{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509728","national_id":"00509728","name":"Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00509728.json"},"series":[{"year":2010,"revenue_approved":2599000.0,"revenue_adjusted":2662840.0,"revenue_actual":2505670.0,"expense_approved":3279000.0,"expense_adjusted":3342850.0,"expense_actual":2069930.0,"tax_revenue":2279030.0,"nontax_revenue":118600.0,"capital_revenue":0.0,"transfer_revenue":108040.0,"current_expense":1552090.0,"capital_expense":517840.0,"budget_balance":435740.0,"cash_current":6621500.0,"cash_previous":6185760.0,"population_mid_year":330,"expense_per_capita":6272.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2634800.0,"revenue_adjusted":2973500.0,"revenue_actual":2838153.17,"expense_approved":3629000.0,"expense_adjusted":3967700.0,"expense_actual":1996844.71,"tax_revenue":2428043.48,"nontax_revenue":179935.69,"capital_revenue":0.0,"transfer_revenue":230174.0,"current_expense":1803794.71,"capital_expense":193050.0,"budget_balance":841308.46,"cash_current":7462802.36,"cash_previous":6621493.9,"population_mid_year":325,"expense_per_capita":6144.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2747500.0,"revenue_adjusted":3218992.0,"revenue_actual":2999345.96,"expense_approved":5743000.0,"expense_adjusted":6214492.0,"expense_actual":2468399.97,"tax_revenue":2498041.53,"nontax_revenue":126012.43,"capital_revenue":0.0,"transfer_revenue":375292.0,"current_expense":1952519.97,"capital_expense":515880.0,"budget_balance":530945.99,"cash_current":7993748.35,"cash_previous":7462802.36,"population_mid_year":327,"expense_per_capita":7548.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2837000.0,"revenue_adjusted":3339920.0,"revenue_actual":3313613.44,"expense_approved":5918000.0,"expense_adjusted":6215220.0,"expense_actual":2153905.17,"tax_revenue":2942729.74,"nontax_revenue":101454.7,"capital_revenue":0.0,"transfer_revenue":269429.0,"current_expense":1965364.17,"capital_expense":188541.0,"budget_balance":1159708.27,"cash_current":9153456.62,"cash_previous":7993748.35,"population_mid_year":330,"expense_per_capita":6526.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2864000.0,"revenue_adjusted":17750080.79,"revenue_actual":17405875.67,"expense_approved":6653000.0,"expense_adjusted":22631080.79,"expense_actual":21714519.5,"tax_revenue":3268379.11,"nontax_revenue":148744.47,"capital_revenue":351840.0,"transfer_revenue":13636912.09,"current_expense":1899077.14,"capital_expense":19815442.36,"budget_balance":-4308643.83,"cash_current":5932866.08,"cash_previous":9153456.62,"population_mid_year":326,"expense_per_capita":66608.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21338000.0,"revenue_adjusted":22175388.25,"revenue_actual":22095226.29,"expense_approved":27929000.0,"expense_adjusted":30532140.0,"expense_actual":29643429.69,"tax_revenue":3411543.09,"nontax_revenue":96449.65,"capital_revenue":794345.0,"transfer_revenue":17792888.55,"current_expense":2872220.69,"capital_expense":26771209.0,"budget_balance":-7548203.4,"cash_current":246408.64,"cash_previous":5932866.08,"population_mid_year":330,"expense_per_capita":89828.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10297500.0,"revenue_adjusted":14511942.11,"revenue_actual":14182315.45,"expense_approved":9648582.0,"expense_adjusted":12535744.0,"expense_actual":11212743.26,"tax_revenue":3880907.81,"nontax_revenue":160176.05,"capital_revenue":5371074.48,"transfer_revenue":4770157.11,"current_expense":6537429.51,"capital_expense":4675313.75,"budget_balance":2969572.19,"cash_current":2818848.82,"cash_previous":246408.64,"population_mid_year":332,"expense_per_capita":33773.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6481656.0,"revenue_adjusted":9217911.61,"revenue_actual":7399110.54,"expense_approved":7350660.26,"expense_adjusted":10268302.26,"expense_actual":9008516.36,"tax_revenue":4497307.71,"nontax_revenue":248716.22,"capital_revenue":411085.61,"transfer_revenue":2242001.0,"current_expense":6079621.66,"capital_expense":2928894.7,"budget_balance":-1609405.82,"cash_current":655707.89,"cash_previous":2818848.82,"population_mid_year":329,"expense_per_capita":27381.