{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509736","national_id":"00509736","name":"Lužce","currency_code":"CZK","history_path":"/data/municipal-history/00509736.json"},"series":[{"year":2010,"revenue_approved":835000.0,"revenue_adjusted":990800.0,"revenue_actual":980100.0,"expense_approved":835000.0,"expense_adjusted":990800.0,"expense_actual":855490.0,"tax_revenue":841800.0,"nontax_revenue":38890.0,"capital_revenue":1000.0,"transfer_revenue":98410.0,"current_expense":855490.0,"capital_expense":0.0,"budget_balance":124610.0,"cash_current":285590.0,"cash_previous":212980.0,"population_mid_year":103,"expense_per_capita":8305.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":938000.0,"revenue_adjusted":999000.0,"revenue_actual":974847.73,"expense_approved":938000.0,"expense_adjusted":999000.0,"expense_actual":796408.96,"tax_revenue":825433.3,"nontax_revenue":88756.43,"capital_revenue":0.0,"transfer_revenue":60658.0,"current_expense":796408.96,"capital_expense":0.0,"budget_balance":178438.77,"cash_current":424026.9,"cash_previous":285588.13,"population_mid_year":116,"expense_per_capita":6865.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":950000.0,"revenue_adjusted":1054000.0,"revenue_actual":1046905.41,"expense_approved":950000.0,"expense_adjusted":1054000.0,"expense_actual":810433.17,"tax_revenue":919315.35,"nontax_revenue":59032.06,"capital_revenue":0.0,"transfer_revenue":68558.0,"current_expense":768433.17,"capital_expense":42000.0,"budget_balance":236472.24,"cash_current":660499.14,"cash_previous":424026.9,"population_mid_year":117,"expense_per_capita":6926.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":940000.0,"revenue_adjusted":1499054.0,"revenue_actual":1485902.85,"expense_approved":940000.0,"expense_adjusted":1499054.0,"expense_actual":1053485.8,"tax_revenue":1080724.64,"nontax_revenue":133824.21,"capital_revenue":0.0,"transfer_revenue":271354.0,"current_expense":1053485.8,"capital_expense":0.0,"budget_balance":432417.05,"cash_current":1092916.19,"cash_previous":660499.14,"population_mid_year":113,"expense_per_capita":9322.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1136000.0,"revenue_adjusted":1603800.0,"revenue_actual":1427215.32,"expense_approved":1136000.0,"expense_adjusted":1603800.0,"expense_actual":1560366.08,"tax_revenue":1183596.19,"nontax_revenue":174782.13,"capital_revenue":0.0,"transfer_revenue":68837.0,"current_expense":1216726.08,"capital_expense":343640.0,"budget_balance":-133150.76,"cash_current":959765.43,"cash_previous":1092916.19,"population_mid_year":116,"expense_per_capita":13451.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1349000.0,"revenue_adjusted":1655000.0,"revenue_actual":1594244.62,"expense_approved":1349000.0,"expense_adjusted":1655000.0,"expense_actual":1031280.69,"tax_revenue":1237954.85,"nontax_revenue":135889.77,"capital_revenue":0.0,"transfer_revenue":220400.0,"current_expense":961048.69,"capital_expense":70232.0,"budget_balance":562963.93,"cash_current":1522729.36,"cash_previous":959765.43,"population_mid_year":113,"expense_per_capita":9126.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1400000.0,"revenue_adjusted":1800000.0,"revenue_actual":1470399.6,"expense_approved":1400000.0,"expense_adjusted":1800000.0,"expense_actual":1673479.84,"tax_revenue":1273795.14,"nontax_revenue":131465.46,"capital_revenue":0.0,"transfer_revenue":65139.0,"current_expense":999349.84,"capital_expense":674130.0,"budget_balance":-203080.24,"cash_current":1319649.12,"cash_previous":1522729.36,"population_mid_year":119,"expense_per_capita":14062.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1450000.0,"revenue_adjusted":2531000.0,"revenue_actual":2503062.19,"expense_approved":1450000.0,"expense_adjusted":2531000.0,"expense_actual":1473271.31,"tax_revenue":1529498.19,"nontax_revenue":897728.0,"capital_revenue":10950.0,"transfer_revenue":64886.0,"current_expense":925626.31,"capital_expense":547645.0,"budget_balance":1029790.88,"cash_current":2349440.0,"cash_previous":1319649.12,"population_mid_year":124,"expense_per_capita":11881.