{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511340","national_id":"00511340","name":"Útěchovičky","currency_code":"CZK","history_path":"/data/municipal-history/00511340.json"},"series":[{"year":2010,"revenue_approved":798000.0,"revenue_adjusted":1124500.0,"revenue_actual":1124380.0,"expense_approved":692400.0,"expense_adjusted":906100.0,"expense_actual":906000.0,"tax_revenue":787150.0,"nontax_revenue":114120.0,"capital_revenue":0.0,"transfer_revenue":223110.0,"current_expense":791000.0,"capital_expense":115000.0,"budget_balance":218380.0,"cash_current":820260.0,"cash_previous":643960.0,"population_mid_year":76,"expense_per_capita":11921.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":862800.0,"revenue_adjusted":1131817.0,"revenue_actual":1131784.66,"expense_approved":623500.0,"expense_adjusted":854949.0,"expense_actual":854766.39,"tax_revenue":806399.58,"nontax_revenue":147717.08,"capital_revenue":0.0,"transfer_revenue":177668.0,"current_expense":844521.39,"capital_expense":10245.0,"budget_balance":277018.27,"cash_current":755550.48,"cash_previous":820317.31,"population_mid_year":76,"expense_per_capita":11246.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":876800.0,"revenue_adjusted":991603.0,"revenue_actual":991602.84,"expense_approved":655400.0,"expense_adjusted":955597.0,"expense_actual":955597.46,"tax_revenue":797722.23,"nontax_revenue":16267.61,"capital_revenue":0.0,"transfer_revenue":177613.0,"current_expense":955597.46,"capital_expense":0.0,"budget_balance":36005.38,"cash_current":747563.59,"cash_previous":755550.48,"population_mid_year":76,"expense_per_capita":12573.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":863100.0,"revenue_adjusted":1173570.0,"revenue_actual":1173572.77,"expense_approved":649100.0,"expense_adjusted":969114.0,"expense_actual":969114.39,"tax_revenue":937617.11,"nontax_revenue":52957.66,"capital_revenue":0.0,"transfer_revenue":182998.0,"current_expense":969114.39,"capital_expense":0.0,"budget_balance":204458.38,"cash_current":952021.97,"cash_previous":747563.59,"population_mid_year":76,"expense_per_capita":12751.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":990600.0,"revenue_adjusted":1173076.0,"revenue_actual":1173075.54,"expense_approved":620100.0,"expense_adjusted":967768.0,"expense_actual":967769.67,"tax_revenue":971023.69,"nontax_revenue":20441.85,"capital_revenue":0.0,"transfer_revenue":181610.0,"current_expense":967769.67,"capital_expense":0.0,"budget_balance":205305.87,"cash_current":1157327.84,"cash_previous":952021.97,"population_mid_year":76,"expense_per_capita":12733.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1027650.0,"revenue_adjusted":1185109.22,"revenue_actual":1185109.22,"expense_approved":623400.0,"expense_adjusted":1515405.45,"expense_actual":1515405.45,"tax_revenue":1010032.86,"nontax_revenue":15676.36,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1515405.45,"capital_expense":0.0,"budget_balance":-330296.23,"cash_current":827031.61,"cash_previous":1157327.84,"population_mid_year":74,"expense_per_capita":20478.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1095400.0,"revenue_adjusted":1252951.46,"revenue_actual":1252951.46,"expense_approved":1445400.0,"expense_adjusted":877796.4,"expense_actual":877796.4,"tax_revenue":1055250.46,"nontax_revenue":25453.0,"capital_revenue":0.0,"transfer_revenue":172248.0,"current_expense":760617.9,"capital_expense":117178.5,"budget_balance":375155.06,"cash_current":1202186.67,"cash_previous":827031.61,"population_mid_year":72,"expense_per_capita":12191.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1090000.0,"revenue_adjusted":3314915.25,"revenue_actual":3314915.25,"expense_approved":1090000.0,"expense_adjusted":3389935.52,"expense_actual":3389935.52,"tax_revenue":1156065.25,"nontax_revenue":28613.0,"capital_revenue":0.0,"transfer_revenue":2130237.0,"current_expense":1634943.52,"capital_expense":1754992.0,"budget_balance":-75020.27,"cash_current":1127166.4,"cash_previous":1202186.67,"population_mid_year":73,"expense_per_capita":46437.