{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509744","national_id":"00509744","name":"Malá Víska","currency_code":"CZK","history_path":"/data/municipal-history/00509744.json"},"series":[{"year":2010,"revenue_approved":627520.0,"revenue_adjusted":878740.0,"revenue_actual":878740.0,"expense_approved":627520.0,"expense_adjusted":900370.0,"expense_actual":1000370.0,"tax_revenue":606220.0,"nontax_revenue":172610.0,"capital_revenue":0.0,"transfer_revenue":99910.0,"current_expense":1000370.0,"capital_expense":0.0,"budget_balance":-121630.0,"cash_current":122330.0,"cash_previous":243960.0,"population_mid_year":84,"expense_per_capita":11909.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":743167.0,"revenue_adjusted":827841.11,"revenue_actual":827841.11,"expense_approved":865503.0,"expense_adjusted":789587.58,"expense_actual":789587.58,"tax_revenue":627155.02,"nontax_revenue":137585.09,"capital_revenue":2550.0,"transfer_revenue":60551.0,"current_expense":789587.58,"capital_expense":0.0,"budget_balance":38253.53,"cash_current":160590.14,"cash_previous":122336.61,"population_mid_year":89,"expense_per_capita":8871.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":782729.0,"revenue_adjusted":800516.94,"revenue_actual":800516.94,"expense_approved":782729.0,"expense_adjusted":815156.17,"expense_actual":815156.17,"tax_revenue":647828.67,"nontax_revenue":78076.27,"capital_revenue":0.0,"transfer_revenue":74612.0,"current_expense":641764.57,"capital_expense":173391.6,"budget_balance":-14639.23,"cash_current":145950.91,"cash_previous":160590.14,"population_mid_year":88,"expense_per_capita":9263.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":865260.0,"revenue_adjusted":830006.03,"revenue_actual":953472.39,"expense_approved":865260.0,"expense_adjusted":830006.03,"expense_actual":830006.03,"tax_revenue":851264.97,"nontax_revenue":23073.42,"capital_revenue":0.0,"transfer_revenue":79134.0,"current_expense":830006.03,"capital_expense":0.0,"budget_balance":123466.36,"cash_current":269417.27,"cash_previous":145950.91,"population_mid_year":88,"expense_per_capita":9431.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":932100.0,"revenue_adjusted":972448.72,"revenue_actual":972448.72,"expense_approved":932100.0,"expense_adjusted":808354.18,"expense_actual":808354.18,"tax_revenue":887589.15,"nontax_revenue":13669.57,"capital_revenue":0.0,"transfer_revenue":71190.0,"current_expense":672110.18,"capital_expense":136244.0,"budget_balance":164094.54,"cash_current":433511.81,"cash_previous":269417.27,"population_mid_year":87,"expense_per_capita":9291.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":931900.0,"revenue_adjusted":3110470.17,"revenue_actual":5907802.01,"expense_approved":931900.0,"expense_adjusted":2545092.9,"expense_actual":6367662.46,"tax_revenue":914317.97,"nontax_revenue":129707.83,"capital_revenue":0.0,"transfer_revenue":4863776.21,"current_expense":844305.24,"capital_expense":5523357.22,"budget_balance":-459860.45,"cash_current":268053.86,"cash_previous":433511.81,"population_mid_year":94,"expense_per_capita":67741.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":805500.0,"revenue_adjusted":1638651.8,"revenue_actual":1638651.8,"expense_approved":805500.0,"expense_adjusted":918691.37,"expense_actual":918683.37,"tax_revenue":1537313.48,"nontax_revenue":38012.32,"capital_revenue":0.0,"transfer_revenue":63326.0,"current_expense":918683.37,"capital_expense":0.0,"budget_balance":719968.43,"cash_current":921424.88,"cash_previous":268053.86,"population_mid_year":93,"expense_per_capita":9878.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1266370.0,"revenue_adjusted":1923220.79,"revenue_actual":1922720.79,"expense_approved":1266370.0,"expense_adjusted":1203489.54,"expense_actual":1203489.54,"tax_revenue":1713351.95,"nontax_revenue":41402.84,"capital_revenue":0.0,"transfer_revenue":167966.0,"current_expense":1004421.84,"capital_expense":199067.7,"budget_balance":719231.25,"cash_current":1575309.53,"cash_previous":921424.88,"population_mid_year":96,"expense_per_capita":12536.