{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511218","national_id":"00511218","name":"Bystrá","currency_code":"CZK","history_path":"/data/municipal-history/00511218.json"},"series":[{"year":2010,"revenue_approved":1033700.0,"revenue_adjusted":1285000.0,"revenue_actual":1284820.0,"expense_approved":1307800.0,"expense_adjusted":1364400.0,"expense_actual":1362870.0,"tax_revenue":858220.0,"nontax_revenue":48110.0,"capital_revenue":54140.0,"transfer_revenue":324350.0,"current_expense":1182550.0,"capital_expense":180320.0,"budget_balance":-78050.0,"cash_current":210790.0,"cash_previous":288840.0,"population_mid_year":90,"expense_per_capita":15143.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1276600.0,"revenue_adjusted":1428679.0,"revenue_actual":1428591.09,"expense_approved":1276600.0,"expense_adjusted":987304.0,"expense_actual":989136.62,"tax_revenue":889697.74,"nontax_revenue":357114.35,"capital_revenue":8800.0,"transfer_revenue":172979.0,"current_expense":892306.62,"capital_expense":96830.0,"budget_balance":439454.47,"cash_current":650251.01,"cash_previous":210796.54,"population_mid_year":118,"expense_per_capita":8382.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1077800.0,"revenue_adjusted":1336671.0,"revenue_actual":1336494.13,"expense_approved":1077800.0,"expense_adjusted":1119785.0,"expense_actual":1118781.91,"tax_revenue":1038027.54,"nontax_revenue":62435.59,"capital_revenue":57160.0,"transfer_revenue":178871.0,"current_expense":1118781.91,"capital_expense":0.0,"budget_balance":217712.22,"cash_current":867963.23,"cash_previous":650251.01,"population_mid_year":121,"expense_per_capita":9246.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1326400.0,"revenue_adjusted":1583553.5,"revenue_actual":1583029.11,"expense_approved":1326400.0,"expense_adjusted":1276169.0,"expense_actual":1274883.6,"tax_revenue":1201431.89,"nontax_revenue":193789.22,"capital_revenue":0.0,"transfer_revenue":187808.0,"current_expense":918987.0,"capital_expense":355896.6,"budget_balance":308145.51,"cash_current":1176108.74,"cash_previous":867963.23,"population_mid_year":121,"expense_per_capita":10536.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1477400.0,"revenue_adjusted":1518224.0,"revenue_actual":1518150.86,"expense_approved":1477400.0,"expense_adjusted":1118030.0,"expense_actual":1117103.87,"tax_revenue":1267052.27,"nontax_revenue":61519.59,"capital_revenue":3720.0,"transfer_revenue":185859.0,"current_expense":991897.87,"capital_expense":125206.0,"budget_balance":401046.99,"cash_current":1577155.73,"cash_previous":1176108.74,"population_mid_year":120,"expense_per_capita":9309.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1539400.0,"revenue_adjusted":1625107.0,"revenue_actual":1625101.87,"expense_approved":1539400.0,"expense_adjusted":1148751.0,"expense_actual":1148274.58,"tax_revenue":1359628.52,"nontax_revenue":100773.35,"capital_revenue":4900.0,"transfer_revenue":159800.0,"current_expense":736834.18,"capital_expense":411440.4,"budget_balance":476827.29,"cash_current":2053983.02,"cash_previous":1577155.73,"population_mid_year":116,"expense_per_capita":9898.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1631500.0,"revenue_adjusted":1723113.0,"revenue_actual":1723113.53,"expense_approved":1631500.0,"expense_adjusted":1454306.0,"expense_actual":1454226.96,"tax_revenue":1449461.1,"nontax_revenue":99800.43,"capital_revenue":0.0,"transfer_revenue":173852.0,"current_expense":961674.96,"capital_expense":492552.0,"budget_balance":268886.57,"cash_current":2322869.59,"cash_previous":2053983.02,"population_mid_year":112,"expense_per_capita":12984.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1719300.0,"revenue_adjusted":1893912.0,"revenue_actual":1893912.01,"expense_approved":1719300.0,"expense_adjusted":1804507.0,"expense_actual":1804502.8,"tax_revenue":1526894.61,"nontax_revenue":159750.4,"capital_revenue":19800.0,"transfer_revenue":187467.0,"current_expense":816447.8,"capital_expense":988055.0,"budget_balance":89409.21,"cash_current":2412278.8,"cash_previous":2322869.59,"population_mid_year":117,"expense_per_capita":15423.