{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00510564","national_id":"00510564","name":"Konětopy","currency_code":"CZK","history_path":"/data/municipal-history/00510564.json"},"series":[{"year":2010,"revenue_approved":12772010.0,"revenue_adjusted":13569350.0,"revenue_actual":13569350.0,"expense_approved":5657000.0,"expense_adjusted":7324350.0,"expense_actual":4084280.0,"tax_revenue":2273900.0,"nontax_revenue":2796140.0,"capital_revenue":138100.0,"transfer_revenue":8361210.0,"current_expense":4079410.0,"capital_expense":4870.0,"budget_balance":9485070.0,"cash_current":10723880.0,"cash_previous":1238810.0,"population_mid_year":298,"expense_per_capita":13705.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3200000.0,"revenue_adjusted":4105359.0,"revenue_actual":4105359.37,"expense_approved":6200000.0,"expense_adjusted":4105359.0,"expense_actual":3912160.03,"tax_revenue":2466330.83,"nontax_revenue":1086025.71,"capital_revenue":96129.83,"transfer_revenue":456873.0,"current_expense":3638828.83,"capital_expense":273331.2,"budget_balance":193199.34,"cash_current":10918479.07,"cash_previous":10723879.73,"population_mid_year":295,"expense_per_capita":13261.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3476000.0,"revenue_adjusted":3554476.82,"revenue_actual":3554476.82,"expense_approved":5976000.0,"expense_adjusted":6054476.82,"expense_actual":3263143.91,"tax_revenue":2210990.42,"nontax_revenue":1211154.4,"capital_revenue":0.0,"transfer_revenue":132332.0,"current_expense":2933611.31,"capital_expense":329532.6,"budget_balance":291332.91,"cash_current":11208411.98,"cash_previous":10918479.07,"population_mid_year":293,"expense_per_capita":11137.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3287000.0,"revenue_adjusted":6173354.3,"revenue_actual":6173354.3,"expense_approved":6287000.0,"expense_adjusted":9173354.3,"expense_actual":6008706.69,"tax_revenue":2570274.13,"nontax_revenue":1280363.8,"capital_revenue":0.0,"transfer_revenue":2322716.37,"current_expense":3252903.21,"capital_expense":2755803.48,"budget_balance":164647.61,"cash_current":11362720.59,"cash_previous":11208411.98,"population_mid_year":305,"expense_per_capita":19700.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3828000.0,"revenue_adjusted":4305609.4,"revenue_actual":4305609.4,"expense_approved":3828000.0,"expense_adjusted":4305609.4,"expense_actual":3943230.52,"tax_revenue":2860568.22,"nontax_revenue":1233534.18,"capital_revenue":2817.0,"transfer_revenue":208690.0,"current_expense":3065937.05,"capital_expense":877293.47,"budget_balance":362378.88,"cash_current":11671128.87,"cash_previous":11362720.59,"population_mid_year":301,"expense_per_capita":13100.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3920000.0,"revenue_adjusted":7028787.47,"revenue_actual":7028787.37,"expense_approved":3920000.0,"expense_adjusted":11258787.47,"expense_actual":11194873.97,"tax_revenue":3022695.92,"nontax_revenue":1219048.53,"capital_revenue":0.0,"transfer_revenue":2787042.92,"current_expense":3841976.27,"capital_expense":7352897.7,"budget_balance":-4166086.6,"cash_current":7575192.27,"cash_previous":11671128.87,"population_mid_year":307,"expense_per_capita":36465.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3940000.0,"revenue_adjusted":7212063.11,"revenue_actual":7212063.11,"expense_approved":3940000.0,"expense_adjusted":7212063.11,"expense_actual":5002608.29,"tax_revenue":3270528.81,"nontax_revenue":1256335.3,"capital_revenue":28307.0,"transfer_revenue":2656892.0,"current_expense":4259904.59,"capital_expense":742703.7,"budget_balance":2209454.82,"cash_current":9777250.09,"cash_previous":7575192.27,"population_mid_year":306,"expense_per_capita":16348.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4410000.0,"revenue_adjusted":5620743.49,"revenue_actual":5620743.49,"expense_approved":4410000.0,"expense_adjusted":8560743.49,"expense_actual":5670733.46,"tax_revenue":3750272.19,"nontax_revenue":1642831.8,"capital_revenue":43110.0,"transfer_revenue":184529.5,"current_expense":4096455.46,"capital_expense":1574278.0,"budget_balance":-49989.97,"cash_current":9697736.12,"cash_previous":9777250.09,"population_mid_year":308,"expense_per_capita":18411.