{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511684","national_id":"00511684","name":"Osek","currency_code":"CZK","history_path":"/data/municipal-history/00511684.json"},"series":[{"year":2010,"revenue_approved":1151010.0,"revenue_adjusted":1463580.0,"revenue_actual":1463580.0,"expense_approved":1151000.0,"expense_adjusted":1936540.0,"expense_actual":1936540.0,"tax_revenue":1045030.0,"nontax_revenue":124980.0,"capital_revenue":0.0,"transfer_revenue":293570.0,"current_expense":1936540.0,"capital_expense":0.0,"budget_balance":-472960.0,"cash_current":143550.0,"cash_previous":617070.0,"population_mid_year":120,"expense_per_capita":16137.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1348000.0,"revenue_adjusted":2300741.0,"revenue_actual":2115188.49,"expense_approved":1348000.0,"expense_adjusted":2300741.0,"expense_actual":2136198.02,"tax_revenue":1067986.1,"nontax_revenue":246436.39,"capital_revenue":0.0,"transfer_revenue":800766.0,"current_expense":1536198.02,"capital_expense":600000.0,"budget_balance":-21009.53,"cash_current":122137.13,"cash_previous":143586.73,"population_mid_year":138,"expense_per_capita":15479.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1283000.0,"revenue_adjusted":1650073.0,"revenue_actual":1650069.16,"expense_approved":1283000.0,"expense_adjusted":1554246.0,"expense_actual":1554244.6,"tax_revenue":1236646.19,"nontax_revenue":205582.97,"capital_revenue":3160.0,"transfer_revenue":204680.0,"current_expense":1469370.6,"capital_expense":84874.0,"budget_balance":95824.56,"cash_current":391816.85,"cash_previous":295992.29,"population_mid_year":141,"expense_per_capita":11023.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1455000.0,"revenue_adjusted":2233028.0,"revenue_actual":2233027.62,"expense_approved":1455000.0,"expense_adjusted":2233028.0,"expense_actual":1934656.53,"tax_revenue":1472352.58,"nontax_revenue":363536.04,"capital_revenue":300.0,"transfer_revenue":396839.0,"current_expense":1934656.53,"capital_expense":0.0,"budget_balance":298371.09,"cash_current":690187.94,"cash_previous":391816.85,"population_mid_year":137,"expense_per_capita":14121.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1733000.0,"revenue_adjusted":2199500.77,"revenue_actual":2199500.77,"expense_approved":1733000.0,"expense_adjusted":2199500.77,"expense_actual":1685706.56,"tax_revenue":1590816.29,"nontax_revenue":391574.48,"capital_revenue":5340.0,"transfer_revenue":211770.0,"current_expense":1646506.56,"capital_expense":39200.0,"budget_balance":513794.21,"cash_current":1203982.15,"cash_previous":690187.94,"population_mid_year":141,"expense_per_capita":11955.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1931000.0,"revenue_adjusted":2409302.66,"revenue_actual":2404302.66,"expense_approved":1931000.0,"expense_adjusted":2409302.66,"expense_actual":2205090.23,"tax_revenue":1676918.0,"nontax_revenue":363044.66,"capital_revenue":4540.0,"transfer_revenue":359800.0,"current_expense":2204070.23,"capital_expense":1020.0,"budget_balance":199212.43,"cash_current":1403194.58,"cash_previous":1203982.15,"population_mid_year":143,"expense_per_capita":15420.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1932892.0,"revenue_adjusted":2493554.2,"revenue_actual":2493554.2,"expense_approved":1932892.0,"expense_adjusted":2493554.2,"expense_actual":2153076.48,"tax_revenue":1829956.2,"nontax_revenue":402798.0,"capital_revenue":0.0,"transfer_revenue":260800.0,"current_expense":2089519.48,"capital_expense":63557.0,"budget_balance":340477.72,"cash_current":1743690.0,"cash_previous":1403194.58,"population_mid_year":147,"expense_per_capita":14646.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2125658.0,"revenue_adjusted":2791887.0,"revenue_actual":2791882.93,"expense_approved":2125658.0,"expense_adjusted":2971887.0,"expense_actual":2377411.4,"tax_revenue":2006601.93,"nontax_revenue":529068.0,"capital_revenue":0.0,"transfer_revenue":256213.0,"current_expense":2377411.4,"capital_expense":0.0,"budget_balance":414471.53,"cash_current":2158179.19,"cash_previous":1743690.0,"population_mid_year":146,"expense_per_capita":16283.