{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00511200","national_id":"00511200","name":"Rodinov","currency_code":"CZK","history_path":"/data/municipal-history/00511200.json"},"series":[{"year":2010,"revenue_approved":2029500.0,"revenue_adjusted":2217100.0,"revenue_actual":2216130.0,"expense_approved":2029500.0,"expense_adjusted":2322300.0,"expense_actual":2320150.0,"tax_revenue":1752990.0,"nontax_revenue":227340.0,"capital_revenue":0.0,"transfer_revenue":235800.0,"current_expense":1858480.0,"capital_expense":461670.0,"budget_balance":-104020.0,"cash_current":2204040.0,"cash_previous":2312470.0,"population_mid_year":210,"expense_per_capita":11048.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2029500.0,"revenue_adjusted":3224222.0,"revenue_actual":3218738.45,"expense_approved":2029500.0,"expense_adjusted":2318810.0,"expense_actual":2306325.53,"tax_revenue":1768590.88,"nontax_revenue":1141905.57,"capital_revenue":520.0,"transfer_revenue":307722.0,"current_expense":1501844.53,"capital_expense":804481.0,"budget_balance":912412.92,"cash_current":4333440.58,"cash_previous":2204026.01,"population_mid_year":213,"expense_per_capita":10827.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2023700.0,"revenue_adjusted":2316457.0,"revenue_actual":2315225.07,"expense_approved":2023700.0,"expense_adjusted":2176857.0,"expense_actual":2174314.77,"tax_revenue":1812905.34,"nontax_revenue":309462.73,"capital_revenue":0.0,"transfer_revenue":192857.0,"current_expense":1538693.77,"capital_expense":635621.0,"budget_balance":140910.3,"cash_current":4474350.88,"cash_previous":4333440.58,"population_mid_year":210,"expense_per_capita":10353.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2207200.0,"revenue_adjusted":2932934.0,"revenue_actual":2930983.16,"expense_approved":2207200.0,"expense_adjusted":3009848.0,"expense_actual":3007305.98,"tax_revenue":2244727.56,"nontax_revenue":382971.6,"capital_revenue":0.0,"transfer_revenue":303284.0,"current_expense":1800549.98,"capital_expense":1206756.0,"budget_balance":-76322.82,"cash_current":4398028.06,"cash_previous":4474350.88,"population_mid_year":224,"expense_per_capita":13425.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2542000.0,"revenue_adjusted":3188441.0,"revenue_actual":3185057.35,"expense_approved":2542000.0,"expense_adjusted":2846541.0,"expense_actual":2832639.76,"tax_revenue":2454638.54,"nontax_revenue":540677.81,"capital_revenue":0.0,"transfer_revenue":189741.0,"current_expense":1546903.4,"capital_expense":1285736.36,"budget_balance":352417.59,"cash_current":4750445.65,"cash_previous":4398028.06,"population_mid_year":222,"expense_per_capita":12759.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2552800.0,"revenue_adjusted":3195110.0,"revenue_actual":3187216.64,"expense_approved":2552800.0,"expense_adjusted":2942010.0,"expense_actual":2705480.97,"tax_revenue":2620962.26,"nontax_revenue":406854.38,"capital_revenue":0.0,"transfer_revenue":159400.0,"current_expense":1825707.97,"capital_expense":879773.0,"budget_balance":481735.67,"cash_current":5232181.32,"cash_previous":4750445.65,"population_mid_year":219,"expense_per_capita":12353.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2638100.0,"revenue_adjusted":3808452.0,"revenue_actual":3807805.87,"expense_approved":2638100.0,"expense_adjusted":3678252.0,"expense_actual":3625933.29,"tax_revenue":2795686.64,"nontax_revenue":383167.23,"capital_revenue":0.0,"transfer_revenue":628952.0,"current_expense":2587195.29,"capital_expense":1038738.0,"budget_balance":181872.58,"cash_current":5414053.9,"cash_previous":5232181.32,"population_mid_year":223,"expense_per_capita":16259.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2987900.0,"revenue_adjusted":3836026.0,"revenue_actual":3825633.56,"expense_approved":2987900.0,"expense_adjusted":3168036.0,"expense_actual":3046203.76,"tax_revenue":3148918.66,"nontax_revenue":351388.9,"capital_revenue":0.0,"transfer_revenue":325326.0,"current_expense":2121632.76,"capital_expense":924571.0,"budget_balance":779429.8,"cash_current":6193483.7,"cash_previous":5414053.9,"population_mid_year":226,"expense_per_capita":13478.