{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511374","national_id":"00511374","name":"Vysoká Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00511374.json"},"series":[{"year":2010,"revenue_approved":456000.0,"revenue_adjusted":616000.0,"revenue_actual":615670.0,"expense_approved":456000.0,"expense_adjusted":451800.0,"expense_actual":451050.0,"tax_revenue":339580.0,"nontax_revenue":62170.0,"capital_revenue":0.0,"transfer_revenue":213920.0,"current_expense":451050.0,"capital_expense":0.0,"budget_balance":164620.0,"cash_current":516930.0,"cash_previous":352310.0,"population_mid_year":21,"expense_per_capita":21478.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":408400.0,"revenue_adjusted":509918.0,"revenue_actual":509618.81,"expense_approved":408400.0,"expense_adjusted":339700.0,"expense_actual":339053.51,"tax_revenue":352913.42,"nontax_revenue":13487.39,"capital_revenue":0.0,"transfer_revenue":143218.0,"current_expense":339053.51,"capital_expense":0.0,"budget_balance":170565.3,"cash_current":687511.14,"cash_previous":516945.84,"population_mid_year":19,"expense_per_capita":17844.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":430400.0,"revenue_adjusted":548170.0,"revenue_actual":547925.39,"expense_approved":430400.0,"expense_adjusted":341055.0,"expense_actual":340059.55,"tax_revenue":317166.36,"nontax_revenue":55904.03,"capital_revenue":0.0,"transfer_revenue":174855.0,"current_expense":340059.55,"capital_expense":0.0,"budget_balance":207865.84,"cash_current":895376.98,"cash_previous":687511.14,"population_mid_year":18,"expense_per_capita":18892.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":378700.0,"revenue_adjusted":552083.0,"revenue_actual":551684.11,"expense_approved":378700.0,"expense_adjusted":468183.0,"expense_actual":467567.28,"tax_revenue":295858.58,"nontax_revenue":15242.53,"capital_revenue":0.0,"transfer_revenue":240583.0,"current_expense":370767.28,"capital_expense":96800.0,"budget_balance":84116.83,"cash_current":979493.81,"cash_previous":895376.98,"population_mid_year":17,"expense_per_capita":27503.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":368700.0,"revenue_adjusted":529786.0,"revenue_actual":529671.79,"expense_approved":368700.0,"expense_adjusted":187884.0,"expense_actual":175990.87,"tax_revenue":296074.44,"nontax_revenue":139833.35,"capital_revenue":0.0,"transfer_revenue":93764.0,"current_expense":175990.87,"capital_expense":0.0,"budget_balance":353680.92,"cash_current":1333174.73,"cash_previous":979493.81,"population_mid_year":17,"expense_per_capita":10352.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":353000.0,"revenue_adjusted":700990.0,"revenue_actual":700708.4,"expense_approved":353000.0,"expense_adjusted":491190.0,"expense_actual":490584.58,"tax_revenue":304935.38,"nontax_revenue":187923.02,"capital_revenue":28450.0,"transfer_revenue":179400.0,"current_expense":490584.58,"capital_expense":0.0,"budget_balance":210123.82,"cash_current":1543298.55,"cash_previous":1333174.73,"population_mid_year":17,"expense_per_capita":28857.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":358000.0,"revenue_adjusted":536485.0,"revenue_actual":536473.05,"expense_approved":358000.0,"expense_adjusted":583045.0,"expense_actual":582911.39,"tax_revenue":329958.29,"nontax_revenue":14279.76,"capital_revenue":0.0,"transfer_revenue":192235.0,"current_expense":582911.39,"capital_expense":0.0,"budget_balance":-46438.34,"cash_current":1496860.21,"cash_previous":1543298.55,"population_mid_year":15,"expense_per_capita":38860.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":353600.0,"revenue_adjusted":538899.0,"revenue_actual":538898.02,"expense_approved":353600.0,"expense_adjusted":534787.49,"expense_actual":534786.14,"tax_revenue":318582.85,"nontax_revenue":13911.17,"capital_revenue":0.0,"transfer_revenue":206404.0,"current_expense":502721.14,"capital_expense":32065.0,"budget_balance":4111.88,"cash_current":1500972.09,"cash_previous":1496860.21,"population_mid_year":15,"expense_per_capita":35652.