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2609000.0,"revenue_adjusted":2959000.0,"revenue_actual":2892756.69,"expense_approved":2609000.0,"expense_adjusted":3229000.0,"expense_actual":2677658.76,"tax_revenue":2243457.69,"nontax_revenue":396099.0,"capital_revenue":0.0,"transfer_revenue":253200.0,"current_expense":2569289.76,"capital_expense":108369.0,"budget_balance":215097.93,"cash_current":2373294.78,"cash_previous":2158179.19,"population_mid_year":145,"expense_per_capita":18466.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2622295.0,"revenue_adjusted":3003361.0,"revenue_actual":3002157.41,"expense_approved":2622295.0,"expense_adjusted":3003361.0,"expense_actual":2592383.93,"tax_revenue":2362746.41,"nontax_revenue":365811.0,"capital_revenue":0.0,"transfer_revenue":273600.0,"current_expense":2245517.97,"capital_expense":346865.96,"budget_balance":409773.48,"cash_current":2783085.92,"cash_previous":2373294.78,"population_mid_year":141,"expense_per_capita":18385.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3505145.0,"revenue_adjusted":4174119.0,"revenue_actual":3192775.14,"expense_approved":3505145.0,"expense_adjusted":4174119.0,"expense_actual":2653479.02,"tax_revenue":2218927.14,"nontax_revenue":327774.0,"capital_revenue":0.0,"transfer_revenue":646074.0,"current_expense":2403479.02,"capital_expense":250000.0,"budget_balance":539296.12,"cash_current":3322399.74,"cash_previous":2783085.92,"population_mid_year":137,"expense_per_capita":19368.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4170000.0,"revenue_adjusted":4170000.0,"revenue_actual":3640702.37,"expense_approved":4970000.0,"expense_adjusted":4970000.0,"expense_actual":3430991.6,"tax_revenue":2469921.54,"nontax_revenue":342683.0,"capital_revenue":0.0,"transfer_revenue":828097.83,"current_expense":2655971.28,"capital_expense":775020.32,"budget_balance":209710.77,"cash_current":3532128.17,"cash_previous":3322399.74,"population_mid_year":130,"expense_per_capita":26392.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3694684.0,"revenue_adjusted":3694684.0,"revenue_actual":3669828.62,"expense_approved":4450960.0,"expense_adjusted":4450960.0,"expense_actual":4249082.0,"tax_revenue":2643684.26,"nontax_revenue":693104.5,"capital_revenue":4760.0,"transfer_revenue":328279.86,"current_expense":3726342.76,"capital_expense":522739.24,"budget_balance":-579253.38,"cash_current":2954664.58,"cash_previous":3532128.17,"population_mid_year":130,"expense_per_capita":32685.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3898745.0,"revenue_adjusted":3798745.0,"revenue_actual":3692715.68,"expense_approved":4798745.0,"expense_adjusted":4798745.0,"expense_actual":3474011.32,"tax_revenue":2949726.18,"nontax_revenue":504957.5,"capital_revenue":0.0,"transfer_revenue":238032.0,"current_expense":2521670.78,"capital_expense":952340.54,"budget_balance":218704.36,"cash_current":3176975.63,"cash_previous":2954664.58,"population_mid_year":134,"expense_per_capita":25925.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3992777.0,"revenue_adjusted":4136854.48,"revenue_actual":4061542.13,"expense_approved":3992777.0,"expense_adjusted":4136854.48,"expense_actual":3033567.49,"tax_revenue":3174937.13,"nontax_revenue":614305.0,"capital_revenue":0.0,"transfer_revenue":272300.0,"current_expense":2608377.47,"capital_expense":425190.02,"budget_balance":1027974.64,"cash_current":4243670.23,"cash_previous":3176975.63,"population_mid_year":144,"expense_per_capita":21066.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4030777.0,"revenue_adjusted":4281993.64,"revenue_actual":4247561.18,"expense_approved":4030777.0,"expense_adjusted":4168107.81,"expense_actual":3594022.2,"tax_revenue":3446532.18,"nontax_revenue":557544.0,"capital_revenue":6685.0,"transfer_revenue":236800.0,"current_expense":3577558.94,"capital_expense":16463.26,"budget_balance":653538.98,"cash_current":4941486.29,"cash_previous":4243670.23,"population_mid_year":152,"expense_per_capita":23644.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}