{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509825","national_id":"00509825","name":"Svatý Jan pod Skalou","currency_code":"CZK","history_path":"/data/municipal-history/00509825.json"},"series":[{"year":2010,"revenue_approved":4398180.0,"revenue_adjusted":4753390.0,"revenue_actual":4758540.0,"expense_approved":3646000.0,"expense_adjusted":4389020.0,"expense_actual":4105280.0,"tax_revenue":1584620.0,"nontax_revenue":356010.0,"capital_revenue":1250380.0,"transfer_revenue":1567530.0,"current_expense":1548770.0,"capital_expense":2556510.0,"budget_balance":653260.0,"cash_current":500500.0,"cash_previous":1448240.0,"population_mid_year":154,"expense_per_capita":26657.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6871870.0,"revenue_adjusted":7718011.0,"revenue_actual":7782154.98,"expense_approved":6358870.0,"expense_adjusted":7459877.0,"expense_actual":7126666.37,"tax_revenue":1884959.55,"nontax_revenue":574652.43,"capital_revenue":330000.0,"transfer_revenue":4992543.0,"current_expense":1936900.37,"capital_expense":5189766.0,"budget_balance":655488.61,"cash_current":643047.93,"cash_previous":500559.32,"population_mid_year":159,"expense_per_capita":44821.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2397750.0,"revenue_adjusted":5011851.0,"revenue_actual":4951131.02,"expense_approved":1884750.0,"expense_adjusted":3382156.0,"expense_actual":2883514.04,"tax_revenue":1892720.33,"nontax_revenue":357539.69,"capital_revenue":2421590.0,"transfer_revenue":279281.0,"current_expense":2554113.44,"capital_expense":329400.6,"budget_balance":2067616.98,"cash_current":1372664.91,"cash_previous":643047.93,"population_mid_year":171,"expense_per_capita":16862.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2271490.0,"revenue_adjusted":3789381.0,"revenue_actual":4136869.53,"expense_approved":2591500.0,"expense_adjusted":3232445.0,"expense_actual":2935220.73,"tax_revenue":2549381.38,"nontax_revenue":1151969.15,"capital_revenue":0.0,"transfer_revenue":435519.0,"current_expense":2726308.73,"capital_expense":208912.0,"budget_balance":1201648.8,"cash_current":2350313.71,"cash_previous":1372664.91,"population_mid_year":175,"expense_per_capita":16772.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2996400.0,"revenue_adjusted":3728125.6,"revenue_actual":3728125.6,"expense_approved":3422900.0,"expense_adjusted":3442890.61,"expense_actual":3442890.61,"tax_revenue":2266043.33,"nontax_revenue":834442.27,"capital_revenue":165528.0,"transfer_revenue":462112.0,"current_expense":2814162.61,"capital_expense":628728.0,"budget_balance":285234.99,"cash_current":2675548.7,"cash_previous":2350313.71,"population_mid_year":180,"expense_per_capita":19127.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2637400.0,"revenue_adjusted":2787500.0,"revenue_actual":3177258.22,"expense_approved":2637400.0,"expense_adjusted":3113900.0,"expense_actual":1934047.73,"tax_revenue":2232155.56,"nontax_revenue":881602.66,"capital_revenue":0.0,"transfer_revenue":63500.0,"current_expense":1746047.73,"capital_expense":188000.0,"budget_balance":1243210.49,"cash_current":3918758.19,"cash_previous":2675548.7,"population_mid_year":174,"expense_per_capita":11115.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5390400.0,"revenue_adjusted":3571008.0,"revenue_actual":3597504.49,"expense_approved":5242000.0,"expense_adjusted":3398398.0,"expense_actual":2539939.35,"tax_revenue":2350762.24,"nontax_revenue":1054554.25,"capital_revenue":0.0,"transfer_revenue":192188.0,"current_expense":2236499.36,"capital_expense":303439.99,"budget_balance":1057565.14,"cash_current":5019681.53,"cash_previous":3918758.19,"population_mid_year":175,"expense_per_capita":14513.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3144000.0,"revenue_adjusted":3746750.0,"revenue_actual":4069659.62,"expense_approved":5260000.0,"expense_adjusted":5609750.0,"expense_actual":4066970.47,"tax_revenue":2677614.19,"nontax_revenue":1004440.43,"capital_revenue":321000.0,"transfer_revenue":66605.0,"current_expense":3580287.47,"capital_expense":486683.0,"budget_balance":2689.15,"cash_current":5011225.68,"cash_previous":5019681.53,"population_mid_year":171,"expense_per_capita":23783.