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5000000.0,"revenue_adjusted":6587788.95,"revenue_actual":6587788.95,"expense_approved":5000000.0,"expense_adjusted":7039788.95,"expense_actual":5790603.29,"tax_revenue":4247855.65,"nontax_revenue":2076727.0,"capital_revenue":0.0,"transfer_revenue":263206.3,"current_expense":4022493.29,"capital_expense":1768110.0,"budget_balance":797185.66,"cash_current":10489559.98,"cash_previous":9697736.12,"population_mid_year":319,"expense_per_capita":18152.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6030000.0,"revenue_adjusted":6935547.0,"revenue_actual":7188211.13,"expense_approved":6030000.0,"expense_adjusted":6935547.0,"expense_actual":4441990.07,"tax_revenue":4671145.85,"nontax_revenue":2152019.0,"capital_revenue":265703.28,"transfer_revenue":99343.0,"current_expense":4250940.07,"capital_expense":191050.0,"budget_balance":2746221.06,"cash_current":13266560.04,"cash_previous":10489559.98,"population_mid_year":316,"expense_per_capita":14056.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6429000.0,"revenue_adjusted":7575850.0,"revenue_actual":7500130.47,"expense_approved":6429000.0,"expense_adjusted":7575850.0,"expense_actual":5092022.64,"tax_revenue":4362338.14,"nontax_revenue":2216994.0,"capital_revenue":0.0,"transfer_revenue":920798.33,"current_expense":4200839.46,"capital_expense":891183.18,"budget_balance":2408107.83,"cash_current":15691167.87,"cash_previous":13266560.04,"population_mid_year":320,"expense_per_capita":15912.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6257000.0,"revenue_adjusted":7729690.42,"revenue_actual":7903804.15,"expense_approved":6257000.0,"expense_adjusted":13309690.42,"expense_actual":7260192.47,"tax_revenue":4859395.66,"nontax_revenue":2409785.0,"capital_revenue":25000.0,"transfer_revenue":609623.49,"current_expense":5533060.47,"capital_expense":1727132.0,"budget_balance":643611.68,"cash_current":16348899.55,"cash_previous":15691167.87,"population_mid_year":311,"expense_per_capita":23344.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7040000.0,"revenue_adjusted":10542912.14,"revenue_actual":10922841.3,"expense_approved":7040000.0,"expense_adjusted":21331912.14,"expense_actual":12694811.94,"tax_revenue":5635963.78,"nontax_revenue":2434144.18,"capital_revenue":0.0,"transfer_revenue":2852733.34,"current_expense":5058437.5,"capital_expense":7636374.44,"budget_balance":-1771970.64,"cash_current":14249009.91,"cash_previous":16348545.55,"population_mid_year":320,"expense_per_capita":39671.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11263000.0,"revenue_adjusted":12675000.0,"revenue_actual":13498686.77,"expense_approved":11263000.0,"expense_adjusted":17551000.0,"expense_actual":13383974.21,"tax_revenue":6655282.93,"nontax_revenue":2882894.12,"capital_revenue":0.0,"transfer_revenue":3960509.72,"current_expense":5492281.67,"capital_expense":7891692.54,"budget_balance":114712.56,"cash_current":14681756.47,"cash_previous":14249009.91,"population_mid_year":331,"expense_per_capita":40434.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9045000.0,"revenue_adjusted":12712589.0,"revenue_actual":12964788.32,"expense_approved":9045000.0,"expense_adjusted":15472589.0,"expense_actual":13237334.92,"tax_revenue":6780982.62,"nontax_revenue":3377009.7,"capital_revenue":40000.0,"transfer_revenue":2766796.0,"current_expense":6130497.51,"capital_expense":7106837.41,"budget_balance":-272546.6,"cash_current":14449009.87,"cash_previous":14681756.47,"population_mid_year":339,"expense_per_capita":39048.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9130000.0,"revenue_adjusted":10336343.2,"revenue_actual":9839027.46,"expense_approved":9130000.0,"expense_adjusted":13732343.2,"expense_actual":8392951.68,"tax_revenue":8116340.84,"nontax_revenue":1311743.42,"capital_revenue":0.0,"transfer_revenue":410943.2,"current_expense":7807166.08,"capital_expense":585785.6,"budget_balance":1446075.78,"cash_current":16070502.19,"cash_previous":14449009.87,"population_mid_year":345,"expense_per_capita":24327.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}