{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509795","national_id":"00509795","name":"Otmíče","currency_code":"CZK","history_path":"/data/municipal-history/00509795.json"},"series":[{"year":2010,"revenue_approved":1237400.0,"revenue_adjusted":11425050.0,"revenue_actual":11425060.0,"expense_approved":1237400.0,"expense_adjusted":11425050.0,"expense_actual":14774790.0,"tax_revenue":1204700.0,"nontax_revenue":1452700.0,"capital_revenue":4500.0,"transfer_revenue":8763160.0,"current_expense":2684740.0,"capital_expense":12090050.0,"budget_balance":-3349730.0,"cash_current":947500.0,"cash_previous":937910.0,"population_mid_year":163,"expense_per_capita":90642.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1397400.0,"revenue_adjusted":1397400.0,"revenue_actual":1359452.57,"expense_approved":1397400.0,"expense_adjusted":1397400.0,"expense_actual":1280706.27,"tax_revenue":1048495.99,"nontax_revenue":209856.58,"capital_revenue":41000.0,"transfer_revenue":60100.0,"current_expense":1280706.27,"capital_expense":0.0,"budget_balance":78746.3,"cash_current":778694.82,"cash_previous":947498.52,"population_mid_year":161,"expense_per_capita":7954.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1274800.0,"revenue_adjusted":1587130.0,"revenue_actual":1587128.12,"expense_approved":1274800.0,"expense_adjusted":1587130.0,"expense_actual":1612385.39,"tax_revenue":1121027.48,"nontax_revenue":145217.64,"capital_revenue":4000.0,"transfer_revenue":316883.0,"current_expense":1333038.39,"capital_expense":279347.0,"budget_balance":-25257.27,"cash_current":505887.55,"cash_previous":778694.82,"population_mid_year":164,"expense_per_capita":9831.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1520710.0,"revenue_adjusted":1733220.0,"revenue_actual":1733225.43,"expense_approved":1520710.0,"expense_adjusted":1733220.0,"expense_actual":1567841.81,"tax_revenue":1418366.46,"nontax_revenue":116180.97,"capital_revenue":4500.0,"transfer_revenue":194178.0,"current_expense":1158140.96,"capital_expense":409700.85,"budget_balance":165383.62,"cash_current":423721.17,"cash_previous":505887.55,"population_mid_year":170,"expense_per_capita":9222.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1535210.0,"revenue_adjusted":1905670.0,"revenue_actual":1905664.79,"expense_approved":1535210.0,"expense_adjusted":1905670.0,"expense_actual":1262337.5,"tax_revenue":1581815.06,"nontax_revenue":127197.73,"capital_revenue":4500.0,"transfer_revenue":192152.0,"current_expense":1249607.5,"capital_expense":12730.0,"budget_balance":643327.29,"cash_current":819498.46,"cash_previous":423721.17,"population_mid_year":175,"expense_per_capita":7213.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1408510.0,"revenue_adjusted":1851660.0,"revenue_actual":1851665.6,"expense_approved":1408510.0,"expense_adjusted":1611660.0,"expense_actual":1473268.29,"tax_revenue":1663715.02,"nontax_revenue":129050.58,"capital_revenue":4500.0,"transfer_revenue":54400.0,"current_expense":1381944.29,"capital_expense":91324.0,"budget_balance":378397.31,"cash_current":950345.77,"cash_previous":819498.46,"population_mid_year":181,"expense_per_capita":8139.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1642510.0,"revenue_adjusted":2815310.0,"revenue_actual":2815311.15,"expense_approved":1402510.0,"expense_adjusted":2567760.0,"expense_actual":2338698.2,"tax_revenue":1812295.66,"nontax_revenue":193936.49,"capital_revenue":9500.0,"transfer_revenue":799579.0,"current_expense":1292520.04,"capital_expense":1046178.16,"budget_balance":476612.95,"cash_current":1179408.72,"cash_previous":950345.77,"population_mid_year":185,"expense_per_capita":12641.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1680810.0,"revenue_adjusted":3067660.0,"revenue_actual":3067659.16,"expense_approved":1433260.0,"expense_adjusted":2820110.0,"expense_actual":1697918.45,"tax_revenue":2062912.83,"nontax_revenue":173065.33,"capital_revenue":764000.0,"transfer_revenue":67681.0,"current_expense":1460409.75,"capital_expense":237508.7,"budget_balance":1369740.71,"cash_current":2301599.43,"cash_previous":1179408.72,"population_mid_year":183,"expense_per_capita":9278.