{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511455","national_id":"00511455","name":"Borovany","currency_code":"CZK","history_path":"/data/municipal-history/00511455.json"},"series":[{"year":2010,"revenue_approved":2064900.0,"revenue_adjusted":3222940.0,"revenue_actual":2974880.0,"expense_approved":2064910.0,"expense_adjusted":3222950.0,"expense_actual":3077700.0,"tax_revenue":1781740.0,"nontax_revenue":357850.0,"capital_revenue":230130.0,"transfer_revenue":605160.0,"current_expense":2160760.0,"capital_expense":916940.0,"budget_balance":-102820.0,"cash_current":1313400.0,"cash_previous":1416220.0,"population_mid_year":209,"expense_per_capita":14725.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2110000.0,"revenue_adjusted":3209582.5,"revenue_actual":3498694.78,"expense_approved":2110000.0,"expense_adjusted":4450009.5,"expense_actual":3770447.14,"tax_revenue":1854580.69,"nontax_revenue":570521.09,"capital_revenue":222400.0,"transfer_revenue":851193.0,"current_expense":1940841.14,"capital_expense":1829606.0,"budget_balance":-271752.36,"cash_current":1041653.71,"cash_previous":1313406.07,"population_mid_year":207,"expense_per_capita":18214.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2183000.0,"revenue_adjusted":3572221.0,"revenue_actual":3405979.58,"expense_approved":2183000.0,"expense_adjusted":4225902.05,"expense_actual":3866730.62,"tax_revenue":1854318.75,"nontax_revenue":856530.83,"capital_revenue":267750.0,"transfer_revenue":427380.0,"current_expense":3509989.62,"capital_expense":356741.0,"budget_balance":-460751.04,"cash_current":580902.67,"cash_previous":1041653.71,"population_mid_year":204,"expense_per_capita":18954.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2160000.0,"revenue_adjusted":2495414.8,"revenue_actual":2718745.63,"expense_approved":2160000.0,"expense_adjusted":2750298.7,"expense_actual":2271914.26,"tax_revenue":2155069.38,"nontax_revenue":249300.25,"capital_revenue":0.0,"transfer_revenue":314376.0,"current_expense":2181406.26,"capital_expense":90508.0,"budget_balance":446831.37,"cash_current":1027734.04,"cash_previous":580902.67,"population_mid_year":206,"expense_per_capita":11028.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2301000.0,"revenue_adjusted":3120705.0,"revenue_actual":3224695.85,"expense_approved":2301000.0,"expense_adjusted":3765135.0,"expense_actual":3221304.36,"tax_revenue":2326787.88,"nontax_revenue":292814.97,"capital_revenue":5900.0,"transfer_revenue":599193.0,"current_expense":2562795.36,"capital_expense":658509.0,"budget_balance":3391.49,"cash_current":1031125.53,"cash_previous":1027734.04,"population_mid_year":210,"expense_per_capita":15339.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2400000.0,"revenue_adjusted":10909044.0,"revenue_actual":11458983.66,"expense_approved":2400000.0,"expense_adjusted":7442526.26,"expense_actual":6566349.39,"tax_revenue":2417222.24,"nontax_revenue":963701.42,"capital_revenue":17020.0,"transfer_revenue":8061040.0,"current_expense":1936851.63,"capital_expense":4629497.76,"budget_balance":4892634.27,"cash_current":7923759.8,"cash_previous":1031125.53,"population_mid_year":208,"expense_per_capita":31568.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2450000.0,"revenue_adjusted":2951226.5,"revenue_actual":3176183.53,"expense_approved":2250000.0,"expense_adjusted":10452450.9,"expense_actual":9813498.82,"tax_revenue":2680937.53,"nontax_revenue":180246.0,"capital_revenue":0.0,"transfer_revenue":315000.0,"current_expense":2428642.37,"capital_expense":7384856.45,"budget_balance":-6637315.29,"cash_current":1086444.51,"cash_previous":7923759.8,"population_mid_year":209,"expense_per_capita":46954.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2700000.0,"revenue_adjusted":3350438.38,"revenue_actual":3786459.21,"expense_approved":2700000.0,"expense_adjusted":3694092.72,"expense_actual":3028597.56,"tax_revenue":2839254.21,"nontax_revenue":463945.0,"capital_revenue":16020.0,"transfer_revenue":467240.0,"current_expense":2648829.56,"capital_expense":379768.0,"budget_balance":757861.65,"cash_current":1644306.16,"cash_previous":1086444.51,"population_mid_year":205,"expense_per_capita":14773.