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":384200.0,"revenue_adjusted":585465.0,"revenue_actual":585360.19,"expense_approved":384200.0,"expense_adjusted":598375.25,"expense_actual":598374.85,"tax_revenue":362652.11,"nontax_revenue":13405.08,"capital_revenue":0.0,"transfer_revenue":209303.0,"current_expense":598374.85,"capital_expense":0.0,"budget_balance":-13014.66,"cash_current":1487957.43,"cash_previous":1500972.09,"population_mid_year":15,"expense_per_capita":39891.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":435200.0,"revenue_adjusted":620688.0,"revenue_actual":603275.85,"expense_approved":435200.0,"expense_adjusted":834708.0,"expense_actual":832238.66,"tax_revenue":369503.53,"nontax_revenue":13814.32,"capital_revenue":5850.0,"transfer_revenue":214108.0,"current_expense":832238.66,"capital_expense":0.0,"budget_balance":-228962.81,"cash_current":1258994.62,"cash_previous":1487957.43,"population_mid_year":15,"expense_per_capita":55482.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":411300.0,"revenue_adjusted":593989.0,"revenue_actual":577055.11,"expense_approved":411300.0,"expense_adjusted":487944.06,"expense_actual":434800.74,"tax_revenue":373213.11,"nontax_revenue":16313.0,"capital_revenue":600.0,"transfer_revenue":186929.0,"current_expense":434800.74,"capital_expense":0.0,"budget_balance":142254.37,"cash_current":1401248.99,"cash_previous":1258994.62,"population_mid_year":15,"expense_per_capita":28986.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":442500.0,"revenue_adjusted":616287.29,"revenue_actual":591145.96,"expense_approved":442500.0,"expense_adjusted":629928.41,"expense_actual":624954.86,"tax_revenue":400957.08,"nontax_revenue":85138.0,"capital_revenue":0.0,"transfer_revenue":105050.88,"current_expense":426954.86,"capital_expense":198000.0,"budget_balance":-33808.9,"cash_current":1367440.09,"cash_previous":1401248.99,"population_mid_year":15,"expense_per_capita":41663.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":462600.0,"revenue_adjusted":800538.37,"revenue_actual":797131.68,"expense_approved":462600.0,"expense_adjusted":881946.22,"expense_actual":848604.11,"tax_revenue":496310.28,"nontax_revenue":79518.25,"capital_revenue":0.0,"transfer_revenue":221303.15,"current_expense":848604.11,"capital_expense":0.0,"budget_balance":-51472.43,"cash_current":1315967.66,"cash_previous":1367440.09,"population_mid_year":16,"expense_per_capita":53037.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":533000.0,"revenue_adjusted":831620.6,"revenue_actual":769978.78,"expense_approved":533000.0,"expense_adjusted":707633.4,"expense_actual":589010.21,"tax_revenue":543342.78,"nontax_revenue":13796.0,"capital_revenue":0.0,"transfer_revenue":212840.0,"current_expense":589010.21,"capital_expense":0.0,"budget_balance":180968.57,"cash_current":1496936.23,"cash_previous":1315967.66,"population_mid_year":15,"expense_per_capita":39267.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":549500.0,"revenue_adjusted":978487.96,"revenue_actual":868534.54,"expense_approved":549500.0,"expense_adjusted":721009.6,"expense_actual":687114.77,"tax_revenue":571764.94,"nontax_revenue":160659.6,"capital_revenue":0.0,"transfer_revenue":136110.0,"current_expense":687114.77,"capital_expense":0.0,"budget_balance":181419.77,"cash_current":1678356.0,"cash_previous":1496936.23,"population_mid_year":15,"expense_per_capita":45807.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":754850.0,"revenue_adjusted":988795.46,"revenue_actual":970947.92,"expense_approved":912900.0,"expense_adjusted":956082.0,"expense_actual":633223.6,"tax_revenue":637220.68,"nontax_revenue":222787.24,"capital_revenue":0.0,"transfer_revenue":110940.0,"current_expense":633223.6,"capital_expense":0.0,"budget_balance":337724.32,"cash_current":2016080.32,"cash_previous":1678356.0,"population_mid_year":16,"expense_per_capita":39576.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