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1113100.0,"revenue_adjusted":1528361.14,"revenue_actual":1528361.14,"expense_approved":1496900.0,"expense_adjusted":1866873.34,"expense_actual":1071738.7,"tax_revenue":1269281.14,"nontax_revenue":35475.0,"capital_revenue":15000.0,"transfer_revenue":208605.0,"current_expense":781110.7,"capital_expense":290628.0,"budget_balance":456622.44,"cash_current":1583788.84,"cash_previous":1127166.4,"population_mid_year":73,"expense_per_capita":14681.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1317300.0,"revenue_adjusted":2018478.22,"revenue_actual":1994858.91,"expense_approved":1693800.0,"expense_adjusted":2394978.22,"expense_actual":1521659.15,"tax_revenue":1337803.91,"nontax_revenue":45096.0,"capital_revenue":0.0,"transfer_revenue":611959.0,"current_expense":1479430.15,"capital_expense":42229.0,"budget_balance":473199.76,"cash_current":2365886.02,"cash_previous":1583788.84,"population_mid_year":71,"expense_per_capita":21431.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2917000.0,"revenue_adjusted":3194363.27,"revenue_actual":3166964.01,"expense_approved":2917000.0,"expense_adjusted":4164070.86,"expense_actual":4030124.17,"tax_revenue":1251095.51,"nontax_revenue":19843.5,"capital_revenue":0.0,"transfer_revenue":1896025.0,"current_expense":891611.58,"capital_expense":3138512.59,"budget_balance":-863160.16,"cash_current":1502725.86,"cash_previous":2365886.02,"population_mid_year":71,"expense_per_capita":56762.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1329396.0,"revenue_adjusted":1930448.93,"revenue_actual":1825439.09,"expense_approved":1848000.0,"expense_adjusted":2449052.93,"expense_actual":937638.29,"tax_revenue":1371426.96,"nontax_revenue":242916.6,"capital_revenue":10000.0,"transfer_revenue":201095.53,"current_expense":659488.29,"capital_expense":278150.0,"budget_balance":887800.8,"cash_current":2390526.66,"cash_previous":1502725.86,"population_mid_year":66,"expense_per_capita":14206.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1300700.0,"revenue_adjusted":2055372.18,"revenue_actual":2032011.71,"expense_approved":2061000.0,"expense_adjusted":2815672.18,"expense_actual":1047174.42,"tax_revenue":1576705.1,"nontax_revenue":220897.5,"capital_revenue":0.0,"transfer_revenue":234409.11,"current_expense":727161.46,"capital_expense":320012.96,"budget_balance":984837.29,"cash_current":3375363.95,"cash_previous":2390526.66,"population_mid_year":68,"expense_per_capita":15399.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1719871.0,"revenue_adjusted":2807566.3,"revenue_actual":2552917.21,"expense_approved":2269871.0,"expense_adjusted":2699045.4,"expense_actual":1864081.4,"tax_revenue":1746748.42,"nontax_revenue":290867.79,"capital_revenue":6000.0,"transfer_revenue":509301.0,"current_expense":1455703.4,"capital_expense":408378.0,"budget_balance":688835.81,"cash_current":4098699.76,"cash_previous":3375363.95,"population_mid_year":67,"expense_per_capita":27822.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1769000.0,"revenue_adjusted":2447446.0,"revenue_actual":2333371.04,"expense_approved":1769000.0,"expense_adjusted":1671056.0,"expense_actual":1238974.26,"tax_revenue":1862668.54,"nontax_revenue":228056.5,"capital_revenue":0.0,"transfer_revenue":242646.0,"current_expense":955408.07,"capital_expense":283566.19,"budget_balance":1094396.78,"cash_current":5193096.54,"cash_previous":4098699.76,"population_mid_year":69,"expense_per_capita":17956.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1873850.0,"revenue_adjusted":2434630.0,"revenue_actual":2318981.2,"expense_approved":1873850.0,"expense_adjusted":3258190.0,"expense_actual":2593117.11,"tax_revenue":1962340.7,"nontax_revenue":92060.5,"capital_revenue":0.0,"transfer_revenue":264580.0,"current_expense":1937942.34,"capital_expense":655174.77,"budget_balance":-274135.91,"cash_current":4919460.63,"cash_previous":5193096.54,"population_mid_year":70,"expense_per_capita":37044.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}