{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509809","national_id":"00509809","name":"Podbrdy","currency_code":"CZK","history_path":"/data/municipal-history/00509809.json"},"series":[{"year":2010,"revenue_approved":1626000.0,"revenue_adjusted":9798000.0,"revenue_actual":9692200.0,"expense_approved":6028000.0,"expense_adjusted":14200000.0,"expense_actual":11994260.0,"tax_revenue":1540660.0,"nontax_revenue":91690.0,"capital_revenue":955000.0,"transfer_revenue":7104850.0,"current_expense":1048180.0,"capital_expense":10946080.0,"budget_balance":-2302060.0,"cash_current":2759270.0,"cash_previous":5061330.0,"population_mid_year":194,"expense_per_capita":61826.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5700000.0,"revenue_adjusted":7307500.0,"revenue_actual":5234275.78,"expense_approved":5700000.0,"expense_adjusted":7307500.0,"expense_actual":5834690.09,"tax_revenue":1545701.94,"nontax_revenue":105011.06,"capital_revenue":1033267.78,"transfer_revenue":2550295.0,"current_expense":1215907.09,"capital_expense":4618783.0,"budget_balance":-600414.31,"cash_current":2158886.97,"cash_previous":2759301.28,"population_mid_year":197,"expense_per_capita":29617.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3700000.0,"revenue_adjusted":3700000.0,"revenue_actual":2239373.27,"expense_approved":3700000.0,"expense_adjusted":3700000.0,"expense_actual":2366655.18,"tax_revenue":1620624.25,"nontax_revenue":89564.02,"capital_revenue":7500.0,"transfer_revenue":521685.0,"current_expense":2266655.18,"capital_expense":100000.0,"budget_balance":-127281.91,"cash_current":2031605.06,"cash_previous":2158886.97,"population_mid_year":202,"expense_per_capita":11716.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3600000.0,"revenue_adjusted":3598000.0,"revenue_actual":2224520.32,"expense_approved":3600000.0,"expense_adjusted":3598000.0,"expense_actual":1224936.09,"tax_revenue":1914043.27,"nontax_revenue":137591.05,"capital_revenue":2500.0,"transfer_revenue":170386.0,"current_expense":1104936.09,"capital_expense":120000.0,"budget_balance":999584.23,"cash_current":3031189.29,"cash_previous":2031605.06,"population_mid_year":200,"expense_per_capita":6124.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3400000.0,"revenue_adjusted":3400000.0,"revenue_actual":2362891.18,"expense_approved":3400000.0,"expense_adjusted":3400000.0,"expense_actual":1984015.4,"tax_revenue":2067175.56,"nontax_revenue":108303.62,"capital_revenue":0.0,"transfer_revenue":187412.0,"current_expense":1585517.9,"capital_expense":398497.5,"budget_balance":378875.78,"cash_current":3410065.07,"cash_previous":3031189.29,"population_mid_year":203,"expense_per_capita":9773.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3500000.0,"revenue_adjusted":3500000.0,"revenue_actual":2455359.71,"expense_approved":3500000.0,"expense_adjusted":3500000.0,"expense_actual":2200924.4,"tax_revenue":2166775.8,"nontax_revenue":102183.91,"capital_revenue":0.0,"transfer_revenue":186400.0,"current_expense":1957873.4,"capital_expense":243051.0,"budget_balance":254435.31,"cash_current":3664500.38,"cash_previous":3410065.07,"population_mid_year":207,"expense_per_capita":10632.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3500000.0,"revenue_adjusted":3500000.0,"revenue_actual":2700994.05,"expense_approved":3500000.0,"expense_adjusted":3500000.0,"expense_actual":2151812.31,"tax_revenue":2365057.0,"nontax_revenue":154729.05,"capital_revenue":0.0,"transfer_revenue":181208.0,"current_expense":2029456.31,"capital_expense":122356.0,"budget_balance":549181.74,"cash_current":4213682.12,"cash_previous":3664500.38,"population_mid_year":210,"expense_per_capita":10246.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3800000.0,"revenue_adjusted":3800000.0,"revenue_actual":3137111.24,"expense_approved":3800000.0,"expense_adjusted":3800000.0,"expense_actual":3244342.47,"tax_revenue":2584521.65,"nontax_revenue":136256.59,"capital_revenue":0.0,"transfer_revenue":416333.0,"current_expense":1978846.47,"capital_expense":1265496.0,"budget_balance":-107231.23,"cash_current":4106450.89,"cash_previous":4213682.12,"population_mid_year":210,"expense_per_capita":15449.