{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509841","national_id":"00509841","name":"Trubín","currency_code":"CZK","history_path":"/data/municipal-history/00509841.json"},"series":[{"year":2010,"revenue_approved":2580100.0,"revenue_adjusted":2660950.0,"revenue_actual":2648060.0,"expense_approved":2448100.0,"expense_adjusted":2456940.0,"expense_actual":2143080.0,"tax_revenue":2319010.0,"nontax_revenue":188930.0,"capital_revenue":0.0,"transfer_revenue":140120.0,"current_expense":1795480.0,"capital_expense":347600.0,"budget_balance":504980.0,"cash_current":433640.0,"cash_previous":1585710.0,"population_mid_year":318,"expense_per_capita":6739.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2659000.0,"revenue_adjusted":2864100.0,"revenue_actual":2614372.97,"expense_approved":2515000.0,"expense_adjusted":2720100.0,"expense_actual":2012914.49,"tax_revenue":2308150.03,"nontax_revenue":187150.94,"capital_revenue":54280.0,"transfer_revenue":64792.0,"current_expense":1902514.49,"capital_expense":110400.0,"budget_balance":601458.48,"cash_current":849755.09,"cash_previous":433641.61,"population_mid_year":318,"expense_per_capita":6329.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2929100.0,"revenue_adjusted":2929100.0,"revenue_actual":2832516.02,"expense_approved":3285100.0,"expense_adjusted":3285100.0,"expense_actual":3225873.3,"tax_revenue":2616879.74,"nontax_revenue":135750.28,"capital_revenue":0.0,"transfer_revenue":79886.0,"current_expense":2040473.3,"capital_expense":1185400.0,"budget_balance":-393357.28,"cash_current":297752.81,"cash_previous":849755.09,"population_mid_year":324,"expense_per_capita":9956.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2838000.0,"revenue_adjusted":3650776.0,"revenue_actual":3641398.46,"expense_approved":2698000.0,"expense_adjusted":3510776.0,"expense_actual":2932180.0,"tax_revenue":3138741.3,"nontax_revenue":69404.16,"capital_revenue":1477.0,"transfer_revenue":431776.0,"current_expense":2107528.0,"capital_expense":824652.0,"budget_balance":709218.46,"cash_current":866971.27,"cash_previous":297752.81,"population_mid_year":342,"expense_per_capita":8573.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30415235.0,"revenue_adjusted":30686299.0,"revenue_actual":8516197.3,"expense_approved":30415235.0,"expense_adjusted":30686299.0,"expense_actual":7566707.8,"tax_revenue":3542817.33,"nontax_revenue":59935.53,"capital_revenue":0.0,"transfer_revenue":4913444.44,"current_expense":1795337.51,"capital_expense":5771370.29,"budget_balance":949489.5,"cash_current":1816460.77,"cash_previous":866971.27,"population_mid_year":353,"expense_per_capita":21435.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":24687329.0,"revenue_adjusted":28715675.0,"revenue_actual":21931846.13,"expense_approved":24687329.0,"expense_adjusted":35106726.0,"expense_actual":26935270.4,"tax_revenue":4125777.58,"nontax_revenue":1843502.43,"capital_revenue":1000.0,"transfer_revenue":15961566.12,"current_expense":2509853.51,"capital_expense":24425416.89,"budget_balance":-5003424.27,"cash_current":4373036.5,"cash_previous":1816460.77,"population_mid_year":368,"expense_per_capita":73193.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3907000.0,"revenue_adjusted":7291553.0,"revenue_actual":8094816.7,"expense_approved":7861501.0,"expense_adjusted":9836294.0,"expense_actual":8328949.6,"tax_revenue":4643729.54,"nontax_revenue":212787.16,"capital_revenue":166000.0,"transfer_revenue":3072300.0,"current_expense":2209129.24,"capital_expense":6119820.36,"budget_balance":-234132.9,"cash_current":3638899.6,"cash_previous":4373036.5,"population_mid_year":395,"expense_per_capita":21085.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3973800.0,"revenue_adjusted":11086706.6,"revenue_actual":10731376.61,"expense_approved":3473000.0,"expense_adjusted":12017761.0,"expense_actual":10529544.53,"tax_revenue":5307313.71,"nontax_revenue":265047.7,"capital_revenue":0.0,"transfer_revenue":5159015.2,"current_expense":3322632.61,"capital_expense":7206911.92,"budget_balance":201832.08,"cash_current":3340727.68,"cash_previous":3638899.6,"population_mid_year":440,"expense_per_capita":23930.