{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511226","national_id":"00511226","name":"Vystrkov","currency_code":"CZK","history_path":"/data/municipal-history/00511226.json"},"series":[{"year":2010,"revenue_approved":2138000.0,"revenue_adjusted":2315100.0,"revenue_actual":2314750.0,"expense_approved":2944000.0,"expense_adjusted":3225100.0,"expense_actual":3224040.0,"tax_revenue":1694190.0,"nontax_revenue":379020.0,"capital_revenue":14640.0,"transfer_revenue":226900.0,"current_expense":1843090.0,"capital_expense":1380950.0,"budget_balance":-909290.0,"cash_current":1350670.0,"cash_previous":2259950.0,"population_mid_year":232,"expense_per_capita":13896.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2018000.0,"revenue_adjusted":2126325.0,"revenue_actual":2132518.41,"expense_approved":2018000.0,"expense_adjusted":1911325.0,"expense_actual":1890382.27,"tax_revenue":1668661.34,"nontax_revenue":274832.07,"capital_revenue":3700.0,"transfer_revenue":185325.0,"current_expense":1673382.27,"capital_expense":217000.0,"budget_balance":242136.14,"cash_current":1592802.87,"cash_previous":1350666.73,"population_mid_year":241,"expense_per_capita":7843.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1975000.0,"revenue_adjusted":2415090.0,"revenue_actual":2411813.25,"expense_approved":1975000.0,"expense_adjusted":2360110.0,"expense_actual":2341596.12,"tax_revenue":1931174.74,"nontax_revenue":300492.51,"capital_revenue":0.0,"transfer_revenue":180146.0,"current_expense":1529506.32,"capital_expense":812089.8,"budget_balance":70217.13,"cash_current":1663020.0,"cash_previous":1592802.87,"population_mid_year":251,"expense_per_capita":9329.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2076000.0,"revenue_adjusted":2903698.0,"revenue_actual":2906040.62,"expense_approved":2440813.0,"expense_adjusted":2816605.0,"expense_actual":2774617.31,"tax_revenue":2314358.01,"nontax_revenue":253699.61,"capital_revenue":900.0,"transfer_revenue":337083.0,"current_expense":1616267.75,"capital_expense":1158349.56,"budget_balance":131423.31,"cash_current":1794443.31,"cash_previous":1663020.0,"population_mid_year":268,"expense_per_capita":10353.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2440000.0,"revenue_adjusted":3962032.5,"revenue_actual":3963542.23,"expense_approved":2440000.0,"expense_adjusted":2970810.5,"expense_actual":2952040.82,"tax_revenue":2449028.06,"nontax_revenue":276462.67,"capital_revenue":998900.0,"transfer_revenue":239151.5,"current_expense":2221240.02,"capital_expense":730800.8,"budget_balance":1011501.41,"cash_current":2805944.72,"cash_previous":1794443.31,"population_mid_year":271,"expense_per_capita":10893.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2750000.0,"revenue_adjusted":3298196.0,"revenue_actual":3293653.28,"expense_approved":2800000.0,"expense_adjusted":3164784.0,"expense_actual":3150383.1,"tax_revenue":2683419.54,"nontax_revenue":307895.74,"capital_revenue":0.0,"transfer_revenue":302338.0,"current_expense":2889788.02,"capital_expense":260595.08,"budget_balance":143270.18,"cash_current":2949214.9,"cash_previous":2805944.72,"population_mid_year":270,"expense_per_capita":11668.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2820000.0,"revenue_adjusted":3572985.0,"revenue_actual":3585234.11,"expense_approved":2950000.0,"expense_adjusted":3498878.0,"expense_actual":3451748.78,"tax_revenue":2737685.57,"nontax_revenue":323913.54,"capital_revenue":336250.0,"transfer_revenue":187385.0,"current_expense":1935692.44,"capital_expense":1516056.34,"budget_balance":133485.33,"cash_current":3082700.23,"cash_previous":2949214.9,"population_mid_year":276,"expense_per_capita":12506.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2860000.0,"revenue_adjusted":3037435.0,"revenue_actual":3990556.54,"expense_approved":2960000.0,"expense_adjusted":3137435.0,"expense_actual":2701942.81,"tax_revenue":3194267.55,"nontax_revenue":389223.99,"capital_revenue":217830.0,"transfer_revenue":189235.0,"current_expense":2023339.33,"capital_expense":678603.48,"budget_balance":1288613.73,"cash_current":4371313.96,"cash_previous":3082700.23,"population_mid_year":278,"expense_per_capita":9719.