{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511242","national_id":"00511242","name":"Lesná","currency_code":"CZK","history_path":"/data/municipal-history/00511242.json"},"series":[{"year":2010,"revenue_approved":900000.0,"revenue_adjusted":1125000.0,"revenue_actual":1124960.0,"expense_approved":900000.0,"expense_adjusted":847000.0,"expense_actual":846980.0,"tax_revenue":797360.0,"nontax_revenue":88920.0,"capital_revenue":11340.0,"transfer_revenue":227340.0,"current_expense":811360.0,"capital_expense":35620.0,"budget_balance":277980.0,"cash_current":629520.0,"cash_previous":351540.0,"population_mid_year":67,"expense_per_capita":12641.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":910000.0,"revenue_adjusted":1052325.0,"revenue_actual":1051915.36,"expense_approved":910000.0,"expense_adjusted":942453.0,"expense_actual":942080.28,"tax_revenue":788460.77,"nontax_revenue":89679.59,"capital_revenue":2310.0,"transfer_revenue":171465.0,"current_expense":942080.28,"capital_expense":0.0,"budget_balance":109835.08,"cash_current":739345.73,"cash_previous":629510.65,"population_mid_year":70,"expense_per_capita":13458.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1022500.0,"revenue_adjusted":1148874.0,"revenue_actual":1148660.63,"expense_approved":1022500.0,"expense_adjusted":871835.0,"expense_actual":870330.41,"tax_revenue":811355.69,"nontax_revenue":152425.94,"capital_revenue":2895.0,"transfer_revenue":181984.0,"current_expense":689120.81,"capital_expense":181209.6,"budget_balance":278330.22,"cash_current":1017675.95,"cash_previous":739345.73,"population_mid_year":71,"expense_per_capita":12258.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1020300.0,"revenue_adjusted":1331630.0,"revenue_actual":1331502.71,"expense_approved":1020300.0,"expense_adjusted":1056850.0,"expense_actual":1055571.05,"tax_revenue":974178.32,"nontax_revenue":137064.39,"capital_revenue":2475.0,"transfer_revenue":217785.0,"current_expense":607774.92,"capital_expense":447796.13,"budget_balance":275931.66,"cash_current":1293607.61,"cash_previous":1017675.95,"population_mid_year":71,"expense_per_capita":14867.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1085150.0,"revenue_adjusted":1609491.0,"revenue_actual":1609526.34,"expense_approved":1085150.0,"expense_adjusted":1105722.0,"expense_actual":1105614.6,"tax_revenue":1308391.11,"nontax_revenue":57224.23,"capital_revenue":25000.0,"transfer_revenue":218911.0,"current_expense":611734.6,"capital_expense":493880.0,"budget_balance":503911.74,"cash_current":1810017.35,"cash_previous":1293607.61,"population_mid_year":76,"expense_per_capita":14547.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1326000.0,"revenue_adjusted":1851196.0,"revenue_actual":1851196.26,"expense_approved":1313500.0,"expense_adjusted":1391704.0,"expense_actual":1394868.81,"tax_revenue":1238197.71,"nontax_revenue":436848.55,"capital_revenue":650.0,"transfer_revenue":175500.0,"current_expense":1064333.31,"capital_expense":330535.5,"budget_balance":456327.45,"cash_current":2257125.8,"cash_previous":1810017.35,"population_mid_year":74,"expense_per_capita":18849.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1370000.0,"revenue_adjusted":1436378.1,"revenue_actual":1433335.97,"expense_approved":1370000.0,"expense_adjusted":1479337.1,"expense_actual":1478292.11,"tax_revenue":1001676.08,"nontax_revenue":240782.79,"capital_revenue":0.0,"transfer_revenue":190877.1,"current_expense":1462705.11,"capital_expense":15587.0,"budget_balance":-44956.14,"cash_current":2212169.66,"cash_previous":2257125.8,"population_mid_year":74,"expense_per_capita":19976.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1400000.0,"revenue_adjusted":1812569.1,"revenue_actual":1808231.33,"expense_approved":1400000.0,"expense_adjusted":1886229.1,"expense_actual":1601598.87,"tax_revenue":1197060.49,"nontax_revenue":326120.74,"capital_revenue":0.0,"transfer_revenue":285050.1,"current_expense":1364334.87,"capital_expense":237264.0,"budget_balance":206632.46,"cash_current":2418802.12,"cash_previous":2212169.66,"population_mid_year":70,"expense_per_capita":22879.