{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511307","national_id":"00511307","name":"Vokov","currency_code":"CZK","history_path":"/data/municipal-history/00511307.json"},"series":[{"year":2010,"revenue_approved":849800.0,"revenue_adjusted":1937100.0,"revenue_actual":1936500.0,"expense_approved":849800.0,"expense_adjusted":1600300.0,"expense_actual":1599130.0,"tax_revenue":1003410.0,"nontax_revenue":90270.0,"capital_revenue":613600.0,"transfer_revenue":229220.0,"current_expense":538880.0,"capital_expense":1060250.0,"budget_balance":337370.0,"cash_current":1251410.0,"cash_previous":914040.0,"population_mid_year":100,"expense_per_capita":15991.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1069600.0,"revenue_adjusted":1444390.14,"revenue_actual":1444078.95,"expense_approved":1069600.0,"expense_adjusted":1009040.14,"expense_actual":1007348.1,"tax_revenue":944024.04,"nontax_revenue":140444.91,"capital_revenue":188000.0,"transfer_revenue":171610.0,"current_expense":622009.1,"capital_expense":385339.0,"budget_balance":436730.85,"cash_current":1188157.07,"cash_previous":1251426.22,"population_mid_year":115,"expense_per_capita":8759.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1206100.0,"revenue_adjusted":1586289.0,"revenue_actual":1586075.85,"expense_approved":1206100.0,"expense_adjusted":1382384.0,"expense_actual":1371612.32,"tax_revenue":1169051.22,"nontax_revenue":185340.63,"capital_revenue":49000.0,"transfer_revenue":182684.0,"current_expense":1164783.68,"capital_expense":206828.64,"budget_balance":214463.53,"cash_current":1902620.6,"cash_previous":1688157.07,"population_mid_year":128,"expense_per_capita":10715.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1392400.0,"revenue_adjusted":2328895.0,"revenue_actual":2328760.63,"expense_approved":1392400.0,"expense_adjusted":2068940.0,"expense_actual":2066718.54,"tax_revenue":1607223.72,"nontax_revenue":169985.91,"capital_revenue":328756.0,"transfer_revenue":222795.0,"current_expense":1127651.57,"capital_expense":939066.97,"budget_balance":262042.09,"cash_current":2164662.69,"cash_previous":1902620.6,"population_mid_year":131,"expense_per_capita":15776.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1693400.0,"revenue_adjusted":2340261.0,"revenue_actual":2335760.55,"expense_approved":1693400.0,"expense_adjusted":1547387.0,"expense_actual":1546555.53,"tax_revenue":1866877.3,"nontax_revenue":172312.25,"capital_revenue":92624.0,"transfer_revenue":203947.0,"current_expense":1546555.53,"capital_expense":0.0,"budget_balance":789205.02,"cash_current":2953867.71,"cash_previous":2164662.69,"population_mid_year":159,"expense_per_capita":9726.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1849000.0,"revenue_adjusted":2086514.0,"revenue_actual":2086309.18,"expense_approved":3759000.0,"expense_adjusted":1220360.0,"expense_actual":1218877.75,"tax_revenue":1686431.73,"nontax_revenue":199215.45,"capital_revenue":39262.0,"transfer_revenue":161400.0,"current_expense":959923.75,"capital_expense":258954.0,"budget_balance":867431.43,"cash_current":3821299.14,"cash_previous":2953867.71,"population_mid_year":169,"expense_per_capita":7212.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1916500.0,"revenue_adjusted":2725928.0,"revenue_actual":2725926.44,"expense_approved":5116500.0,"expense_adjusted":2246710.0,"expense_actual":2244621.6,"tax_revenue":1825591.31,"nontax_revenue":141459.13,"capital_revenue":0.0,"transfer_revenue":758876.0,"current_expense":1290511.6,"capital_expense":954110.0,"budget_balance":481304.84,"cash_current":4302603.98,"cash_previous":3821299.14,"population_mid_year":178,"expense_per_capita":12610.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2023000.0,"revenue_adjusted":2526277.3,"revenue_actual":2526273.93,"expense_approved":6643000.0,"expense_adjusted":1726428.3,"expense_actual":1726425.7,"tax_revenue":2138558.82,"nontax_revenue":202336.81,"capital_revenue":0.0,"transfer_revenue":185378.3,"current_expense":1495860.7,"capital_expense":230565.0,"budget_balance":799848.23,"cash_current":5102452.21,"cash_previous":4302603.98,"population_mid_year":167,"expense_per_capita":10337.