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1600640.0,"revenue_adjusted":2255399.0,"revenue_actual":2181929.12,"expense_approved":1600640.0,"expense_adjusted":3522818.29,"expense_actual":2740484.44,"tax_revenue":2004792.67,"nontax_revenue":78213.45,"capital_revenue":0.0,"transfer_revenue":98923.0,"current_expense":1837036.95,"capital_expense":903447.49,"budget_balance":-558555.32,"cash_current":957003.05,"cash_previous":1575309.53,"population_mid_year":96,"expense_per_capita":28546.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1897425.0,"revenue_adjusted":2400598.22,"revenue_actual":2400598.22,"expense_approved":1897425.0,"expense_adjusted":2022137.73,"expense_actual":2022137.73,"tax_revenue":2235718.83,"nontax_revenue":86683.39,"capital_revenue":0.0,"transfer_revenue":78196.0,"current_expense":1598991.73,"capital_expense":423146.0,"budget_balance":378460.49,"cash_current":1272586.54,"cash_previous":957003.05,"population_mid_year":97,"expense_per_capita":20846.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1836350.0,"revenue_adjusted":2589289.6,"revenue_actual":2559129.31,"expense_approved":1836350.0,"expense_adjusted":2135133.96,"expense_actual":1566799.96,"tax_revenue":2243594.85,"nontax_revenue":93504.46,"capital_revenue":0.0,"transfer_revenue":222030.0,"current_expense":1566799.96,"capital_expense":0.0,"budget_balance":992329.35,"cash_current":2214359.41,"cash_previous":1272586.54,"population_mid_year":107,"expense_per_capita":14642.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1805981.0,"revenue_adjusted":2683738.96,"revenue_actual":2623111.11,"expense_approved":1805981.0,"expense_adjusted":2488998.73,"expense_actual":2203697.58,"tax_revenue":2467528.79,"nontax_revenue":43080.65,"capital_revenue":0.0,"transfer_revenue":112501.67,"current_expense":2130692.78,"capital_expense":73004.8,"budget_balance":419413.53,"cash_current":2633772.94,"cash_previous":2214359.41,"population_mid_year":107,"expense_per_capita":20595.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2216420.0,"revenue_adjusted":3022956.4,"revenue_actual":3022956.4,"expense_approved":2216420.0,"expense_adjusted":2845629.7,"expense_actual":2845623.7,"tax_revenue":2818778.26,"nontax_revenue":105908.85,"capital_revenue":0.0,"transfer_revenue":98269.29,"current_expense":2634920.7,"capital_expense":210703.0,"budget_balance":177332.7,"cash_current":2811105.64,"cash_previous":2633772.94,"population_mid_year":106,"expense_per_capita":26845.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2493970.0,"revenue_adjusted":3371305.38,"revenue_actual":3350128.14,"expense_approved":2493970.0,"expense_adjusted":3746314.26,"expense_actual":3468065.56,"tax_revenue":3164117.14,"nontax_revenue":96327.0,"capital_revenue":0.0,"transfer_revenue":89684.0,"current_expense":3209511.76,"capital_expense":258553.8,"budget_balance":-117937.42,"cash_current":2693168.22,"cash_previous":2811105.64,"population_mid_year":107,"expense_per_capita":32411.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3144160.0,"revenue_adjusted":3601382.96,"revenue_actual":3404156.49,"expense_approved":3144160.0,"expense_adjusted":4225015.65,"expense_actual":3674425.48,"tax_revenue":3142414.49,"nontax_revenue":162505.0,"capital_revenue":0.0,"transfer_revenue":99237.0,"current_expense":3528768.68,"capital_expense":145656.8,"budget_balance":-270268.99,"cash_current":2422899.23,"cash_previous":2693168.22,"population_mid_year":112,"expense_per_capita":32807.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2981500.0,"revenue_adjusted":3697343.27,"revenue_actual":3637920.85,"expense_approved":2981500.0,"expense_adjusted":4175434.17,"expense_actual":3533537.6,"tax_revenue":3359392.85,"nontax_revenue":91018.0,"capital_revenue":0.0,"transfer_revenue":187510.0,"current_expense":3483613.0,"capital_expense":49924.6,"budget_balance":104383.25,"cash_current":2527282.48,"cash_previous":2422899.23,"population_mid_year":113,"expense_per_capita":31270.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}