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11543864.0,"revenue_adjusted":11572693.0,"revenue_actual":11337282.45,"expense_approved":15543864.0,"expense_adjusted":16159540.0,"expense_actual":16142555.55,"tax_revenue":1660792.01,"nontax_revenue":264991.6,"capital_revenue":0.0,"transfer_revenue":9411498.84,"current_expense":1049671.97,"capital_expense":15092883.58,"budget_balance":-4805273.1,"cash_current":1433058.9,"cash_previous":2349440.0,"population_mid_year":124,"expense_per_capita":130181.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2736000.0,"revenue_adjusted":3171200.0,"revenue_actual":2994763.47,"expense_approved":2513000.0,"expense_adjusted":2948200.0,"expense_actual":2903862.55,"tax_revenue":1787976.51,"nontax_revenue":247969.89,"capital_revenue":327280.56,"transfer_revenue":631536.51,"current_expense":1340181.24,"capital_expense":1563681.31,"budget_balance":90900.92,"cash_current":1321243.82,"cash_previous":1433058.9,"population_mid_year":131,"expense_per_capita":22166.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2044900.0,"revenue_adjusted":2246900.0,"revenue_actual":2240974.14,"expense_approved":1814900.0,"expense_adjusted":2016900.0,"expense_actual":1615692.01,"tax_revenue":1780851.79,"nontax_revenue":211025.35,"capital_revenue":0.0,"transfer_revenue":249097.0,"current_expense":1615692.01,"capital_expense":0.0,"budget_balance":625282.13,"cash_current":1724309.95,"cash_previous":1321243.82,"population_mid_year":129,"expense_per_capita":12524.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2060000.0,"revenue_adjusted":2305000.0,"revenue_actual":2246582.38,"expense_approved":1830000.0,"expense_adjusted":2075000.0,"expense_actual":1999291.23,"tax_revenue":1877468.54,"nontax_revenue":248816.25,"capital_revenue":0.0,"transfer_revenue":120297.59,"current_expense":1999291.23,"capital_expense":0.0,"budget_balance":247291.15,"cash_current":1749385.1,"cash_previous":1724309.95,"population_mid_year":122,"expense_per_capita":16387.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2420000.0,"revenue_adjusted":2709000.0,"revenue_actual":2620601.6,"expense_approved":2190000.0,"expense_adjusted":2479000.0,"expense_actual":2328700.51,"tax_revenue":2206096.4,"nontax_revenue":311272.62,"capital_revenue":100.0,"transfer_revenue":103132.58,"current_expense":2328700.51,"capital_expense":0.0,"budget_balance":291901.09,"cash_current":1819070.19,"cash_previous":1749385.1,"population_mid_year":136,"expense_per_capita":17122.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2850000.0,"revenue_adjusted":3114000.0,"revenue_actual":3077664.57,"expense_approved":2620000.0,"expense_adjusted":2884000.0,"expense_actual":1430787.2,"tax_revenue":2642636.29,"nontax_revenue":244223.28,"capital_revenue":100000.0,"transfer_revenue":90805.0,"current_expense":1430787.2,"capital_expense":0.0,"budget_balance":1646877.37,"cash_current":3243731.56,"cash_previous":1819070.19,"population_mid_year":141,"expense_per_capita":10147.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3150000.0,"revenue_adjusted":3359000.0,"revenue_actual":3354170.18,"expense_approved":2920000.0,"expense_adjusted":3129000.0,"expense_actual":1810239.57,"tax_revenue":2760743.89,"nontax_revenue":307154.29,"capital_revenue":189300.0,"transfer_revenue":96972.0,"current_expense":1810239.57,"capital_expense":0.0,"budget_balance":1543930.61,"cash_current":4565446.17,"cash_previous":3243731.56,"population_mid_year":143,"expense_per_capita":12659.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3910000.0,"revenue_adjusted":3910000.0,"revenue_actual":3379514.7,"expense_approved":3680000.0,"expense_adjusted":3680000.0,"expense_actual":1663314.71,"tax_revenue":3000381.28,"nontax_revenue":281663.42,"capital_revenue":0.0,"transfer_revenue":97470.0,"current_expense":1663314.71,"capital_expense":0.0,"budget_balance":1716199.99,"cash_current":3719729.6,"cash_previous":4565446.17,"population_mid_year":147,"expense_per_capita":11315.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}