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1739900.0,"revenue_adjusted":2346038.0,"revenue_actual":2346033.15,"expense_approved":2490749.0,"expense_adjusted":1713136.69,"expense_actual":1713136.69,"tax_revenue":1748857.15,"nontax_revenue":104221.0,"capital_revenue":278070.0,"transfer_revenue":214885.0,"current_expense":1549720.69,"capital_expense":163416.0,"budget_balance":632896.46,"cash_current":3045175.26,"cash_previous":2412278.8,"population_mid_year":117,"expense_per_capita":14642.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2161900.0,"revenue_adjusted":3207378.0,"revenue_actual":3136849.31,"expense_approved":2217719.0,"expense_adjusted":3026235.0,"expense_actual":1640905.86,"tax_revenue":1978631.54,"nontax_revenue":230024.77,"capital_revenue":719925.0,"transfer_revenue":208268.0,"current_expense":1637395.86,"capital_expense":3510.0,"budget_balance":1495943.45,"cash_current":4541118.71,"cash_previous":3045175.26,"population_mid_year":115,"expense_per_capita":14268.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2343100.0,"revenue_adjusted":2953235.0,"revenue_actual":2593092.39,"expense_approved":2508826.0,"expense_adjusted":3824454.76,"expense_actual":2842735.13,"tax_revenue":1859171.67,"nontax_revenue":248767.72,"capital_revenue":12400.0,"transfer_revenue":472753.0,"current_expense":1770619.84,"capital_expense":1072115.29,"budget_balance":-249642.74,"cash_current":4291475.97,"cash_previous":4541118.71,"population_mid_year":121,"expense_per_capita":23493.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2070800.0,"revenue_adjusted":2885747.19,"revenue_actual":2733770.97,"expense_approved":2070800.0,"expense_adjusted":2778480.66,"expense_actual":1492537.16,"tax_revenue":2132032.32,"nontax_revenue":389962.0,"capital_revenue":0.0,"transfer_revenue":211776.65,"current_expense":1437687.16,"capital_expense":54850.0,"budget_balance":1241233.81,"cash_current":5532709.78,"cash_previous":4291475.97,"population_mid_year":123,"expense_per_capita":12134.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2356000.0,"revenue_adjusted":3260358.71,"revenue_actual":3176164.04,"expense_approved":2774900.0,"expense_adjusted":3423467.21,"expense_actual":2157522.01,"tax_revenue":2489102.81,"nontax_revenue":445252.52,"capital_revenue":11800.0,"transfer_revenue":230008.71,"current_expense":1606865.13,"capital_expense":550656.88,"budget_balance":1018642.03,"cash_current":6551351.81,"cash_previous":5532709.78,"population_mid_year":127,"expense_per_capita":16988.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2927500.0,"revenue_adjusted":3699804.0,"revenue_actual":3598129.07,"expense_approved":2927500.0,"expense_adjusted":4042115.0,"expense_actual":2926996.19,"tax_revenue":2782678.56,"nontax_revenue":564666.51,"capital_revenue":0.0,"transfer_revenue":250784.0,"current_expense":2148741.76,"capital_expense":778254.43,"budget_balance":671132.88,"cash_current":7222484.69,"cash_previous":6551351.81,"population_mid_year":127,"expense_per_capita":23047.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3304400.0,"revenue_adjusted":4203915.0,"revenue_actual":3923263.33,"expense_approved":4777500.0,"expense_adjusted":5763567.16,"expense_actual":2258947.61,"tax_revenue":2895214.1,"nontax_revenue":495844.23,"capital_revenue":267830.0,"transfer_revenue":264375.0,"current_expense":2086031.25,"capital_expense":172916.36,"budget_balance":1664315.72,"cash_current":8886800.41,"cash_previous":7222484.69,"population_mid_year":132,"expense_per_capita":17113.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3656400.0,"revenue_adjusted":4230225.0,"revenue_actual":4245359.47,"expense_approved":6243600.0,"expense_adjusted":6746868.25,"expense_actual":5066101.19,"tax_revenue":3199739.62,"nontax_revenue":375434.85,"capital_revenue":53200.0,"transfer_revenue":616985.0,"current_expense":2700199.54,"capital_expense":2365901.65,"budget_balance":-820741.72,"cash_current":8066058.69,"cash_previous":8886800.41,"population_mid_year":147,"expense_per_capita":34463.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
