{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00510572","national_id":"00510572","name":"Zlončice","currency_code":"CZK","history_path":"/data/municipal-history/00510572.json"},"series":[{"year":2010,"revenue_approved":3314000.0,"revenue_adjusted":3880000.0,"revenue_actual":3869760.0,"expense_approved":3737000.0,"expense_adjusted":3592000.0,"expense_actual":3564570.0,"tax_revenue":3227610.0,"nontax_revenue":325530.0,"capital_revenue":172400.0,"transfer_revenue":144220.0,"current_expense":3564570.0,"capital_expense":0.0,"budget_balance":305190.0,"cash_current":3077820.0,"cash_previous":2773320.0,"population_mid_year":477,"expense_per_capita":7472.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3756000.0,"revenue_adjusted":3844000.0,"revenue_actual":3834386.63,"expense_approved":4847000.0,"expense_adjusted":3599000.0,"expense_actual":3577301.3,"tax_revenue":3356191.88,"nontax_revenue":245194.75,"capital_revenue":141700.0,"transfer_revenue":91300.0,"current_expense":3577301.3,"capital_expense":0.0,"budget_balance":257085.33,"cash_current":3334309.91,"cash_previous":3077817.63,"population_mid_year":518,"expense_per_capita":6905.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3840000.0,"revenue_adjusted":3947000.0,"revenue_actual":3938316.01,"expense_approved":3911000.0,"expense_adjusted":4609000.0,"expense_actual":4621929.34,"tax_revenue":3618064.68,"nontax_revenue":183609.33,"capital_revenue":27800.0,"transfer_revenue":108842.0,"current_expense":3051929.34,"capital_expense":1570000.0,"budget_balance":-683613.33,"cash_current":3244067.87,"cash_previous":3927681.2,"population_mid_year":533,"expense_per_capita":8671.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4006000.0,"revenue_adjusted":5297000.0,"revenue_actual":5286507.09,"expense_approved":4091000.0,"expense_adjusted":3810000.0,"expense_actual":3775294.61,"tax_revenue":4297613.71,"nontax_revenue":226575.18,"capital_revenue":52400.0,"transfer_revenue":709918.2,"current_expense":3708294.61,"capital_expense":67000.0,"budget_balance":1511212.48,"cash_current":4755280.35,"cash_previous":3244067.87,"population_mid_year":528,"expense_per_capita":7150.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4697000.0,"revenue_adjusted":5153000.0,"revenue_actual":5146622.59,"expense_approved":4605000.0,"expense_adjusted":3492000.0,"expense_actual":3464237.47,"tax_revenue":4821442.37,"nontax_revenue":186196.22,"capital_revenue":11500.0,"transfer_revenue":127484.0,"current_expense":3464237.47,"capital_expense":0.0,"budget_balance":1682385.12,"cash_current":6437665.47,"cash_previous":4755280.35,"population_mid_year":550,"expense_per_capita":6298.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5156000.0,"revenue_adjusted":5601000.0,"revenue_actual":5581792.46,"expense_approved":4502000.0,"expense_adjusted":3938000.0,"expense_actual":3906113.57,"tax_revenue":5204465.92,"nontax_revenue":179426.54,"capital_revenue":99500.0,"transfer_revenue":98400.0,"current_expense":3597848.67,"capital_expense":308264.9,"budget_balance":1675678.89,"cash_current":8113344.36,"cash_previous":6437665.47,"population_mid_year":559,"expense_per_capita":6987.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5656000.0,"revenue_adjusted":6147000.0,"revenue_actual":6139151.15,"expense_approved":4233000.0,"expense_adjusted":4829000.0,"expense_actual":4797077.73,"tax_revenue":5738133.01,"nontax_revenue":220115.14,"capital_revenue":56400.0,"transfer_revenue":124503.0,"current_expense":4797077.73,"capital_expense":0.0,"budget_balance":1342073.42,"cash_current":9455477.3,"cash_previous":8113344.36,"population_mid_year":547,"expense_per_capita":8769.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5996000.0,"revenue_adjusted":6503000.0,"revenue_actual":6492112.88,"expense_approved":5223000.0,"expense_adjusted":5714000.0,"expense_actual":5685792.75,"tax_revenue":6096451.6,"nontax_revenue":227259.98,"capital_revenue":47200.0,"transfer_revenue":121201.3,"current_expense":4898131.75,"capital_expense":787661.0,"budget_balance":806320.13,"cash_current":10261802.39,"cash_previous":9455477.3,"population_mid_year":560,"expense_per_capita":10153.