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3270000.0,"revenue_adjusted":3441097.0,"revenue_actual":4050348.94,"expense_approved":3270000.0,"expense_adjusted":3903097.0,"expense_actual":3506736.56,"tax_revenue":3510571.94,"nontax_revenue":319630.0,"capital_revenue":3150.0,"transfer_revenue":216997.0,"current_expense":2235488.01,"capital_expense":1271248.55,"budget_balance":543612.38,"cash_current":4914926.34,"cash_previous":4371313.96,"population_mid_year":285,"expense_per_capita":12304.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3830000.0,"revenue_adjusted":4089021.0,"revenue_actual":4523606.86,"expense_approved":3980000.0,"expense_adjusted":4639021.0,"expense_actual":2706371.19,"tax_revenue":3730122.73,"nontax_revenue":487063.13,"capital_revenue":100000.0,"transfer_revenue":206421.0,"current_expense":2292783.19,"capital_expense":413588.0,"budget_balance":1817235.67,"cash_current":6732162.01,"cash_previous":4914926.34,"population_mid_year":286,"expense_per_capita":9462.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4190000.0,"revenue_adjusted":4361632.0,"revenue_actual":4938338.15,"expense_approved":7200000.0,"expense_adjusted":7821632.0,"expense_actual":4103506.84,"tax_revenue":3561726.26,"nontax_revenue":797765.89,"capital_revenue":0.0,"transfer_revenue":578846.0,"current_expense":2751063.04,"capital_expense":1352443.8,"budget_balance":834831.31,"cash_current":7566993.32,"cash_previous":6732162.01,"population_mid_year":285,"expense_per_capita":14398.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3710000.0,"revenue_adjusted":6956105.0,"revenue_actual":7706878.43,"expense_approved":6710000.0,"expense_adjusted":10883555.0,"expense_actual":8124833.18,"tax_revenue":4067619.32,"nontax_revenue":1020042.5,"capital_revenue":14100.0,"transfer_revenue":2605116.61,"current_expense":2940353.3,"capital_expense":5184479.88,"budget_balance":-417954.75,"cash_current":7149038.57,"cash_previous":7566993.32,"population_mid_year":279,"expense_per_capita":29121.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4500000.0,"revenue_adjusted":5634913.11,"revenue_actual":6177856.56,"expense_approved":4600000.0,"expense_adjusted":5540978.0,"expense_actual":3675728.7,"tax_revenue":4551674.95,"nontax_revenue":655768.5,"capital_revenue":0.0,"transfer_revenue":970413.11,"current_expense":2945187.44,"capital_expense":730541.26,"budget_balance":2502127.86,"cash_current":9651166.43,"cash_previous":7149038.57,"population_mid_year":280,"expense_per_capita":13127.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6650000.0,"revenue_adjusted":5469933.0,"revenue_actual":6061416.31,"expense_approved":10850000.0,"expense_adjusted":11159566.0,"expense_actual":2945878.4,"tax_revenue":5039239.31,"nontax_revenue":711711.0,"capital_revenue":27900.0,"transfer_revenue":282566.0,"current_expense":2876299.4,"capital_expense":69579.0,"budget_balance":3115537.91,"cash_current":12766704.34,"cash_previous":9651166.43,"population_mid_year":280,"expense_per_capita":10520.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6755000.0,"revenue_adjusted":6963373.0,"revenue_actual":10866069.92,"expense_approved":11935000.0,"expense_adjusted":14857879.0,"expense_actual":12031708.34,"tax_revenue":5106285.19,"nontax_revenue":1217551.66,"capital_revenue":12500.0,"transfer_revenue":4529733.07,"current_expense":3105979.79,"capital_expense":8925728.55,"budget_balance":-1165638.42,"cash_current":11601065.92,"cash_previous":12766704.34,"population_mid_year":270,"expense_per_capita":44561.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13020000.0,"revenue_adjusted":13333419.0,"revenue_actual":9286293.1,"expense_approved":6900000.0,"expense_adjusted":8020000.0,"expense_actual":6367177.51,"tax_revenue":5317164.54,"nontax_revenue":1040660.64,"capital_revenue":2000.0,"transfer_revenue":2926467.92,"current_expense":4247140.52,"capital_expense":2120036.99,"budget_balance":2919115.59,"cash_current":14520181.51,"cash_previous":11601065.92,"population_mid_year":272,"expense_per_capita":23408.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}