{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511498","national_id":"00511498","name":"Zlátenka","currency_code":"CZK","history_path":"/data/municipal-history/00511498.json"},"series":[{"year":2010,"revenue_approved":660800.0,"revenue_adjusted":862100.0,"revenue_actual":857290.0,"expense_approved":660800.0,"expense_adjusted":901100.0,"expense_actual":896170.0,"tax_revenue":610990.0,"nontax_revenue":22790.0,"capital_revenue":310.0,"transfer_revenue":223200.0,"current_expense":896170.0,"capital_expense":0.0,"budget_balance":-38880.0,"cash_current":257980.0,"cash_previous":296860.0,"population_mid_year":48,"expense_per_capita":18670.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":743800.0,"revenue_adjusted":776590.0,"revenue_actual":774182.19,"expense_approved":743800.0,"expense_adjusted":680400.0,"expense_actual":671992.72,"tax_revenue":586379.78,"nontax_revenue":16412.41,"capital_revenue":0.0,"transfer_revenue":171390.0,"current_expense":671992.72,"capital_expense":0.0,"budget_balance":102189.47,"cash_current":360178.07,"cash_previous":257988.6,"population_mid_year":47,"expense_per_capita":14297.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":686100.0,"revenue_adjusted":736660.0,"revenue_actual":730595.31,"expense_approved":686100.0,"expense_adjusted":716860.0,"expense_actual":710765.39,"tax_revenue":532399.1,"nontax_revenue":16051.21,"capital_revenue":0.0,"transfer_revenue":182145.0,"current_expense":710765.39,"capital_expense":0.0,"budget_balance":19829.92,"cash_current":380007.99,"cash_previous":360178.07,"population_mid_year":46,"expense_per_capita":15451.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":638900.0,"revenue_adjusted":901173.0,"revenue_actual":898854.67,"expense_approved":638900.0,"expense_adjusted":861000.0,"expense_actual":858534.4,"tax_revenue":623660.02,"nontax_revenue":16021.65,"capital_revenue":0.0,"transfer_revenue":259173.0,"current_expense":761734.4,"capital_expense":96800.0,"budget_balance":40320.27,"cash_current":420328.26,"cash_previous":380007.99,"population_mid_year":44,"expense_per_capita":19512.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":882000.0,"revenue_adjusted":973642.0,"revenue_actual":971900.14,"expense_approved":882000.0,"expense_adjusted":791800.0,"expense_actual":789458.05,"tax_revenue":592188.0,"nontax_revenue":167504.14,"capital_revenue":15066.0,"transfer_revenue":197142.0,"current_expense":789458.05,"capital_expense":0.0,"budget_balance":182442.09,"cash_current":602770.35,"cash_previous":420328.26,"population_mid_year":45,"expense_per_capita":17543.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":717600.0,"revenue_adjusted":1006100.0,"revenue_actual":1003228.94,"expense_approved":717600.0,"expense_adjusted":1198600.0,"expense_actual":1196508.76,"tax_revenue":655591.49,"nontax_revenue":196237.45,"capital_revenue":0.0,"transfer_revenue":151400.0,"current_expense":1055618.76,"capital_expense":140890.0,"budget_balance":-193279.82,"cash_current":409490.53,"cash_previous":602770.35,"population_mid_year":47,"expense_per_capita":25457.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":754200.0,"revenue_adjusted":901500.0,"revenue_actual":899267.04,"expense_approved":754200.0,"expense_adjusted":1021500.0,"expense_actual":1019197.78,"tax_revenue":690290.35,"nontax_revenue":12814.69,"capital_revenue":8100.0,"transfer_revenue":188062.0,"current_expense":583004.78,"capital_expense":436193.0,"budget_balance":-119930.74,"cash_current":289559.79,"cash_previous":409490.53,"population_mid_year":48,"expense_per_capita":21233.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":798100.0,"revenue_adjusted":1025700.0,"revenue_actual":1045222.63,"expense_approved":798100.0,"expense_adjusted":967800.0,"expense_actual":965336.36,"tax_revenue":728599.37,"nontax_revenue":119019.26,"capital_revenue":0.0,"transfer_revenue":197604.0,"current_expense":921413.36,"capital_expense":43923.0,"budget_balance":79886.27,"cash_current":369446.06,"cash_previous":289559.79,"population_mid_year":47,"expense_per_capita":20539.