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2909300.0,"revenue_adjusted":3686982.29,"revenue_actual":3996926.79,"expense_approved":2909300.0,"expense_adjusted":3955068.79,"expense_actual":3598470.58,"tax_revenue":3149898.79,"nontax_revenue":346198.0,"capital_revenue":2430.0,"transfer_revenue":498400.0,"current_expense":2664150.58,"capital_expense":934320.0,"budget_balance":398456.21,"cash_current":1842762.37,"cash_previous":1644306.16,"population_mid_year":208,"expense_per_capita":17300.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3113900.0,"revenue_adjusted":4370144.91,"revenue_actual":5028126.29,"expense_approved":3113900.0,"expense_adjusted":4509516.41,"expense_actual":3972409.37,"tax_revenue":3471619.67,"nontax_revenue":921230.62,"capital_revenue":28600.0,"transfer_revenue":606676.0,"current_expense":3655751.37,"capital_expense":316658.0,"budget_balance":1055716.92,"cash_current":2703935.29,"cash_previous":1842762.37,"population_mid_year":212,"expense_per_capita":18737.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3673850.0,"revenue_adjusted":5877883.79,"revenue_actual":5721934.16,"expense_approved":3673850.0,"expense_adjusted":9513090.95,"expense_actual":8842932.67,"tax_revenue":3330293.19,"nontax_revenue":594675.75,"capital_revenue":110370.0,"transfer_revenue":1686595.22,"current_expense":5232955.28,"capital_expense":3609977.39,"budget_balance":-3120998.51,"cash_current":2384347.78,"cash_previous":2703935.29,"population_mid_year":213,"expense_per_capita":41516.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3603500.0,"revenue_adjusted":10570685.07,"revenue_actual":9831879.62,"expense_approved":3603500.0,"expense_adjusted":6970953.26,"expense_actual":5130512.79,"tax_revenue":3552863.51,"nontax_revenue":692424.0,"capital_revenue":25155.0,"transfer_revenue":5561437.11,"current_expense":4282658.74,"capital_expense":847854.05,"budget_balance":4701366.83,"cash_current":3878847.61,"cash_previous":2384347.78,"population_mid_year":205,"expense_per_capita":25026.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4174324.0,"revenue_adjusted":5875657.65,"revenue_actual":5707292.83,"expense_approved":4174324.0,"expense_adjusted":6246416.66,"expense_actual":5781338.73,"tax_revenue":3982892.95,"nontax_revenue":448771.0,"capital_revenue":3645.0,"transfer_revenue":1271983.88,"current_expense":3565415.16,"capital_expense":2215923.57,"budget_balance":-74045.9,"cash_current":3604801.71,"cash_previous":3878847.61,"population_mid_year":204,"expense_per_capita":28339.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4451292.0,"revenue_adjusted":4951341.59,"revenue_actual":5141976.08,"expense_approved":4451292.0,"expense_adjusted":4951341.59,"expense_actual":3237457.46,"tax_revenue":4441532.58,"nontax_revenue":458307.5,"capital_revenue":22545.0,"transfer_revenue":219591.0,"current_expense":2776324.46,"capital_expense":461133.0,"budget_balance":1904518.62,"cash_current":5309320.33,"cash_previous":3604801.71,"population_mid_year":203,"expense_per_capita":15948.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5047299.0,"revenue_adjusted":5787693.74,"revenue_actual":5640313.65,"expense_approved":5047299.0,"expense_adjusted":6524751.74,"expense_actual":4760472.75,"tax_revenue":4565297.0,"nontax_revenue":706961.65,"capital_revenue":1755.0,"transfer_revenue":366300.0,"current_expense":4474959.95,"capital_expense":285512.8,"budget_balance":879840.9,"cash_current":5989161.23,"cash_previous":5309320.33,"population_mid_year":207,"expense_per_capita":22997.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5308056.0,"revenue_adjusted":6373819.64,"revenue_actual":6382505.39,"expense_approved":5308056.0,"expense_adjusted":7412545.65,"expense_actual":7068491.63,"tax_revenue":4986555.89,"nontax_revenue":1286649.5,"capital_revenue":0.0,"transfer_revenue":109300.0,"current_expense":5952504.12,"capital_expense":1115987.51,"budget_balance":-685986.24,"cash_current":5103174.99,"cash_previous":5989161.23,"population_mid_year":211,"expense_per_capita":33499.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}