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3108400.0,"revenue_adjusted":4830035.0,"revenue_actual":4054421.71,"expense_approved":3108400.0,"expense_adjusted":8718635.0,"expense_actual":8632686.78,"tax_revenue":3409036.51,"nontax_revenue":321510.2,"capital_revenue":11270.0,"transfer_revenue":312605.0,"current_expense":1866535.78,"capital_expense":6766151.0,"budget_balance":-4578265.07,"cash_current":1615218.63,"cash_previous":6193483.7,"population_mid_year":224,"expense_per_capita":38538.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3732000.0,"revenue_adjusted":6625164.0,"revenue_actual":6614006.43,"expense_approved":3732000.0,"expense_adjusted":8264764.0,"expense_actual":8170333.25,"tax_revenue":3706257.99,"nontax_revenue":462569.15,"capital_revenue":175.0,"transfer_revenue":2445004.29,"current_expense":2813979.71,"capital_expense":5356353.54,"budget_balance":-1556326.82,"cash_current":3787854.56,"cash_previous":1615218.63,"population_mid_year":226,"expense_per_capita":36151.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4029308.0,"revenue_adjusted":5541195.0,"revenue_actual":4954377.46,"expense_approved":3621200.0,"expense_adjusted":5133087.0,"expense_actual":3702747.98,"tax_revenue":3544749.22,"nontax_revenue":919279.24,"capital_revenue":0.0,"transfer_revenue":490349.0,"current_expense":2282834.75,"capital_expense":1419913.23,"budget_balance":1251629.48,"cash_current":4631376.04,"cash_previous":3787854.56,"population_mid_year":225,"expense_per_capita":16456.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3904708.0,"revenue_adjusted":13303004.0,"revenue_actual":13221214.1,"expense_approved":3496600.0,"expense_adjusted":11894896.0,"expense_actual":11387724.66,"tax_revenue":3993786.06,"nontax_revenue":2825064.32,"capital_revenue":7035.0,"transfer_revenue":6395328.72,"current_expense":9338083.5,"capital_expense":2049641.16,"budget_balance":1833489.44,"cash_current":5056757.48,"cash_previous":4631376.04,"population_mid_year":221,"expense_per_capita":51528.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5420508.0,"revenue_adjusted":12356957.0,"revenue_actual":12226802.67,"expense_approved":5012400.0,"expense_adjusted":11769849.0,"expense_actual":7529491.35,"tax_revenue":4973378.03,"nontax_revenue":6840083.83,"capital_revenue":0.0,"transfer_revenue":413340.81,"current_expense":4817056.66,"capital_expense":2712434.69,"budget_balance":4697311.32,"cash_current":9345960.8,"cash_previous":5056757.48,"population_mid_year":225,"expense_per_capita":33464.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7007008.0,"revenue_adjusted":12193938.0,"revenue_actual":11168408.65,"expense_approved":6598900.0,"expense_adjusted":10689299.25,"expense_actual":8372062.51,"tax_revenue":5845787.74,"nontax_revenue":4205200.91,"capital_revenue":500000.0,"transfer_revenue":617420.0,"current_expense":6541210.92,"capital_expense":1830851.59,"budget_balance":2796346.14,"cash_current":10637668.19,"cash_previous":9345960.8,"population_mid_year":231,"expense_per_capita":36242.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5846900.0,"revenue_adjusted":8056823.0,"revenue_actual":7587412.67,"expense_approved":5846900.0,"expense_adjusted":8056823.0,"expense_actual":7966892.27,"tax_revenue":5639443.65,"nontax_revenue":1846626.02,"capital_revenue":0.0,"transfer_revenue":101343.0,"current_expense":6133284.49,"capital_expense":1833607.78,"budget_balance":-379479.6,"cash_current":10276788.59,"cash_previous":10637668.19,"population_mid_year":232,"expense_per_capita":34340.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6224800.0,"revenue_adjusted":8427225.0,"revenue_actual":8240058.75,"expense_approved":6224800.0,"expense_adjusted":8427225.0,"expense_actual":7144941.46,"tax_revenue":5703599.65,"nontax_revenue":1675843.7,"capital_revenue":0.0,"transfer_revenue":860615.4,"current_expense":5190319.72,"capital_expense":1954621.74,"budget_balance":1095117.29,"cash_current":11371905.88,"cash_previous":10276788.59,"population_mid_year":230,"expense_per_capita":31064.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}