{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511251","national_id":"00511251","name":"Útěchovice pod Stražištěm","currency_code":"CZK","history_path":"/data/municipal-history/00511251.json"},"series":[{"year":2010,"revenue_approved":988000.0,"revenue_adjusted":1487400.0,"revenue_actual":1487610.0,"expense_approved":988000.0,"expense_adjusted":1487400.0,"expense_actual":1415240.0,"tax_revenue":1014870.0,"nontax_revenue":89200.0,"capital_revenue":20910.0,"transfer_revenue":362630.0,"current_expense":1137970.0,"capital_expense":277270.0,"budget_balance":72370.0,"cash_current":618080.0,"cash_previous":545710.0,"population_mid_year":117,"expense_per_capita":12096.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1329600.0,"revenue_adjusted":1640146.43,"revenue_actual":1640146.43,"expense_approved":1329600.0,"expense_adjusted":1640146.43,"expense_actual":1258788.61,"tax_revenue":1015236.02,"nontax_revenue":431332.41,"capital_revenue":0.0,"transfer_revenue":193578.0,"current_expense":1258788.61,"capital_expense":0.0,"budget_balance":381357.82,"cash_current":999454.01,"cash_previous":618096.19,"population_mid_year":115,"expense_per_capita":10945.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1119500.0,"revenue_adjusted":1319743.42,"revenue_actual":1319743.42,"expense_approved":1119500.0,"expense_adjusted":1936257.84,"expense_actual":1935808.84,"tax_revenue":1040615.01,"nontax_revenue":102689.41,"capital_revenue":0.0,"transfer_revenue":176439.0,"current_expense":1408173.84,"capital_expense":527635.0,"budget_balance":-616065.42,"cash_current":383388.59,"cash_previous":999454.01,"population_mid_year":116,"expense_per_capita":16688.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1158050.0,"revenue_adjusted":1819391.03,"revenue_actual":1819391.03,"expense_approved":1158050.0,"expense_adjusted":1819391.03,"expense_actual":957225.4,"tax_revenue":1199489.63,"nontax_revenue":72143.92,"capital_revenue":0.0,"transfer_revenue":547757.48,"current_expense":957225.4,"capital_expense":0.0,"budget_balance":862165.63,"cash_current":1245554.22,"cash_previous":383388.59,"population_mid_year":115,"expense_per_capita":8323.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1312800.0,"revenue_adjusted":1528536.1,"revenue_actual":1528536.1,"expense_approved":1312800.0,"expense_adjusted":1835731.6,"expense_actual":1835731.6,"tax_revenue":1254165.48,"nontax_revenue":87061.62,"capital_revenue":0.0,"transfer_revenue":187309.0,"current_expense":946493.6,"capital_expense":889238.0,"budget_balance":-307195.5,"cash_current":938358.72,"cash_previous":1245554.22,"population_mid_year":114,"expense_per_capita":16102.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1347900.0,"revenue_adjusted":2148975.39,"revenue_actual":2148975.39,"expense_approved":1347900.0,"expense_adjusted":1350548.18,"expense_actual":1003048.18,"tax_revenue":1296501.33,"nontax_revenue":83821.06,"capital_revenue":0.0,"transfer_revenue":768653.0,"current_expense":1003048.18,"capital_expense":0.0,"budget_balance":1145927.21,"cash_current":2084285.93,"cash_previous":938358.72,"population_mid_year":112,"expense_per_capita":8955.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1389900.0,"revenue_adjusted":1681569.91,"revenue_actual":1681569.91,"expense_approved":1389900.0,"expense_adjusted":1681569.91,"expense_actual":1234520.15,"tax_revenue":1411463.49,"nontax_revenue":80292.42,"capital_revenue":16040.0,"transfer_revenue":173774.0,"current_expense":1234520.15,"capital_expense":0.0,"budget_balance":447049.76,"cash_current":2531335.69,"cash_previous":2084285.93,"population_mid_year":108,"expense_per_capita":11430.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1648500.0,"revenue_adjusted":1812089.97,"revenue_actual":1808489.97,"expense_approved":1648500.0,"expense_adjusted":1526561.01,"expense_actual":1085916.94,"tax_revenue":1557480.04,"nontax_revenue":64015.43,"capital_revenue":0.0,"transfer_revenue":186994.5,"current_expense":883959.94,"capital_expense":201957.0,"budget_balance":722573.03,"cash_current":3253908.72,"cash_previous":2531335.69,"population_mid_year":101,"expense_per_capita":10751.