{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511269","national_id":"00511269","name":"Ústrašín","currency_code":"CZK","history_path":"/data/municipal-history/00511269.json"},"series":[{"year":2010,"revenue_approved":3517700.0,"revenue_adjusted":3119200.0,"revenue_actual":3118520.0,"expense_approved":3517700.0,"expense_adjusted":2895900.0,"expense_actual":2893560.0,"tax_revenue":1880780.0,"nontax_revenue":882540.0,"capital_revenue":8640.0,"transfer_revenue":346560.0,"current_expense":2838290.0,"capital_expense":55270.0,"budget_balance":224960.0,"cash_current":2254490.0,"cash_previous":2029530.0,"population_mid_year":223,"expense_per_capita":12975.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2437000.0,"revenue_adjusted":4047075.53,"revenue_actual":4045798.59,"expense_approved":2437000.0,"expense_adjusted":3121681.0,"expense_actual":3117390.07,"tax_revenue":2005742.92,"nontax_revenue":1753380.14,"capital_revenue":0.0,"transfer_revenue":286675.53,"current_expense":3044738.07,"capital_expense":72652.0,"budget_balance":928408.52,"cash_current":3182916.63,"cash_previous":2254508.11,"population_mid_year":223,"expense_per_capita":13979.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2711000.0,"revenue_adjusted":3898861.0,"revenue_actual":3894001.05,"expense_approved":2711000.0,"expense_adjusted":4066861.0,"expense_actual":4062562.06,"tax_revenue":2093200.77,"nontax_revenue":1524039.28,"capital_revenue":600.0,"transfer_revenue":276161.0,"current_expense":3370733.06,"capital_expense":691829.0,"budget_balance":-168561.01,"cash_current":3014355.62,"cash_previous":3182916.63,"population_mid_year":224,"expense_per_capita":18136.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4164400.0,"revenue_adjusted":3855727.0,"revenue_actual":3854668.59,"expense_approved":4164400.0,"expense_adjusted":2969437.0,"expense_actual":2965433.83,"tax_revenue":2387493.02,"nontax_revenue":1123248.57,"capital_revenue":4800.0,"transfer_revenue":339127.0,"current_expense":2766451.83,"capital_expense":198982.0,"budget_balance":889234.76,"cash_current":3903590.38,"cash_previous":3014355.62,"population_mid_year":227,"expense_per_capita":13063.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3940400.0,"revenue_adjusted":4216208.0,"revenue_actual":4216272.94,"expense_approved":3940400.0,"expense_adjusted":5138705.0,"expense_actual":5098954.44,"tax_revenue":2587330.91,"nontax_revenue":1407157.03,"capital_revenue":0.0,"transfer_revenue":221785.0,"current_expense":3102813.65,"capital_expense":1996140.79,"budget_balance":-882681.5,"cash_current":3020908.88,"cash_previous":3903590.38,"population_mid_year":227,"expense_per_capita":22462.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3753000.0,"revenue_adjusted":4202251.0,"revenue_actual":4202210.66,"expense_approved":3753000.0,"expense_adjusted":2965466.0,"expense_actual":2964373.9,"tax_revenue":2856553.24,"nontax_revenue":1180557.42,"capital_revenue":0.0,"transfer_revenue":165100.0,"current_expense":2846045.9,"capital_expense":118328.0,"budget_balance":1237836.76,"cash_current":4258745.64,"cash_previous":3020908.88,"population_mid_year":232,"expense_per_capita":12777.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3737000.0,"revenue_adjusted":4740788.0,"revenue_actual":4740787.82,"expense_approved":3737000.0,"expense_adjusted":3101538.0,"expense_actual":3101519.94,"tax_revenue":3020148.23,"nontax_revenue":1532480.59,"capital_revenue":0.0,"transfer_revenue":188159.0,"current_expense":2902981.94,"capital_expense":198538.0,"budget_balance":1639267.88,"cash_current":5898013.52,"cash_previous":4258745.64,"population_mid_year":236,"expense_per_capita":13142.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3909000.0,"revenue_adjusted":6949414.0,"revenue_actual":6949413.67,"expense_approved":7005000.0,"expense_adjusted":8701216.0,"expense_actual":8235077.31,"tax_revenue":3451134.01,"nontax_revenue":2750295.66,"capital_revenue":558744.0,"transfer_revenue":189240.0,"current_expense":3396654.95,"capital_expense":4838422.36,"budget_balance":-1285663.64,"cash_current":4612349.88,"cash_previous":5898013.52,"population_mid_year":238,"expense_per_capita":34601.