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4259000.0,"revenue_adjusted":5907994.4,"revenue_actual":6246132.63,"expense_approved":6878000.0,"expense_adjusted":8526994.4,"expense_actual":5122091.68,"tax_revenue":3104102.88,"nontax_revenue":1387411.35,"capital_revenue":83000.0,"transfer_revenue":1671618.4,"current_expense":3783485.69,"capital_expense":1338605.99,"budget_balance":1124040.95,"cash_current":6144663.63,"cash_previous":5011225.68,"population_mid_year":177,"expense_per_capita":28938.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4938900.0,"revenue_adjusted":6063438.49,"revenue_actual":6089421.77,"expense_approved":9714000.0,"expense_adjusted":11516092.0,"expense_actual":10849501.25,"tax_revenue":3160410.82,"nontax_revenue":1343756.96,"capital_revenue":51585.5,"transfer_revenue":1533668.49,"current_expense":7927514.05,"capital_expense":2921987.2,"budget_balance":-4760079.48,"cash_current":1427326.15,"cash_previous":6144663.63,"population_mid_year":178,"expense_per_capita":60952.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4746400.0,"revenue_adjusted":9349820.7,"revenue_actual":8956227.84,"expense_approved":6965000.0,"expense_adjusted":11568420.7,"expense_actual":8802176.14,"tax_revenue":3025277.1,"nontax_revenue":1645122.04,"capital_revenue":34580.0,"transfer_revenue":4251248.7,"current_expense":8640801.99,"capital_expense":161374.15,"budget_balance":154051.7,"cash_current":1618973.85,"cash_previous":1427326.15,"population_mid_year":185,"expense_per_capita":47579.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8018000.0,"revenue_adjusted":6626347.51,"revenue_actual":5523755.91,"expense_approved":10934000.0,"expense_adjusted":9542347.51,"expense_actual":4468820.21,"tax_revenue":3566976.24,"nontax_revenue":738932.16,"capital_revenue":57100.0,"transfer_revenue":1160747.51,"current_expense":3725849.78,"capital_expense":742970.43,"budget_balance":1054935.7,"cash_current":3188977.91,"cash_previous":1618973.85,"population_mid_year":189,"expense_per_capita":23644.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5332000.0,"revenue_adjusted":6525905.29,"revenue_actual":6613497.28,"expense_approved":13036000.0,"expense_adjusted":14229905.29,"expense_actual":6228141.66,"tax_revenue":4051933.76,"nontax_revenue":642790.23,"capital_revenue":1281990.0,"transfer_revenue":636783.29,"current_expense":4744539.39,"capital_expense":1483602.27,"budget_balance":385355.62,"cash_current":4265835.08,"cash_previous":3188977.91,"population_mid_year":200,"expense_per_capita":31140.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4942000.0,"revenue_adjusted":6746320.01,"revenue_actual":6986706.67,"expense_approved":4942000.0,"expense_adjusted":6746320.01,"expense_actual":5800238.21,"tax_revenue":5030707.02,"nontax_revenue":644439.64,"capital_revenue":35010.0,"transfer_revenue":1276550.01,"current_expense":5132514.21,"capital_expense":667724.0,"budget_balance":1186468.46,"cash_current":5718050.11,"cash_previous":4265835.08,"population_mid_year":199,"expense_per_capita":29146.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5951461.0,"revenue_adjusted":7093296.0,"revenue_actual":6459322.76,"expense_approved":6405461.0,"expense_adjusted":7547296.0,"expense_actual":5982718.2,"tax_revenue":4701861.9,"nontax_revenue":704670.86,"capital_revenue":0.0,"transfer_revenue":1052790.0,"current_expense":5915265.2,"capital_expense":67453.0,"budget_balance":476604.56,"cash_current":6808715.67,"cash_previous":5718050.11,"population_mid_year":199,"expense_per_capita":30063.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20691000.0,"revenue_adjusted":22450463.76,"revenue_actual":22367789.97,"expense_approved":23716000.0,"expense_adjusted":26308300.0,"expense_actual":24340419.46,"tax_revenue":5107119.21,"nontax_revenue":791767.0,"capital_revenue":114440.0,"transfer_revenue":16354463.76,"current_expense":5493170.2,"capital_expense":18847249.26,"budget_balance":-1972629.49,"cash_current":7111690.68,"cash_previous":6808715.67,"population_mid_year":211,"expense_per_capita":115357.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}