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5979611.0,"revenue_adjusted":10211723.21,"revenue_actual":9516318.76,"expense_approved":5087345.26,"expense_adjusted":9415997.11,"expense_actual":8042666.09,"tax_revenue":4596540.69,"nontax_revenue":703564.97,"capital_revenue":30000.0,"transfer_revenue":4186213.1,"current_expense":5336852.93,"capital_expense":2705813.16,"budget_balance":1473652.67,"cash_current":1426939.07,"cash_previous":655707.89,"population_mid_year":337,"expense_per_capita":23865.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5773500.0,"revenue_adjusted":6236580.0,"revenue_actual":5604405.81,"expense_approved":5841384.0,"expense_adjusted":6246036.0,"expense_actual":5241573.36,"tax_revenue":4758966.81,"nontax_revenue":305727.0,"capital_revenue":455000.0,"transfer_revenue":84712.0,"current_expense":2421703.62,"capital_expense":2819869.74,"budget_balance":362832.45,"cash_current":1217532.49,"cash_previous":1426939.07,"population_mid_year":347,"expense_per_capita":15105.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4828000.0,"revenue_adjusted":7406773.0,"revenue_actual":5332090.82,"expense_approved":3827153.0,"expense_adjusted":7212926.0,"expense_actual":4112658.28,"tax_revenue":4596816.41,"nontax_revenue":195399.5,"capital_revenue":2400.0,"transfer_revenue":537474.91,"current_expense":2325334.81,"capital_expense":1787323.47,"budget_balance":1219432.54,"cash_current":1763953.09,"cash_previous":1217532.49,"population_mid_year":353,"expense_per_capita":11650.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6384000.0,"revenue_adjusted":7019503.86,"revenue_actual":5559170.24,"expense_approved":6662000.0,"expense_adjusted":6978003.86,"expense_actual":3545932.73,"tax_revenue":5192086.41,"nontax_revenue":208836.0,"capital_revenue":0.0,"transfer_revenue":158247.83,"current_expense":3165956.73,"capital_expense":379976.0,"budget_balance":2013237.51,"cash_current":3860502.42,"cash_previous":1763953.09,"population_mid_year":354,"expense_per_capita":10016.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4651000.0,"revenue_adjusted":6719913.55,"revenue_actual":6660320.77,"expense_approved":4570700.0,"expense_adjusted":3571499.55,"expense_actual":3545713.44,"tax_revenue":6016047.16,"nontax_revenue":511355.65,"capital_revenue":0.0,"transfer_revenue":132917.96,"current_expense":3545713.44,"capital_expense":0.0,"budget_balance":3114607.33,"cash_current":6962960.09,"cash_previous":3860502.42,"population_mid_year":356,"expense_per_capita":9959.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6859400.0,"revenue_adjusted":11383660.37,"revenue_actual":10878831.67,"expense_approved":4562500.0,"expense_adjusted":12140811.26,"expense_actual":11904005.19,"tax_revenue":6875893.89,"nontax_revenue":490878.41,"capital_revenue":7100.0,"transfer_revenue":3504959.37,"current_expense":5275034.38,"capital_expense":6628970.81,"budget_balance":-1025173.52,"cash_current":5922998.85,"cash_previous":6962960.09,"population_mid_year":368,"expense_per_capita":32347.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8488582.0,"revenue_adjusted":29769879.82,"revenue_actual":25721988.9,"expense_approved":6996808.0,"expense_adjusted":38570428.0,"expense_actual":35486931.9,"tax_revenue":7484835.25,"nontax_revenue":254197.83,"capital_revenue":1000.0,"transfer_revenue":17981955.82,"current_expense":10238407.31,"capital_expense":25248524.59,"budget_balance":-9764943.0,"cash_current":6138397.68,"cash_previous":5922998.85,"population_mid_year":372,"expense_per_capita":95394.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":50697592.0,"revenue_adjusted":58369554.25,"revenue_actual":58776828.14,"expense_approved":39495868.0,"expense_adjusted":61782035.12,"expense_actual":61387910.95,"tax_revenue":9178237.26,"nontax_revenue":241653.23,"capital_revenue":456250.0,"transfer_revenue":48900687.65,"current_expense":22222092.65,"capital_expense":39165818.3,"budget_balance":-2611082.81,"cash_current":1545574.31,"cash_previous":6138397.68,"population_mid_year":369,"expense_per_capita":166362.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}