{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511285","national_id":"00511285","name":"Proseč","currency_code":"CZK","history_path":"/data/municipal-history/00511285.json"},"series":[{"year":2010,"revenue_approved":795000.0,"revenue_adjusted":1012300.0,"revenue_actual":1074440.0,"expense_approved":935000.0,"expense_adjusted":1152300.0,"expense_actual":1061680.0,"tax_revenue":606290.0,"nontax_revenue":244980.0,"capital_revenue":0.0,"transfer_revenue":223170.0,"current_expense":1061680.0,"capital_expense":0.0,"budget_balance":12760.0,"cash_current":257910.0,"cash_previous":245150.0,"population_mid_year":63,"expense_per_capita":16852.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":877100.0,"revenue_adjusted":1084144.0,"revenue_actual":1087047.33,"expense_approved":1107000.0,"expense_adjusted":1314044.0,"expense_actual":1077103.02,"tax_revenue":641234.07,"nontax_revenue":253169.26,"capital_revenue":0.0,"transfer_revenue":192644.0,"current_expense":1077103.02,"capital_expense":0.0,"budget_balance":9944.31,"cash_current":267860.06,"cash_previous":257915.75,"population_mid_year":77,"expense_per_capita":13988.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":815100.0,"revenue_adjusted":1397877.0,"revenue_actual":1405036.89,"expense_approved":1051000.0,"expense_adjusted":1286267.0,"expense_actual":1153295.86,"tax_revenue":721161.15,"nontax_revenue":470498.74,"capital_revenue":0.0,"transfer_revenue":213377.0,"current_expense":1153295.86,"capital_expense":0.0,"budget_balance":251741.03,"cash_current":519601.09,"cash_previous":267860.06,"population_mid_year":78,"expense_per_capita":14785.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":929500.0,"revenue_adjusted":1300273.0,"revenue_actual":1535670.87,"expense_approved":922539.0,"expense_adjusted":1108017.0,"expense_actual":1027662.28,"tax_revenue":878168.16,"nontax_revenue":437661.71,"capital_revenue":0.0,"transfer_revenue":219841.0,"current_expense":1027662.28,"capital_expense":0.0,"budget_balance":508008.59,"cash_current":1027609.68,"cash_previous":519601.09,"population_mid_year":79,"expense_per_capita":13008.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":873400.0,"revenue_adjusted":1156948.0,"revenue_actual":1399554.17,"expense_approved":917850.0,"expense_adjusted":1347257.0,"expense_actual":1159672.31,"tax_revenue":966524.37,"nontax_revenue":225301.8,"capital_revenue":0.0,"transfer_revenue":207728.0,"current_expense":972232.31,"capital_expense":187440.0,"budget_balance":239881.86,"cash_current":1267491.54,"cash_previous":1027609.68,"population_mid_year":82,"expense_per_capita":14142.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":981800.0,"revenue_adjusted":1204684.0,"revenue_actual":1463284.28,"expense_approved":984300.0,"expense_adjusted":1295481.0,"expense_actual":1055912.17,"tax_revenue":972744.07,"nontax_revenue":323446.21,"capital_revenue":0.0,"transfer_revenue":167094.0,"current_expense":1055912.17,"capital_expense":0.0,"budget_balance":407372.11,"cash_current":1699879.65,"cash_previous":1267491.54,"population_mid_year":81,"expense_per_capita":13035.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1034900.0,"revenue_adjusted":1672771.0,"revenue_actual":1757184.5,"expense_approved":894500.0,"expense_adjusted":1448866.0,"expense_actual":1308699.85,"tax_revenue":1074043.26,"nontax_revenue":298870.24,"capital_revenue":0.0,"transfer_revenue":384271.0,"current_expense":1294273.85,"capital_expense":14426.0,"budget_balance":448484.65,"cash_current":2151691.3,"cash_previous":1699879.65,"population_mid_year":78,"expense_per_capita":16778.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1116400.0,"revenue_adjusted":1421591.0,"revenue_actual":1728927.75,"expense_approved":989532.0,"expense_adjusted":1578767.0,"expense_actual":1465432.84,"tax_revenue":1174067.31,"nontax_revenue":350939.44,"capital_revenue":16050.0,"transfer_revenue":187871.0,"current_expense":1013649.13,"capital_expense":451783.71,"budget_balance":263494.91,"cash_current":2449809.21,"cash_previous":2151691.3,"population_mid_year":75,"expense_per_capita":19539.