.0,"current_expense":3904228.94,"capital_expense":2899411.0,"budget_balance":150623.03,"cash_current":710233.47,"cash_previous":1059602.44,"population_mid_year":348,"expense_per_capita":19550.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4916450.0,"revenue_adjusted":6086504.13,"revenue_actual":5888239.96,"expense_approved":4453973.0,"expense_adjusted":5888915.55,"expense_actual":5883399.67,"tax_revenue":4537443.93,"nontax_revenue":221117.03,"capital_revenue":170560.0,"transfer_revenue":959119.0,"current_expense":3966048.6,"capital_expense":1917351.07,"budget_balance":4840.29,"cash_current":252597.05,"cash_previous":710233.47,"population_mid_year":347,"expense_per_capita":16955.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4649600.0,"revenue_adjusted":9359293.55,"revenue_actual":9026019.0,"expense_approved":4649600.0,"expense_adjusted":10351893.55,"expense_actual":9037565.36,"tax_revenue":5107082.74,"nontax_revenue":494071.31,"capital_revenue":545100.0,"transfer_revenue":2879764.95,"current_expense":6760315.36,"capital_expense":2277250.0,"budget_balance":-11546.36,"cash_current":1089650.69,"cash_previous":252597.05,"population_mid_year":334,"expense_per_capita":27058.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5095000.0,"revenue_adjusted":8529096.24,"revenue_actual":8450385.09,"expense_approved":4663000.0,"expense_adjusted":10437275.08,"expense_actual":10340552.06,"tax_revenue":5909879.21,"nontax_revenue":337386.66,"capital_revenue":106800.0,"transfer_revenue":2096319.22,"current_expense":10194214.95,"capital_expense":146337.11,"budget_balance":-1890166.97,"cash_current":567483.72,"cash_previous":1089650.69,"population_mid_year":332,"expense_per_capita":31146.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5493200.0,"revenue_adjusted":7438373.79,"revenue_actual":7309519.61,"expense_approved":4881200.0,"expense_adjusted":5162606.83,"expense_actual":4057218.78,"tax_revenue":6214968.04,"nontax_revenue":615237.57,"capital_revenue":0.0,"transfer_revenue":479314.0,"current_expense":4047563.42,"capital_expense":9655.36,"budget_balance":3252300.83,"cash_current":3043184.55,"cash_previous":567483.72,"population_mid_year":324,"expense_per_capita":12522.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5716430.0,"revenue_adjusted":7570716.45,"revenue_actual":7412979.33,"expense_approved":5536430.0,"expense_adjusted":6235455.0,"expense_actual":4590156.57,"tax_revenue":6303072.65,"nontax_revenue":734530.01,"capital_revenue":0.0,"transfer_revenue":375376.67,"current_expense":4590156.57,"capital_expense":0.0,"budget_balance":2822822.76,"cash_current":5506007.31,"cash_previous":3043184.55,"population_mid_year":325,"expense_per_capita":14123.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6457390.0,"revenue_adjusted":7569448.88,"revenue_actual":7394140.7,"expense_approved":6277390.0,"expense_adjusted":8300889.44,"expense_actual":8032620.0,"tax_revenue":6460000.44,"nontax_revenue":526529.82,"capital_revenue":0.0,"transfer_revenue":407610.44,"current_expense":5355063.02,"capital_expense":2677556.98,"budget_balance":-638479.3,"cash_current":4687528.01,"cash_previous":5506007.31,"population_mid_year":325,"expense_per_capita":24715.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}