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1480000.0,"revenue_adjusted":1715911.0,"revenue_actual":1828371.31,"expense_approved":1480000.0,"expense_adjusted":3119223.5,"expense_actual":2518737.6,"tax_revenue":1322434.42,"nontax_revenue":226765.89,"capital_revenue":0.0,"transfer_revenue":279171.0,"current_expense":2518737.6,"capital_expense":0.0,"budget_balance":-690366.29,"cash_current":1728435.83,"cash_previous":2418802.12,"population_mid_year":69,"expense_per_capita":36503.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1920000.0,"revenue_adjusted":2780416.0,"revenue_actual":2837613.64,"expense_approved":1920000.0,"expense_adjusted":2691805.1,"expense_actual":2476483.98,"tax_revenue":1380062.79,"nontax_revenue":311911.1,"capital_revenue":265528.75,"transfer_revenue":880111.0,"current_expense":2443813.98,"capital_expense":32670.0,"budget_balance":361129.66,"cash_current":2089565.49,"cash_previous":1728435.83,"population_mid_year":68,"expense_per_capita":36418.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1900000.0,"revenue_adjusted":2364984.4,"revenue_actual":2336650.91,"expense_approved":1900000.0,"expense_adjusted":2457207.4,"expense_actual":1709943.56,"tax_revenue":1342142.4,"nontax_revenue":513179.11,"capital_revenue":0.0,"transfer_revenue":481329.4,"current_expense":1709943.56,"capital_expense":0.0,"budget_balance":626707.35,"cash_current":2716272.84,"cash_previous":2089565.49,"population_mid_year":66,"expense_per_capita":25908.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2200000.0,"revenue_adjusted":3481445.69,"revenue_actual":3546466.44,"expense_approved":2200000.0,"expense_adjusted":2921290.48,"expense_actual":2294188.11,"tax_revenue":1408944.47,"nontax_revenue":1668776.28,"capital_revenue":0.0,"transfer_revenue":468745.69,"current_expense":2110938.23,"capital_expense":183249.88,"budget_balance":1252278.33,"cash_current":3968551.17,"cash_previous":2716272.84,"population_mid_year":68,"expense_per_capita":33738.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4200000.0,"revenue_adjusted":8574166.44,"revenue_actual":8491758.61,"expense_approved":4200000.0,"expense_adjusted":8069735.4,"expense_actual":7513553.51,"tax_revenue":1734523.24,"nontax_revenue":4966478.93,"capital_revenue":0.0,"transfer_revenue":1790756.44,"current_expense":7488454.65,"capital_expense":25098.86,"budget_balance":978205.1,"cash_current":4946756.27,"cash_previous":3968551.17,"population_mid_year":68,"expense_per_capita":110493.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4000000.0,"revenue_adjusted":5302249.0,"revenue_actual":5457121.17,"expense_approved":4000000.0,"expense_adjusted":6517189.8,"expense_actual":5295218.77,"tax_revenue":1962806.27,"nontax_revenue":2869265.9,"capital_revenue":0.0,"transfer_revenue":625049.0,"current_expense":5285450.27,"capital_expense":9768.5,"budget_balance":161902.4,"cash_current":5108658.67,"cash_previous":4946756.27,"population_mid_year":68,"expense_per_capita":77870.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2400000.0,"revenue_adjusted":2978641.3,"revenue_actual":3083776.76,"expense_approved":2400000.0,"expense_adjusted":4191391.3,"expense_actual":3522140.1,"tax_revenue":1902811.85,"nontax_revenue":170523.61,"capital_revenue":0.0,"transfer_revenue":1010441.3,"current_expense":3517140.1,"capital_expense":5000.0,"budget_balance":-438363.34,"cash_current":4670295.33,"cash_previous":5108658.67,"population_mid_year":66,"expense_per_capita":53365.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3000000.0,"revenue_adjusted":3322432.0,"revenue_actual":2918401.63,"expense_approved":3000000.0,"expense_adjusted":8013647.4,"expense_actual":7113253.16,"tax_revenue":1915300.39,"nontax_revenue":86569.24,"capital_revenue":0.0,"transfer_revenue":916532.0,"current_expense":4342397.16,"capital_expense":2770856.0,"budget_balance":-4194851.53,"cash_current":475443.8,"cash_previous":4670295.33,"population_mid_year":61,"expense_per_capita":116610.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}