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1145000.0,"revenue_adjusted":1413914.0,"revenue_actual":1845259.45,"expense_approved":1048000.0,"expense_adjusted":1358778.0,"expense_actual":1128115.37,"tax_revenue":1276255.33,"nontax_revenue":334680.12,"capital_revenue":0.0,"transfer_revenue":234324.0,"current_expense":945768.27,"capital_expense":182347.1,"budget_balance":717144.08,"cash_current":3191290.29,"cash_previous":2449809.21,"population_mid_year":74,"expense_per_capita":15244.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1065000.0,"revenue_adjusted":1986192.0,"revenue_actual":2419420.36,"expense_approved":1016800.0,"expense_adjusted":1511435.0,"expense_actual":1349672.44,"tax_revenue":1347383.15,"nontax_revenue":561255.21,"capital_revenue":280150.0,"transfer_revenue":230632.0,"current_expense":1342572.44,"capital_expense":7100.0,"budget_balance":1069747.92,"cash_current":4275276.21,"cash_previous":3191290.29,"population_mid_year":73,"expense_per_capita":18488.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1336100.0,"revenue_adjusted":2379390.0,"revenue_actual":2539304.21,"expense_approved":1336100.0,"expense_adjusted":2423500.0,"expense_actual":2138816.09,"tax_revenue":1329911.2,"nontax_revenue":677557.01,"capital_revenue":0.0,"transfer_revenue":531836.0,"current_expense":1919816.09,"capital_expense":219000.0,"budget_balance":400488.12,"cash_current":4678319.33,"cash_previous":4275276.21,"population_mid_year":70,"expense_per_capita":30554.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1662400.0,"revenue_adjusted":3320861.72,"revenue_actual":3700845.29,"expense_approved":1662400.0,"expense_adjusted":3081386.0,"expense_actual":2981846.05,"tax_revenue":1236632.39,"nontax_revenue":946891.18,"capital_revenue":6300.0,"transfer_revenue":1511021.72,"current_expense":2857371.05,"capital_expense":124475.0,"budget_balance":718999.24,"cash_current":5412302.57,"cash_previous":4678319.33,"population_mid_year":65,"expense_per_capita":45874.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1747600.0,"revenue_adjusted":3662200.47,"revenue_actual":7221217.46,"expense_approved":1747600.0,"expense_adjusted":3779979.0,"expense_actual":3380786.77,"tax_revenue":1435064.42,"nontax_revenue":5334642.57,"capital_revenue":22500.0,"transfer_revenue":429010.47,"current_expense":3113946.77,"capital_expense":266840.0,"budget_balance":3840430.69,"cash_current":9280871.08,"cash_previous":5412302.57,"population_mid_year":69,"expense_per_capita":48996.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3024500.0,"revenue_adjusted":4199094.0,"revenue_actual":4600753.14,"expense_approved":2692900.0,"expense_adjusted":3899478.0,"expense_actual":3113650.11,"tax_revenue":2238432.47,"nontax_revenue":1701096.67,"capital_revenue":0.0,"transfer_revenue":661224.0,"current_expense":3079658.11,"capital_expense":33992.0,"budget_balance":1487103.03,"cash_current":10806255.11,"cash_previous":9280871.08,"population_mid_year":67,"expense_per_capita":46472.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2359600.0,"revenue_adjusted":2694711.0,"revenue_actual":3899555.44,"expense_approved":4035300.0,"expense_adjusted":5061379.0,"expense_actual":2854813.81,"tax_revenue":1789461.05,"nontax_revenue":1703183.39,"capital_revenue":0.0,"transfer_revenue":406911.0,"current_expense":2746040.81,"capital_expense":108773.0,"budget_balance":1044741.63,"cash_current":11892826.43,"cash_previous":10806255.11,"population_mid_year":71,"expense_per_capita":40208.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2286100.0,"revenue_adjusted":2713675.0,"revenue_actual":3022161.32,"expense_approved":3014800.0,"expense_adjusted":5592670.0,"expense_actual":4107968.74,"tax_revenue":2015398.25,"nontax_revenue":556622.07,"capital_revenue":16456.0,"transfer_revenue":433685.0,"current_expense":2306039.34,"capital_expense":1801929.4,"budget_balance":-1085807.42,"cash_current":10860141.56,"cash_previous":11892826.43,"population_mid_year":71,"expense_per_capita":57858.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}