{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509761","national_id":"00509761","name":"Mořinka","currency_code":"CZK","history_path":"/data/municipal-history/00509761.json"},"series":[{"year":2010,"revenue_approved":8790000.0,"revenue_adjusted":8418000.0,"revenue_actual":8505250.0,"expense_approved":5170000.0,"expense_adjusted":7044710.0,"expense_actual":6965980.0,"tax_revenue":1383410.0,"nontax_revenue":54000.0,"capital_revenue":498840.0,"transfer_revenue":6569000.0,"current_expense":1941630.0,"capital_expense":5024350.0,"budget_balance":1539270.0,"cash_current":3611540.0,"cash_previous":1122450.0,"population_mid_year":134,"expense_per_capita":51984.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1520100.0,"revenue_adjusted":3465307.0,"revenue_actual":3434887.6,"expense_approved":1486000.0,"expense_adjusted":2419363.0,"expense_actual":2235695.63,"tax_revenue":1863969.48,"nontax_revenue":1356255.12,"capital_revenue":115860.0,"transfer_revenue":98803.0,"current_expense":1897915.63,"capital_expense":337780.0,"budget_balance":1199191.97,"cash_current":17415.07,"cash_previous":3611566.19,"population_mid_year":125,"expense_per_capita":17885.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1538000.0,"revenue_adjusted":2460600.0,"revenue_actual":2452263.7,"expense_approved":1538000.0,"expense_adjusted":2103600.0,"expense_actual":1907287.67,"tax_revenue":2199666.17,"nontax_revenue":120639.53,"capital_revenue":48100.0,"transfer_revenue":83858.0,"current_expense":1795187.67,"capital_expense":112100.0,"budget_balance":544976.03,"cash_current":206161.19,"cash_previous":17415.07,"population_mid_year":137,"expense_per_capita":13921.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2885000.0,"revenue_adjusted":4289816.0,"revenue_actual":3603659.58,"expense_approved":2885000.0,"expense_adjusted":2263566.0,"expense_actual":1647522.62,"tax_revenue":2154030.58,"nontax_revenue":101053.0,"capital_revenue":83560.0,"transfer_revenue":1265016.0,"current_expense":1429522.62,"capital_expense":218000.0,"budget_balance":1956136.96,"cash_current":2162298.15,"cash_previous":206161.19,"population_mid_year":138,"expense_per_capita":11938.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2208000.0,"revenue_adjusted":2447716.0,"revenue_actual":2088562.89,"expense_approved":2584000.0,"expense_adjusted":2823716.0,"expense_actual":2749220.78,"tax_revenue":1810077.78,"nontax_revenue":127315.11,"capital_revenue":87400.0,"transfer_revenue":63770.0,"current_expense":1566684.78,"capital_expense":1182536.0,"budget_balance":-660657.89,"cash_current":1501640.26,"cash_previous":2162298.15,"population_mid_year":147,"expense_per_capita":18702.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2594000.0,"revenue_adjusted":3341500.0,"revenue_actual":2764501.27,"expense_approved":2594000.0,"expense_adjusted":3341500.0,"expense_actual":2801221.05,"tax_revenue":1953513.52,"nontax_revenue":155487.75,"capital_revenue":0.0,"transfer_revenue":655500.0,"current_expense":1447379.7,"capital_expense":1353841.35,"budget_balance":-36719.78,"cash_current":1464920.48,"cash_previous":1501640.26,"population_mid_year":149,"expense_per_capita":18800.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2697000.0,"revenue_adjusted":3132179.0,"revenue_actual":2658892.3,"expense_approved":2697000.0,"expense_adjusted":3132179.0,"expense_actual":2772794.16,"tax_revenue":2284325.98,"nontax_revenue":113579.32,"capital_revenue":204308.0,"transfer_revenue":56679.0,"current_expense":1623884.16,"capital_expense":1148910.0,"budget_balance":-113901.86,"cash_current":1351018.62,"cash_previous":1464920.48,"population_mid_year":153,"expense_per_capita":18122.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2578000.0,"revenue_adjusted":2927065.0,"revenue_actual":2815224.09,"expense_approved":2578000.0,"expense_adjusted":3554440.0,"expense_actual":3426148.89,"tax_revenue":2491244.48,"nontax_revenue":89914.61,"capital_revenue":133000.0,"transfer_revenue":101065.0,"current_expense":2046739.89,"capital_expense":1379409.0,"budget_balance":-610924.8,"cash_current":740093.82,"cash_previous":1351018.62,"population_mid_year":155,"expense_per_capita":22104.