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":839000.0,"revenue_adjusted":901700.0,"revenue_actual":899344.56,"expense_approved":839000.0,"expense_adjusted":1174700.0,"expense_actual":1171941.18,"tax_revenue":798771.88,"nontax_revenue":6091.68,"capital_revenue":0.0,"transfer_revenue":94481.0,"current_expense":1171941.18,"capital_expense":0.0,"budget_balance":-272596.62,"cash_current":96849.44,"cash_previous":369446.06,"population_mid_year":49,"expense_per_capita":23917.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":843000.0,"revenue_adjusted":1312572.39,"revenue_actual":1299930.59,"expense_approved":843000.0,"expense_adjusted":1234742.5,"expense_actual":1223892.94,"tax_revenue":880793.93,"nontax_revenue":47552.66,"capital_revenue":0.0,"transfer_revenue":371584.0,"current_expense":1223892.94,"capital_expense":0.0,"budget_balance":76037.65,"cash_current":172887.09,"cash_previous":96849.44,"population_mid_year":50,"expense_per_capita":24477.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":901000.0,"revenue_adjusted":1243383.64,"revenue_actual":1138746.43,"expense_approved":901000.0,"expense_adjusted":1271125.93,"expense_actual":1229475.3,"tax_revenue":795290.1,"nontax_revenue":30063.33,"capital_revenue":29000.0,"transfer_revenue":284393.0,"current_expense":1229475.3,"capital_expense":0.0,"budget_balance":-90728.87,"cash_current":82158.22,"cash_previous":172887.09,"population_mid_year":48,"expense_per_capita":25614.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":797000.0,"revenue_adjusted":1404170.27,"revenue_actual":1348947.02,"expense_approved":797000.0,"expense_adjusted":1387143.58,"expense_actual":1114416.34,"tax_revenue":914501.73,"nontax_revenue":194989.9,"capital_revenue":34000.0,"transfer_revenue":205455.39,"current_expense":1114416.34,"capital_expense":0.0,"budget_balance":234530.68,"cash_current":316688.9,"cash_previous":82158.22,"population_mid_year":47,"expense_per_capita":23710.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":960052.0,"revenue_adjusted":1423378.96,"revenue_actual":1317496.43,"expense_approved":960052.0,"expense_adjusted":1603129.76,"expense_actual":1416699.35,"tax_revenue":1011978.7,"nontax_revenue":77220.36,"capital_revenue":2800.0,"transfer_revenue":225497.37,"current_expense":1203172.35,"capital_expense":213527.0,"budget_balance":-99202.92,"cash_current":217485.98,"cash_previous":316688.9,"population_mid_year":47,"expense_per_capita":30142.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1211597.0,"revenue_adjusted":1700262.25,"revenue_actual":1631986.59,"expense_approved":961533.0,"expense_adjusted":1150293.34,"expense_actual":994379.08,"tax_revenue":1170976.68,"nontax_revenue":322519.57,"capital_revenue":0.0,"transfer_revenue":138490.34,"current_expense":994379.08,"capital_expense":0.0,"budget_balance":637607.51,"cash_current":855093.49,"cash_previous":217485.98,"population_mid_year":46,"expense_per_capita":21616.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1197929.0,"revenue_adjusted":1620420.01,"revenue_actual":1469111.46,"expense_approved":1036440.0,"expense_adjusted":1485572.0,"expense_actual":950199.8,"tax_revenue":1229104.45,"nontax_revenue":138052.01,"capital_revenue":0.0,"transfer_revenue":101955.0,"current_expense":908454.8,"capital_expense":41745.0,"budget_balance":518911.66,"cash_current":1374005.15,"cash_previous":855093.49,"population_mid_year":45,"expense_per_capita":21115.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1588154.0,"revenue_adjusted":2606641.45,"revenue_actual":2112141.9,"expense_approved":1151440.0,"expense_adjusted":2465273.0,"expense_actual":2131633.52,"tax_revenue":1270720.16,"nontax_revenue":543421.74,"capital_revenue":0.0,"transfer_revenue":298000.0,"current_expense":1465231.52,"capital_expense":666402.0,"budget_balance":-19491.62,"cash_current":1354513.53,"cash_previous":1374005.15,"population_mid_year":45,"expense_per_capita":47369.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}