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3654600.0,"revenue_adjusted":5849641.0,"revenue_actual":5849634.13,"expense_approved":3654600.0,"expense_adjusted":3825531.7,"expense_actual":3825531.7,"tax_revenue":3779568.21,"nontax_revenue":1550483.92,"capital_revenue":266840.0,"transfer_revenue":252742.0,"current_expense":3825531.7,"capital_expense":0.0,"budget_balance":2024102.43,"cash_current":6636452.31,"cash_previous":4612349.88,"population_mid_year":249,"expense_per_capita":15363.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4087000.0,"revenue_adjusted":8920559.0,"revenue_actual":8882505.72,"expense_approved":4087000.0,"expense_adjusted":9577029.0,"expense_actual":8415135.33,"tax_revenue":4189275.13,"nontax_revenue":1686289.59,"capital_revenue":0.0,"transfer_revenue":3006941.0,"current_expense":5340438.85,"capital_expense":3074696.48,"budget_balance":467370.39,"cash_current":7103822.7,"cash_previous":6636452.31,"population_mid_year":255,"expense_per_capita":33000.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4503100.0,"revenue_adjusted":7855011.0,"revenue_actual":7775231.56,"expense_approved":4503100.0,"expense_adjusted":11099934.0,"expense_actual":6889895.03,"tax_revenue":3940125.87,"nontax_revenue":2936923.69,"capital_revenue":0.0,"transfer_revenue":898182.0,"current_expense":5738205.8,"capital_expense":1151689.23,"budget_balance":885336.53,"cash_current":7989159.23,"cash_previous":7103822.7,"population_mid_year":260,"expense_per_capita":26499.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5144000.0,"revenue_adjusted":23225072.86,"revenue_actual":20726672.06,"expense_approved":5144000.0,"expense_adjusted":17788764.8,"expense_actual":13465447.5,"tax_revenue":4707403.5,"nontax_revenue":11157455.7,"capital_revenue":0.0,"transfer_revenue":4861812.86,"current_expense":13281003.72,"capital_expense":184443.78,"budget_balance":7261224.56,"cash_current":15250383.79,"cash_previous":7989159.23,"population_mid_year":265,"expense_per_capita":50813.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6059500.0,"revenue_adjusted":21459462.11,"revenue_actual":21382911.85,"expense_approved":6059500.0,"expense_adjusted":15881454.76,"expense_actual":14254671.65,"tax_revenue":6022146.55,"nontax_revenue":11347944.63,"capital_revenue":5184.0,"transfer_revenue":4007636.67,"current_expense":13928650.65,"capital_expense":326021.0,"budget_balance":7128240.2,"cash_current":22378623.99,"cash_previous":15250383.79,"population_mid_year":262,"expense_per_capita":54407.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6433900.0,"revenue_adjusted":10311499.81,"revenue_actual":9339043.07,"expense_approved":7529000.0,"expense_adjusted":10128277.1,"expense_actual":5884815.31,"tax_revenue":5871856.07,"nontax_revenue":1595471.19,"capital_revenue":320.0,"transfer_revenue":1871395.81,"current_expense":5240357.21,"capital_expense":644458.1,"budget_balance":3454227.76,"cash_current":25832851.75,"cash_previous":22378623.99,"population_mid_year":265,"expense_per_capita":22206.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5453800.0,"revenue_adjusted":7782807.0,"revenue_actual":7565288.03,"expense_approved":7852000.0,"expense_adjusted":8649842.0,"expense_actual":6937272.81,"tax_revenue":5709861.54,"nontax_revenue":1597919.49,"capital_revenue":0.0,"transfer_revenue":257507.0,"current_expense":5350282.28,"capital_expense":1586990.53,"budget_balance":628015.22,"cash_current":26460866.97,"cash_previous":25832851.75,"population_mid_year":261,"expense_per_capita":26579.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6118800.0,"revenue_adjusted":7947426.24,"revenue_actual":7640218.34,"expense_approved":6118800.0,"expense_adjusted":8679317.76,"expense_actual":5174578.15,"tax_revenue":5953631.04,"nontax_revenue":1327369.3,"capital_revenue":0.0,"transfer_revenue":359218.0,"current_expense":4674716.26,"capital_expense":499861.89,"budget_balance":2465640.19,"cash_current":28926507.16,"cash_previous":26460866.97,"population_mid_year":259,"expense_per_capita":19979.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}