{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511315","national_id":"00511315","name":"Kojčice","currency_code":"CZK","history_path":"/data/municipal-history/00511315.json"},"series":[{"year":2010,"revenue_approved":2449500.0,"revenue_adjusted":4497600.0,"revenue_actual":4496900.0,"expense_approved":8112000.0,"expense_adjusted":4254800.0,"expense_actual":4252840.0,"tax_revenue":3990220.0,"nontax_revenue":219530.0,"capital_revenue":16050.0,"transfer_revenue":271100.0,"current_expense":3236760.0,"capital_expense":1016080.0,"budget_balance":244060.0,"cash_current":7334140.0,"cash_previous":7090080.0,"population_mid_year":314,"expense_per_capita":13544.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5750000.0,"revenue_adjusted":3457688.0,"revenue_actual":3457690.64,"expense_approved":9005000.0,"expense_adjusted":4327956.0,"expense_actual":4327997.14,"tax_revenue":2586173.28,"nontax_revenue":258470.36,"capital_revenue":400050.0,"transfer_revenue":212997.0,"current_expense":2178742.14,"capital_expense":2149255.0,"budget_balance":-870306.5,"cash_current":6463827.51,"cash_previous":7334134.01,"population_mid_year":310,"expense_per_capita":13961.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3472900.0,"revenue_adjusted":6104037.0,"revenue_actual":6104039.45,"expense_approved":6969900.0,"expense_adjusted":5730689.0,"expense_actual":5730546.06,"tax_revenue":2876004.98,"nontax_revenue":2209106.47,"capital_revenue":799950.0,"transfer_revenue":218978.0,"current_expense":2320991.62,"capital_expense":3409554.44,"budget_balance":373493.39,"cash_current":6837320.9,"cash_previous":6463827.51,"population_mid_year":315,"expense_per_capita":18192.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3581000.0,"revenue_adjusted":4127674.42,"revenue_actual":4127674.42,"expense_approved":6356000.0,"expense_adjusted":4963090.82,"expense_actual":4963090.78,"tax_revenue":3667604.75,"nontax_revenue":276220.67,"capital_revenue":0.0,"transfer_revenue":183849.0,"current_expense":3177182.78,"capital_expense":1785908.0,"budget_balance":-835416.36,"cash_current":6001904.54,"cash_previous":6837320.9,"population_mid_year":318,"expense_per_capita":15607.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4063000.0,"revenue_adjusted":5178643.22,"revenue_actual":5178643.22,"expense_approved":8692000.0,"expense_adjusted":4516327.06,"expense_actual":4516327.06,"tax_revenue":3904061.02,"nontax_revenue":240193.2,"capital_revenue":824350.0,"transfer_revenue":210039.0,"current_expense":3267313.66,"capital_expense":1249013.4,"budget_balance":662316.16,"cash_current":6664220.7,"cash_previous":6001904.54,"population_mid_year":326,"expense_per_capita":13853.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3826600.0,"revenue_adjusted":5435184.69,"revenue_actual":5435184.69,"expense_approved":9223000.0,"expense_adjusted":4451442.98,"expense_actual":4451442.98,"tax_revenue":4013833.58,"nontax_revenue":323501.11,"capital_revenue":432750.0,"transfer_revenue":665100.0,"current_expense":3531563.58,"capital_expense":919879.4,"budget_balance":983741.71,"cash_current":7647962.41,"cash_previous":6664220.7,"population_mid_year":341,"expense_per_capita":13054.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17455523.63,"revenue_adjusted":18424744.05,"revenue_actual":18216493.02,"expense_approved":23400000.0,"expense_adjusted":24369220.42,"expense_actual":20110140.68,"tax_revenue":4541703.29,"nontax_revenue":43598.97,"capital_revenue":524850.0,"transfer_revenue":13106340.76,"current_expense":2671590.18,"capital_expense":17438550.5,"budget_balance":-1893647.66,"cash_current":5754314.75,"cash_previous":7647962.41,"population_mid_year":341,"expense_per_capita":58974.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12800000.0,"revenue_adjusted":14070900.0,"revenue_actual":13426269.85,"expense_approved":18300000.0,"expense_adjusted":19570900.0,"expense_actual":14619099.17,"tax_revenue":4517295.69,"nontax_revenue":517402.08,"capital_revenue":0.0,"transfer_revenue":8391572.08,"current_expense":2673150.17,"capital_expense":11945949.0,"budget_balance":-1192829.32,"cash_current":4561485.43,"cash_previous":5754314.75,"population_mid_year":335,"expense_per_capita":43639.