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3750000.0,"revenue_adjusted":3750000.0,"revenue_actual":3019221.79,"expense_approved":3750000.0,"expense_adjusted":3750000.0,"expense_actual":2497821.68,"tax_revenue":2792473.96,"nontax_revenue":136083.56,"capital_revenue":0.0,"transfer_revenue":90664.27,"current_expense":2195321.68,"capital_expense":302500.0,"budget_balance":521400.11,"cash_current":4627851.0,"cash_previous":4106450.89,"population_mid_year":220,"expense_per_capita":11353.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4800000.0,"revenue_adjusted":4800000.0,"revenue_actual":3323651.32,"expense_approved":4800000.0,"expense_adjusted":4800000.0,"expense_actual":2770767.62,"tax_revenue":3054690.74,"nontax_revenue":185722.44,"capital_revenue":0.0,"transfer_revenue":83238.14,"current_expense":2381173.62,"capital_expense":389594.0,"budget_balance":552883.7,"cash_current":5180734.7,"cash_previous":4627851.0,"population_mid_year":218,"expense_per_capita":12709.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6100000.0,"revenue_adjusted":6100000.0,"revenue_actual":3666077.92,"expense_approved":6100000.0,"expense_adjusted":8600000.0,"expense_actual":6469245.63,"tax_revenue":3090463.45,"nontax_revenue":194686.57,"capital_revenue":0.0,"transfer_revenue":380927.9,"current_expense":2780138.9,"capital_expense":3689106.73,"budget_balance":-2803167.71,"cash_current":2377566.99,"cash_previous":5180734.7,"population_mid_year":229,"expense_per_capita":28249.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5600000.0,"revenue_adjusted":5600000.0,"revenue_actual":3874294.4,"expense_approved":5600000.0,"expense_adjusted":5600000.0,"expense_actual":2611251.54,"tax_revenue":3378151.02,"nontax_revenue":153826.0,"capital_revenue":0.0,"transfer_revenue":342317.38,"current_expense":2456780.54,"capital_expense":154471.0,"budget_balance":1263042.86,"cash_current":3640609.85,"cash_previous":2377566.99,"population_mid_year":229,"expense_per_capita":11402.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6000000.0,"revenue_adjusted":6000000.0,"revenue_actual":4500288.17,"expense_approved":6000000.0,"expense_adjusted":6000000.0,"expense_actual":2616708.36,"tax_revenue":4037458.79,"nontax_revenue":317329.41,"capital_revenue":0.0,"transfer_revenue":145499.97,"current_expense":2538058.36,"capital_expense":78650.0,"budget_balance":1883579.81,"cash_current":5524189.66,"cash_previous":3640609.85,"population_mid_year":240,"expense_per_capita":10902.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6200000.0,"revenue_adjusted":6200000.0,"revenue_actual":4975605.76,"expense_approved":6200000.0,"expense_adjusted":6200000.0,"expense_actual":4141076.6,"tax_revenue":4619587.56,"nontax_revenue":252664.0,"capital_revenue":0.0,"transfer_revenue":103354.2,"current_expense":4043076.6,"capital_expense":98000.0,"budget_balance":834529.16,"cash_current":6358718.82,"cash_previous":5524189.66,"population_mid_year":244,"expense_per_capita":16971.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6950000.0,"revenue_adjusted":6950000.0,"revenue_actual":6498609.3,"expense_approved":6950000.0,"expense_adjusted":6950000.0,"expense_actual":5362975.35,"tax_revenue":4763583.3,"nontax_revenue":490208.0,"capital_revenue":34200.0,"transfer_revenue":1210618.0,"current_expense":3911914.3,"capital_expense":1451061.05,"budget_balance":1135633.95,"cash_current":7494352.77,"cash_previous":6358718.82,"population_mid_year":249,"expense_per_capita":21538.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11500000.0,"revenue_adjusted":11500000.0,"revenue_actual":5987483.4,"expense_approved":11500000.0,"expense_adjusted":11500000.0,"expense_actual":4731340.74,"tax_revenue":5072345.7,"nontax_revenue":506156.5,"capital_revenue":0.0,"transfer_revenue":408981.2,"current_expense":4268669.49,"capital_expense":462671.25,"budget_balance":1256142.66,"cash_current":8750495.43,"cash_previous":7494352.77,"population_mid_year":249,"expense_per_capita":19001.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