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1797150.0,"revenue_adjusted":1914269.54,"revenue_actual":1914269.54,"expense_approved":1797150.0,"expense_adjusted":1481208.83,"expense_actual":1481208.83,"tax_revenue":1605428.38,"nontax_revenue":81347.66,"capital_revenue":0.0,"transfer_revenue":227493.5,"current_expense":1481208.83,"capital_expense":0.0,"budget_balance":433060.71,"cash_current":3686969.43,"cash_previous":3253908.72,"population_mid_year":101,"expense_per_capita":14665.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1778500.0,"revenue_adjusted":2090573.71,"revenue_actual":2033622.11,"expense_approved":1778500.0,"expense_adjusted":2090573.71,"expense_actual":1561041.14,"tax_revenue":1690437.18,"nontax_revenue":70726.65,"capital_revenue":0.0,"transfer_revenue":272458.28,"current_expense":1561041.14,"capital_expense":0.0,"budget_balance":472580.97,"cash_current":4176662.4,"cash_previous":3686969.43,"population_mid_year":104,"expense_per_capita":15010.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1959600.0,"revenue_adjusted":2792901.89,"revenue_actual":2792901.89,"expense_approved":1959600.0,"expense_adjusted":3225864.25,"expense_actual":2493093.25,"tax_revenue":1614951.41,"nontax_revenue":156868.2,"capital_revenue":0.0,"transfer_revenue":1021082.28,"current_expense":1460771.8,"capital_expense":1032321.45,"budget_balance":299808.64,"cash_current":4476471.04,"cash_previous":4176662.4,"population_mid_year":101,"expense_per_capita":24684.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2184340.0,"revenue_adjusted":2443930.31,"revenue_actual":2173785.92,"expense_approved":2184340.0,"expense_adjusted":2443930.31,"expense_actual":1903277.04,"tax_revenue":1802533.41,"nontax_revenue":163949.41,"capital_revenue":0.0,"transfer_revenue":207303.1,"current_expense":1903277.04,"capital_expense":0.0,"budget_balance":270508.88,"cash_current":4746979.92,"cash_previous":4476471.04,"population_mid_year":100,"expense_per_capita":19032.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2182110.0,"revenue_adjusted":2729730.48,"revenue_actual":2457832.23,"expense_approved":2182110.0,"expense_adjusted":2729730.48,"expense_actual":2102754.7,"tax_revenue":2038562.83,"nontax_revenue":193498.59,"capital_revenue":0.0,"transfer_revenue":225770.81,"current_expense":2102754.7,"capital_expense":0.0,"budget_balance":355077.53,"cash_current":5102057.45,"cash_previous":4746979.92,"population_mid_year":107,"expense_per_capita":19651.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2327510.0,"revenue_adjusted":2848455.0,"revenue_actual":2709163.02,"expense_approved":2327510.0,"expense_adjusted":2904233.0,"expense_actual":1628128.5,"tax_revenue":2324450.44,"nontax_revenue":143558.58,"capital_revenue":0.0,"transfer_revenue":241154.0,"current_expense":1408128.5,"capital_expense":220000.0,"budget_balance":1081034.52,"cash_current":6183091.97,"cash_previous":5102057.45,"population_mid_year":114,"expense_per_capita":14281.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1720500.0,"revenue_adjusted":3365460.0,"revenue_actual":3190703.37,"expense_approved":1720500.0,"expense_adjusted":2432347.0,"expense_actual":1777505.91,"tax_revenue":2670178.37,"nontax_revenue":279605.0,"capital_revenue":0.0,"transfer_revenue":240920.0,"current_expense":1651030.98,"capital_expense":126474.93,"budget_balance":1413197.46,"cash_current":7596289.43,"cash_previous":6183091.97,"population_mid_year":112,"expense_per_capita":15870.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2759600.0,"revenue_adjusted":3383393.0,"revenue_actual":3175301.73,"expense_approved":2759600.0,"expense_adjusted":3256176.0,"expense_actual":2464672.27,"tax_revenue":2734461.73,"nontax_revenue":181540.0,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":1677463.01,"capital_expense":787209.26,"budget_balance":710629.46,"cash_current":8306918.89,"cash_previous":7596289.43,"population_mid_year":109,"expense_per_capita":22611.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}