{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509817","national_id":"00509817","name":"Skřipel","currency_code":"CZK","history_path":"/data/municipal-history/00509817.json"},"series":[{"year":2010,"revenue_approved":3179600.0,"revenue_adjusted":3281320.0,"revenue_actual":1146700.0,"expense_approved":3179600.0,"expense_adjusted":3281310.0,"expense_actual":1617290.0,"tax_revenue":1023820.0,"nontax_revenue":14160.0,"capital_revenue":0.0,"transfer_revenue":108720.0,"current_expense":1247870.0,"capital_expense":369420.0,"budget_balance":-470590.0,"cash_current":85890.0,"cash_previous":556470.0,"population_mid_year":109,"expense_per_capita":14837.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2706860.0,"revenue_adjusted":2706860.0,"revenue_actual":1327456.54,"expense_approved":2706860.0,"expense_adjusted":2706860.0,"expense_actual":1282347.01,"tax_revenue":1073297.43,"nontax_revenue":13108.11,"capital_revenue":172190.0,"transfer_revenue":68861.0,"current_expense":1282347.01,"capital_expense":0.0,"budget_balance":45109.53,"cash_current":130995.21,"cash_previous":85885.68,"population_mid_year":111,"expense_per_capita":11552.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1832710.0,"revenue_adjusted":1189909.0,"revenue_actual":1176544.38,"expense_approved":1832710.0,"expense_adjusted":1189909.0,"expense_actual":1204878.12,"tax_revenue":1094673.37,"nontax_revenue":10683.01,"capital_revenue":0.0,"transfer_revenue":71188.0,"current_expense":1194378.12,"capital_expense":10500.0,"budget_balance":-28333.74,"cash_current":102661.47,"cash_previous":130995.21,"population_mid_year":115,"expense_per_capita":10477.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1832800.0,"revenue_adjusted":1530365.0,"revenue_actual":1536329.37,"expense_approved":1832800.0,"expense_adjusted":1530365.0,"expense_actual":1520362.71,"tax_revenue":1238910.37,"nontax_revenue":46583.4,"capital_revenue":10000.0,"transfer_revenue":240835.6,"current_expense":1060117.91,"capital_expense":460244.8,"budget_balance":15966.66,"cash_current":118628.13,"cash_previous":102661.47,"population_mid_year":113,"expense_per_capita":13454.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1659900.0,"revenue_adjusted":1947311.0,"revenue_actual":1925273.06,"expense_approved":1659900.0,"expense_adjusted":1947311.0,"expense_actual":1303178.03,"tax_revenue":1313459.34,"nontax_revenue":24745.92,"capital_revenue":507000.0,"transfer_revenue":80067.8,"current_expense":902757.53,"capital_expense":400420.5,"budget_balance":622095.03,"cash_current":740723.16,"cash_previous":118628.13,"population_mid_year":112,"expense_per_capita":11635.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1815400.0,"revenue_adjusted":1912133.0,"revenue_actual":1498580.5,"expense_approved":1815400.0,"expense_adjusted":1912133.0,"expense_actual":1912132.31,"tax_revenue":1365616.34,"nontax_revenue":58064.16,"capital_revenue":20500.0,"transfer_revenue":54400.0,"current_expense":1055829.61,"capital_expense":856302.7,"budget_balance":-413551.81,"cash_current":327171.35,"cash_previous":740723.16,"population_mid_year":116,"expense_per_capita":16483.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1949600.0,"revenue_adjusted":1673800.0,"revenue_actual":1644630.03,"expense_approved":1949600.0,"expense_adjusted":1673800.0,"expense_actual":1367365.34,"tax_revenue":1519491.57,"nontax_revenue":46694.6,"capital_revenue":3850.0,"transfer_revenue":74593.86,"current_expense":1170874.34,"capital_expense":196491.0,"budget_balance":277264.69,"cash_current":601439.04,"cash_previous":327171.35,"population_mid_year":119,"expense_per_capita":11490.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2293700.0,"revenue_adjusted":3817076.73,"revenue_actual":3809203.09,"expense_approved":3013700.0,"expense_adjusted":4537076.73,"expense_actual":1654817.92,"tax_revenue":1666397.51,"nontax_revenue":31660.74,"capital_revenue":2039900.0,"transfer_revenue":71244.84,"current_expense":476814.42,"capital_expense":1178003.5,"budget_balance":2154385.17,"cash_current":1855824.21,"cash_previous":601439.04,"population_mid_year":115,"expense_per_capita":14389.