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7090800.0,"revenue_adjusted":7352105.0,"revenue_actual":7991350.61,"expense_approved":8055567.0,"expense_adjusted":8689853.0,"expense_actual":6707391.74,"tax_revenue":5973798.48,"nontax_revenue":174628.13,"capital_revenue":49888.0,"transfer_revenue":1793036.0,"current_expense":3451179.73,"capital_expense":3256212.01,"budget_balance":1283958.87,"cash_current":4124682.55,"cash_previous":3340727.68,"population_mid_year":465,"expense_per_capita":14424.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6875680.0,"revenue_adjusted":8075751.61,"revenue_actual":9066703.73,"expense_approved":6757330.0,"expense_adjusted":9281180.0,"expense_actual":5798633.58,"tax_revenue":6734386.7,"nontax_revenue":138632.92,"capital_revenue":0.0,"transfer_revenue":2193684.11,"current_expense":3143400.33,"capital_expense":2655233.25,"budget_balance":3268070.15,"cash_current":7592748.7,"cash_previous":4124682.55,"population_mid_year":492,"expense_per_capita":11785.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6573080.0,"revenue_adjusted":16356444.8,"revenue_actual":9489413.53,"expense_approved":7646330.0,"expense_adjusted":27885822.8,"expense_actual":13596344.96,"tax_revenue":6827479.04,"nontax_revenue":592863.33,"capital_revenue":0.0,"transfer_revenue":2069071.16,"current_expense":3923829.4,"capital_expense":9672515.56,"budget_balance":-4106931.43,"cash_current":6128108.62,"cash_previous":7592748.7,"population_mid_year":517,"expense_per_capita":26298.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9928826.0,"revenue_adjusted":27424447.32,"revenue_actual":15656266.57,"expense_approved":17964694.0,"expense_adjusted":38314250.32,"expense_actual":18920754.69,"tax_revenue":7718560.04,"nontax_revenue":629700.69,"capital_revenue":10000.0,"transfer_revenue":7298005.84,"current_expense":3528707.28,"capital_expense":15392047.41,"budget_balance":-3264488.12,"cash_current":8187961.15,"cash_previous":6128108.62,"population_mid_year":529,"expense_per_capita":35767.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":20706623.8,"revenue_adjusted":19601034.84,"revenue_actual":20138942.66,"expense_approved":24871564.0,"expense_adjusted":20085800.62,"expense_actual":17970211.66,"tax_revenue":9009971.21,"nontax_revenue":383795.23,"capital_revenue":0.0,"transfer_revenue":10745176.22,"current_expense":17676147.66,"capital_expense":294064.0,"budget_balance":2168731.0,"cash_current":8856608.15,"cash_previous":8187961.15,"population_mid_year":536,"expense_per_capita":33526.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15040254.95,"revenue_adjusted":16060308.95,"revenue_actual":17283800.98,"expense_approved":16221395.0,"expense_adjusted":18660284.0,"expense_actual":17060111.57,"tax_revenue":9922872.34,"nontax_revenue":694351.69,"capital_revenue":30000.0,"transfer_revenue":6636576.95,"current_expense":4526168.84,"capital_expense":12533942.73,"budget_balance":223689.41,"cash_current":7580213.56,"cash_previous":8856608.15,"population_mid_year":564,"expense_per_capita":30248.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11076224.0,"revenue_adjusted":11828424.0,"revenue_actual":12176155.16,"expense_approved":8016424.0,"expense_adjusted":11767302.8,"expense_actual":8854305.59,"tax_revenue":10912661.67,"nontax_revenue":455814.29,"capital_revenue":0.0,"transfer_revenue":807679.2,"current_expense":5855489.41,"capital_expense":2998816.18,"budget_balance":3321849.57,"cash_current":9401979.13,"cash_previous":7580213.56,"population_mid_year":581,"expense_per_capita":15239.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11157483.0,"revenue_adjusted":14409043.8,"revenue_actual":14970090.31,"expense_approved":10071424.0,"expense_adjusted":32950594.0,"expense_actual":31429258.39,"tax_revenue":11777529.1,"nontax_revenue":433021.41,"capital_revenue":0.0,"transfer_revenue":2759539.8,"current_expense":8966026.97,"capital_expense":22463231.42,"budget_balance":-16459168.08,"cash_current":3693428.6,"cash_previous":9401979.13,"population_mid_year":582,"expense_per_capita":54002.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}