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4761600.0,"revenue_adjusted":12098935.1,"revenue_actual":10329971.0,"expense_approved":8000000.0,"expense_adjusted":15337335.1,"expense_actual":14892279.39,"tax_revenue":4966613.76,"nontax_revenue":424847.34,"capital_revenue":13500.0,"transfer_revenue":4925009.9,"current_expense":4349183.65,"capital_expense":10543095.74,"budget_balance":-4562308.39,"cash_current":6986251.85,"cash_previous":4561485.43,"population_mid_year":336,"expense_per_capita":44322.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24357000.0,"revenue_adjusted":32212561.74,"revenue_actual":32283190.19,"expense_approved":27315000.0,"expense_adjusted":36385749.0,"expense_actual":36294410.37,"tax_revenue":5316808.62,"nontax_revenue":983238.45,"capital_revenue":1204700.0,"transfer_revenue":24778443.12,"current_expense":5005360.73,"capital_expense":31289049.64,"budget_balance":-4011220.18,"cash_current":12029226.86,"cash_previous":6986251.85,"population_mid_year":336,"expense_per_capita":108019.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8255000.0,"revenue_adjusted":6756457.36,"revenue_actual":6183421.44,"expense_approved":13515000.0,"expense_adjusted":12016457.36,"expense_actual":6440509.59,"tax_revenue":4981694.89,"nontax_revenue":258007.08,"capital_revenue":0.0,"transfer_revenue":943719.47,"current_expense":5772123.59,"capital_expense":668386.0,"budget_balance":-257088.15,"cash_current":10303140.71,"cash_previous":12029226.86,"population_mid_year":331,"expense_per_capita":19457.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8475022.0,"revenue_adjusted":11061474.15,"revenue_actual":10143229.45,"expense_approved":10441679.0,"expense_adjusted":13028131.15,"expense_actual":10039308.68,"tax_revenue":5373264.62,"nontax_revenue":943270.3,"capital_revenue":735450.0,"transfer_revenue":3091244.53,"current_expense":5733489.95,"capital_expense":4305818.73,"budget_balance":103920.77,"cash_current":4073536.48,"cash_previous":10303140.71,"population_mid_year":339,"expense_per_capita":29614.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6942500.0,"revenue_adjusted":7615112.16,"revenue_actual":7601720.61,"expense_approved":8579300.0,"expense_adjusted":9551912.16,"expense_actual":4511466.42,"tax_revenue":6589302.44,"nontax_revenue":689975.45,"capital_revenue":73500.0,"transfer_revenue":248942.72,"current_expense":4406106.42,"capital_expense":105360.0,"budget_balance":3090254.19,"cash_current":5563794.67,"cash_previous":4073536.48,"population_mid_year":342,"expense_per_capita":13191.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7473500.0,"revenue_adjusted":8739885.55,"revenue_actual":8637537.73,"expense_approved":6791900.0,"expense_adjusted":8058285.55,"expense_actual":5476605.01,"tax_revenue":7476028.55,"nontax_revenue":769449.18,"capital_revenue":136500.0,"transfer_revenue":255560.0,"current_expense":4951465.61,"capital_expense":525139.4,"budget_balance":3160932.72,"cash_current":6896131.39,"cash_previous":5563794.67,"population_mid_year":345,"expense_per_capita":15874.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14458537.12,"revenue_adjusted":15278995.25,"revenue_actual":14945311.63,"expense_approved":9296500.0,"expense_adjusted":9900920.0,"expense_actual":8303380.7,"tax_revenue":7650746.75,"nontax_revenue":677458.88,"capital_revenue":6356160.0,"transfer_revenue":260946.0,"current_expense":8100101.7,"capital_expense":203279.0,"budget_balance":6641930.93,"cash_current":11948066.32,"cash_previous":6896131.39,"population_mid_year":347,"expense_per_capita":23929.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9723700.0,"revenue_adjusted":11751740.46,"revenue_actual":11646860.74,"expense_approved":9143600.0,"expense_adjusted":10593534.0,"expense_actual":9492269.17,"tax_revenue":9495994.26,"nontax_revenue":1359566.48,"capital_revenue":173400.0,"transfer_revenue":617900.0,"current_expense":7313669.35,"capital_expense":2178599.82,"budget_balance":2154591.57,"cash_current":12502661.89,"cash_previous":11948066.32,"population_mid_year":352,"expense_per_capita":26966.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}