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2675200.0,"revenue_adjusted":3162354.0,"revenue_actual":3137455.29,"expense_approved":2675200.0,"expense_adjusted":3162354.0,"expense_actual":2177338.31,"tax_revenue":1785951.55,"nontax_revenue":43202.74,"capital_revenue":863400.0,"transfer_revenue":444901.0,"current_expense":1861547.63,"capital_expense":315790.68,"budget_balance":960116.98,"cash_current":2815941.19,"cash_previous":1855824.21,"population_mid_year":123,"expense_per_capita":17701.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3947420.0,"revenue_adjusted":5362248.0,"revenue_actual":5340694.86,"expense_approved":2007100.0,"expense_adjusted":2466280.0,"expense_actual":2137268.4,"tax_revenue":2058753.02,"nontax_revenue":63094.84,"capital_revenue":3142165.0,"transfer_revenue":76682.0,"current_expense":1422704.4,"capital_expense":714564.0,"budget_balance":3203426.46,"cash_current":6019367.65,"cash_previous":2815941.19,"population_mid_year":125,"expense_per_capita":17098.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2225600.0,"revenue_adjusted":3221691.9,"revenue_actual":3099330.45,"expense_approved":7225600.0,"expense_adjusted":3221691.9,"expense_actual":2295149.85,"tax_revenue":2631061.64,"nontax_revenue":43990.01,"capital_revenue":0.0,"transfer_revenue":424278.8,"current_expense":2237469.85,"capital_expense":57680.0,"budget_balance":804180.6,"cash_current":6823548.25,"cash_previous":6019367.65,"population_mid_year":130,"expense_per_capita":17655.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2824643.0,"revenue_adjusted":3710629.73,"revenue_actual":3073324.31,"expense_approved":2824643.0,"expense_adjusted":3710629.73,"expense_actual":3113340.5,"tax_revenue":2903493.64,"nontax_revenue":55938.94,"capital_revenue":0.0,"transfer_revenue":113891.73,"current_expense":2222805.5,"capital_expense":890535.0,"budget_balance":-40016.19,"cash_current":6783532.06,"cash_previous":6823548.25,"population_mid_year":129,"expense_per_capita":24134.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4079145.0,"revenue_adjusted":4949905.0,"revenue_actual":3419483.0,"expense_approved":2800000.0,"expense_adjusted":3670760.0,"expense_actual":2476485.77,"tax_revenue":3235092.05,"nontax_revenue":78847.14,"capital_revenue":0.0,"transfer_revenue":105543.81,"current_expense":2249535.77,"capital_expense":226950.0,"budget_balance":942997.23,"cash_current":7726529.29,"cash_previous":6783532.06,"population_mid_year":134,"expense_per_capita":18481.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4567500.0,"revenue_adjusted":6095520.19,"revenue_actual":4064887.94,"expense_approved":3067500.0,"expense_adjusted":4143384.0,"expense_actual":2681914.45,"tax_revenue":3621933.71,"nontax_revenue":210819.23,"capital_revenue":0.0,"transfer_revenue":232135.0,"current_expense":2539358.45,"capital_expense":142556.0,"budget_balance":1382973.49,"cash_current":9109502.78,"cash_previous":7726529.29,"population_mid_year":140,"expense_per_capita":19156.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5067500.0,"revenue_adjusted":5622735.0,"revenue_actual":3523950.23,"expense_approved":4078180.0,"expense_adjusted":4150980.0,"expense_actual":2126485.91,"tax_revenue":3133158.23,"nontax_revenue":292159.0,"capital_revenue":0.0,"transfer_revenue":98633.0,"current_expense":2126485.91,"capital_expense":0.0,"budget_balance":1397464.32,"cash_current":10506967.1,"cash_previous":9109502.78,"population_mid_year":142,"expense_per_capita":14975.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6251580.0,"revenue_adjusted":6661970.0,"revenue_actual":3787465.0,"expense_approved":6248832.0,"expense_adjusted":6408072.0,"expense_actual":2424842.87,"tax_revenue":3347134.93,"nontax_revenue":350239.07,"capital_revenue":0.0,"transfer_revenue":90091.0,"current_expense":2392896.37,"capital_expense":31946.5,"budget_balance":1362622.13,"cash_current":11869589.23,"cash_previous":10506967.1,"population_mid_year":146,"expense_per_capita":16608.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}