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2223300.0,"revenue_adjusted":2848571.0,"revenue_actual":2848429.21,"expense_approved":2223300.0,"expense_adjusted":3239158.0,"expense_actual":3158870.55,"tax_revenue":2269078.71,"nontax_revenue":196928.5,"capital_revenue":11700.0,"transfer_revenue":370722.0,"current_expense":1176840.45,"capital_expense":1982030.1,"budget_balance":-310441.34,"cash_current":4792011.84,"cash_previous":5102452.21,"population_mid_year":173,"expense_per_capita":18259.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2270000.0,"revenue_adjusted":3057632.0,"revenue_actual":3056876.28,"expense_approved":2270000.0,"expense_adjusted":3765785.0,"expense_actual":3761627.73,"tax_revenue":2515095.65,"nontax_revenue":200698.63,"capital_revenue":0.0,"transfer_revenue":341082.0,"current_expense":1695820.09,"capital_expense":2065807.64,"budget_balance":-704751.45,"cash_current":4087260.39,"cash_previous":4792011.84,"population_mid_year":182,"expense_per_capita":20668.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2591200.0,"revenue_adjusted":3112532.08,"revenue_actual":3111290.19,"expense_approved":2591200.0,"expense_adjusted":2369663.08,"expense_actual":2363576.09,"tax_revenue":2479305.49,"nontax_revenue":170581.62,"capital_revenue":0.0,"transfer_revenue":461403.08,"current_expense":1522416.43,"capital_expense":841159.66,"budget_balance":747714.1,"cash_current":4834974.49,"cash_previous":4087260.39,"population_mid_year":183,"expense_per_capita":12915.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2590100.0,"revenue_adjusted":3237567.8,"revenue_actual":3236801.76,"expense_approved":2590100.0,"expense_adjusted":2388142.0,"expense_actual":2384473.0,"tax_revenue":2759589.32,"nontax_revenue":223665.64,"capital_revenue":33800.0,"transfer_revenue":219746.8,"current_expense":1855523.6,"capital_expense":528949.4,"budget_balance":852328.76,"cash_current":5687303.25,"cash_previous":4834974.49,"population_mid_year":187,"expense_per_capita":12751.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2620500.0,"revenue_adjusted":3849500.92,"revenue_actual":3841573.66,"expense_approved":2620500.0,"expense_adjusted":3002156.38,"expense_actual":2871614.48,"tax_revenue":3303467.8,"nontax_revenue":303229.94,"capital_revenue":0.0,"transfer_revenue":234875.92,"current_expense":1760169.55,"capital_expense":1111444.93,"budget_balance":969959.18,"cash_current":6657262.43,"cash_previous":5687303.25,"population_mid_year":193,"expense_per_capita":14878.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2955500.0,"revenue_adjusted":5800759.21,"revenue_actual":5698795.0,"expense_approved":2955500.0,"expense_adjusted":5412049.21,"expense_actual":5004472.54,"tax_revenue":3643708.85,"nontax_revenue":228613.15,"capital_revenue":0.0,"transfer_revenue":1826473.0,"current_expense":2182530.37,"capital_expense":2821942.17,"budget_balance":694322.46,"cash_current":7351584.89,"cash_previous":6657262.43,"population_mid_year":203,"expense_per_capita":24652.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3584000.0,"revenue_adjusted":4681704.0,"revenue_actual":4560524.01,"expense_approved":3584000.0,"expense_adjusted":4584210.0,"expense_actual":4018850.4,"tax_revenue":3822545.9,"nontax_revenue":477469.11,"capital_revenue":0.0,"transfer_revenue":260509.0,"current_expense":3445810.4,"capital_expense":573040.0,"budget_balance":541673.61,"cash_current":7893258.5,"cash_previous":7351584.89,"population_mid_year":203,"expense_per_capita":19797.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3891300.0,"revenue_adjusted":4932340.0,"revenue_actual":4789142.86,"expense_approved":3891300.0,"expense_adjusted":4932340.0,"expense_actual":4229893.08,"tax_revenue":4206286.4,"nontax_revenue":303156.46,"capital_revenue":20400.0,"transfer_revenue":259300.0,"current_expense":2870967.22,"capital_expense":1358925.86,"budget_balance":559249.78,"cash_current":8452508.28,"cash_previous":7893258.5,"population_mid_year":209,"expense_per_capita":20238.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}