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3080500.0,"revenue_adjusted":3378176.0,"revenue_actual":2976268.45,"expense_approved":3080500.0,"expense_adjusted":3378176.0,"expense_actual":3334674.37,"tax_revenue":2553889.95,"nontax_revenue":157477.5,"capital_revenue":198330.0,"transfer_revenue":66571.0,"current_expense":2297603.37,"capital_expense":1037071.0,"budget_balance":-358405.92,"cash_current":381687.9,"cash_previous":740093.82,"population_mid_year":151,"expense_per_capita":22083.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2459000.0,"revenue_adjusted":3096448.28,"revenue_actual":4340803.21,"expense_approved":2459000.0,"expense_adjusted":3096448.28,"expense_actual":2524888.56,"tax_revenue":2973976.43,"nontax_revenue":207323.5,"capital_revenue":1097458.28,"transfer_revenue":62045.0,"current_expense":2247798.56,"capital_expense":277090.0,"budget_balance":1815914.65,"cash_current":2197602.55,"cash_previous":381687.9,"population_mid_year":168,"expense_per_capita":15029.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3099000.0,"revenue_adjusted":4392166.0,"revenue_actual":4513206.73,"expense_approved":3099000.0,"expense_adjusted":4392166.0,"expense_actual":3688352.26,"tax_revenue":2935004.23,"nontax_revenue":420987.5,"capital_revenue":479680.0,"transfer_revenue":677535.0,"current_expense":2954853.92,"capital_expense":733498.34,"budget_balance":824854.47,"cash_current":3022457.02,"cash_previous":2197602.55,"population_mid_year":170,"expense_per_capita":21696.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2624000.0,"revenue_adjusted":4480961.29,"revenue_actual":4940257.59,"expense_approved":2624000.0,"expense_adjusted":4769361.29,"expense_actual":4420982.78,"tax_revenue":3355891.8,"nontax_revenue":361517.5,"capital_revenue":0.0,"transfer_revenue":1222848.29,"current_expense":3213412.68,"capital_expense":1207570.1,"budget_balance":519274.81,"cash_current":3541731.83,"cash_previous":3022457.02,"population_mid_year":172,"expense_per_capita":25703.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6664000.0,"revenue_adjusted":7427886.18,"revenue_actual":7648406.69,"expense_approved":8610700.0,"expense_adjusted":10326500.0,"expense_actual":10048710.21,"tax_revenue":3611701.63,"nontax_revenue":400774.88,"capital_revenue":801044.0,"transfer_revenue":2834886.18,"current_expense":2722178.47,"capital_expense":7326531.74,"budget_balance":-2400303.52,"cash_current":1141428.31,"cash_previous":3541731.83,"population_mid_year":168,"expense_per_capita":59813.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3523000.0,"revenue_adjusted":4934929.0,"revenue_actual":4861025.39,"expense_approved":4687700.0,"expense_adjusted":6299629.0,"expense_actual":5644720.19,"tax_revenue":4038664.39,"nontax_revenue":463992.0,"capital_revenue":0.0,"transfer_revenue":358369.0,"current_expense":3151276.82,"capital_expense":2493443.37,"budget_balance":-783694.8,"cash_current":369470.51,"cash_previous":1141428.31,"population_mid_year":166,"expense_per_capita":34004.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3843000.0,"revenue_adjusted":3835670.0,"revenue_actual":5846034.55,"expense_approved":3843000.0,"expense_adjusted":3835670.0,"expense_actual":2843024.25,"tax_revenue":4090886.02,"nontax_revenue":527707.53,"capital_revenue":860000.0,"transfer_revenue":367441.0,"current_expense":2759161.45,"capital_expense":83862.8,"budget_balance":3003010.3,"cash_current":3376954.81,"cash_previous":369470.51,"population_mid_year":165,"expense_per_capita":17230.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3966000.0,"revenue_adjusted":4536359.25,"revenue_actual":4938783.43,"expense_approved":5345000.0,"expense_adjusted":6535359.25,"expense_actual":5530863.11,"tax_revenue":4359115.68,"nontax_revenue":291308.5,"capital_revenue":7800.0,"transfer_revenue":280559.25,"current_expense":4074604.91,"capital_expense":1456258.2,"budget_balance":-592079.68,"cash_current":2798106.13,"cash_previous":3376954.81,"population_mid_year":167,"expense_per_capita":33118.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}