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1821010.0,"revenue_adjusted":2733190.0,"revenue_actual":2876905.63,"expense_approved":1573460.0,"expense_adjusted":2785640.0,"expense_actual":2274110.29,"tax_revenue":2260661.98,"nontax_revenue":345647.65,"capital_revenue":0.0,"transfer_revenue":270596.0,"current_expense":1807416.29,"capital_expense":466694.0,"budget_balance":602795.34,"cash_current":2656844.77,"cash_previous":2301599.43,"population_mid_year":183,"expense_per_capita":12426.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1954410.0,"revenue_adjusted":2419370.0,"revenue_actual":2760641.91,"expense_approved":3414410.0,"expense_adjusted":3879370.0,"expense_actual":1961646.72,"tax_revenue":2436323.46,"nontax_revenue":247441.45,"capital_revenue":0.0,"transfer_revenue":76877.0,"current_expense":1812363.56,"capital_expense":149283.16,"budget_balance":798995.19,"cash_current":3215839.96,"cash_previous":2656844.77,"population_mid_year":176,"expense_per_capita":11145.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5244210.0,"revenue_adjusted":5781380.0,"revenue_actual":6006706.95,"expense_approved":8204210.0,"expense_adjusted":9729690.0,"expense_actual":9119008.53,"tax_revenue":2255498.27,"nontax_revenue":210467.68,"capital_revenue":0.0,"transfer_revenue":3540741.0,"current_expense":1735025.55,"capital_expense":7383982.98,"budget_balance":-3112301.58,"cash_current":851850.38,"cash_previous":3215839.96,"population_mid_year":180,"expense_per_capita":50661.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2062710.0,"revenue_adjusted":4159230.0,"revenue_actual":4165449.64,"expense_approved":2106810.0,"expense_adjusted":4203330.0,"expense_actual":3901995.67,"tax_revenue":2613170.39,"nontax_revenue":319046.98,"capital_revenue":0.0,"transfer_revenue":1233232.27,"current_expense":3898546.67,"capital_expense":3449.0,"budget_balance":263453.97,"cash_current":720240.35,"cash_previous":851850.38,"population_mid_year":179,"expense_per_capita":21798.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2192740.0,"revenue_adjusted":3160550.0,"revenue_actual":3660382.28,"expense_approved":2235140.0,"expense_adjusted":3202950.0,"expense_actual":2805111.01,"tax_revenue":3066072.51,"nontax_revenue":277842.77,"capital_revenue":0.0,"transfer_revenue":316467.0,"current_expense":2805111.01,"capital_expense":0.0,"budget_balance":855271.27,"cash_current":1180447.62,"cash_previous":720240.35,"population_mid_year":181,"expense_per_capita":15497.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4287070.0,"revenue_adjusted":5280280.0,"revenue_actual":5702646.35,"expense_approved":4351030.0,"expense_adjusted":5344240.0,"expense_actual":5292402.91,"tax_revenue":3475111.76,"nontax_revenue":289473.69,"capital_revenue":0.0,"transfer_revenue":1938060.9,"current_expense":2739287.42,"capital_expense":2553115.49,"budget_balance":410243.44,"cash_current":1195627.06,"cash_previous":1180447.62,"population_mid_year":185,"expense_per_capita":28607.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2613340.0,"revenue_adjusted":3979930.0,"revenue_actual":3994111.02,"expense_approved":2683000.0,"expense_adjusted":3221700.0,"expense_actual":3191745.29,"tax_revenue":3509226.22,"nontax_revenue":369861.4,"capital_revenue":16500.0,"transfer_revenue":98523.4,"current_expense":2761525.42,"capital_expense":430219.87,"budget_balance":802365.73,"cash_current":1602928.79,"cash_previous":1195627.06,"population_mid_year":189,"expense_per_capita":16887.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2659240.0,"revenue_adjusted":4266305.0,"revenue_actual":4259386.83,"expense_approved":2986000.0,"expense_adjusted":4396898.0,"expense_actual":3801347.85,"tax_revenue":3709260.98,"nontax_revenue":427945.85,"capital_revenue":33000.0,"transfer_revenue":89180.0,"current_expense":2764922.85,"capital_expense":1036425.0,"budget_balance":458038.98,"cash_current":1685002.35,"cash_previous":1602928.79,"population_mid_year":188,"expense_per_capita":20219.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}