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6454000.0,"revenue_adjusted":7618000.0,"revenue_actual":7475276.91,"expense_approved":4760000.0,"expense_adjusted":6387000.0,"expense_actual":5572186.11,"tax_revenue":6768921.19,"nontax_revenue":162457.12,"capital_revenue":394100.0,"transfer_revenue":149798.6,"current_expense":5529848.11,"capital_expense":42338.0,"budget_balance":1903090.8,"cash_current":12164893.19,"cash_previous":10261802.39,"population_mid_year":568,"expense_per_capita":9810.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7026000.0,"revenue_adjusted":8501997.0,"revenue_actual":8075210.84,"expense_approved":5890000.0,"expense_adjusted":7685997.0,"expense_actual":5794768.69,"tax_revenue":7411473.04,"nontax_revenue":198137.52,"capital_revenue":325703.28,"transfer_revenue":139897.0,"current_expense":5794768.69,"capital_expense":0.0,"budget_balance":2280442.15,"cash_current":14445335.34,"cash_previous":12164893.19,"population_mid_year":563,"expense_per_capita":10292.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6622000.0,"revenue_adjusted":8606314.0,"revenue_actual":8152180.99,"expense_approved":7191000.0,"expense_adjusted":9798314.0,"expense_actual":7272230.63,"tax_revenue":7023573.93,"nontax_revenue":179093.06,"capital_revenue":76800.0,"transfer_revenue":872714.0,"current_expense":7110230.63,"capital_expense":162000.0,"budget_balance":879950.36,"cash_current":15384835.7,"cash_previous":14445335.34,"population_mid_year":580,"expense_per_capita":12538.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7899000.0,"revenue_adjusted":9434102.0,"revenue_actual":8805972.81,"expense_approved":11567000.0,"expense_adjusted":11668442.0,"expense_actual":5173347.12,"tax_revenue":8012108.3,"nontax_revenue":238169.05,"capital_revenue":67250.0,"transfer_revenue":488445.46,"current_expense":4971049.12,"capital_expense":202298.0,"budget_balance":3632625.69,"cash_current":18960760.39,"cash_previous":15384835.7,"population_mid_year":576,"expense_per_capita":8981.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8145000.0,"revenue_adjusted":9819700.0,"revenue_actual":9919948.93,"expense_approved":7933000.0,"expense_adjusted":7420149.0,"expense_actual":6729361.15,"tax_revenue":9100000.16,"nontax_revenue":364481.53,"capital_revenue":247000.0,"transfer_revenue":208467.24,"current_expense":6421424.15,"capital_expense":307937.0,"budget_balance":3190587.78,"cash_current":22153881.17,"cash_previous":18960760.39,"population_mid_year":587,"expense_per_capita":11463.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9059000.0,"revenue_adjusted":11005749.0,"revenue_actual":11298849.0,"expense_approved":8577000.0,"expense_adjusted":10359000.0,"expense_actual":10054076.62,"tax_revenue":10368499.62,"nontax_revenue":606200.38,"capital_revenue":0.0,"transfer_revenue":324149.0,"current_expense":8696914.44,"capital_expense":1357162.18,"budget_balance":1244772.38,"cash_current":23429549.55,"cash_previous":22153881.17,"population_mid_year":582,"expense_per_capita":17275.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14502000.0,"revenue_adjusted":14746039.7,"revenue_actual":11939008.12,"expense_approved":14491000.0,"expense_adjusted":14735868.7,"expense_actual":14254523.84,"tax_revenue":10534626.29,"nontax_revenue":597342.13,"capital_revenue":0.0,"transfer_revenue":807039.7,"current_expense":9477284.26,"capital_expense":4777239.58,"budget_balance":-2315515.72,"cash_current":21111140.83,"cash_previous":23429549.55,"population_mid_year":596,"expense_per_capita":23916.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13489000.0,"revenue_adjusted":12843582.0,"revenue_actual":12879604.1,"expense_approved":16324000.0,"expense_adjusted":15118382.0,"expense_actual":11887851.76,"tax_revenue":11431184.45,"nontax_revenue":462015.65,"capital_revenue":826822.0,"transfer_revenue":159582.0,"current_expense":9777144.46,"capital_expense":2110707.3,"budget_balance":991752.34,"cash_current":22081543.17,"cash_previous":21111140.83,"population_mid_year":614,"expense_per_capita":19361.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}