{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509710","national_id":"00509710","name":"Lážovice","currency_code":"CZK","history_path":"/data/municipal-history/00509710.json"},"series":[{"year":2010,"revenue_approved":1111700.0,"revenue_adjusted":1702050.0,"revenue_actual":1724940.0,"expense_approved":1242000.0,"expense_adjusted":4088450.0,"expense_actual":3968740.0,"tax_revenue":926260.0,"nontax_revenue":48710.0,"capital_revenue":0.0,"transfer_revenue":749970.0,"current_expense":1918820.0,"capital_expense":2049920.0,"budget_balance":-2243800.0,"cash_current":189490.0,"cash_previous":2133290.0,"population_mid_year":93,"expense_per_capita":42674.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":992400.0,"revenue_adjusted":1465320.0,"revenue_actual":1423757.35,"expense_approved":992400.0,"expense_adjusted":1465320.0,"expense_actual":1436296.37,"tax_revenue":941901.77,"nontax_revenue":157955.58,"capital_revenue":0.0,"transfer_revenue":323900.0,"current_expense":1436296.37,"capital_expense":0.0,"budget_balance":-12539.02,"cash_current":26968.44,"cash_previous":189507.46,"population_mid_year":90,"expense_per_capita":15958.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1272000.0,"revenue_adjusted":1716412.0,"revenue_actual":1550610.27,"expense_approved":1018000.0,"expense_adjusted":1462412.0,"expense_actual":1418919.07,"tax_revenue":998350.68,"nontax_revenue":148299.59,"capital_revenue":266800.0,"transfer_revenue":137160.0,"current_expense":1344106.57,"capital_expense":74812.5,"budget_balance":131691.2,"cash_current":8659.64,"cash_previous":26968.44,"population_mid_year":92,"expense_per_capita":15423.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1182000.0,"revenue_adjusted":1411395.0,"revenue_actual":1437866.16,"expense_approved":1182000.0,"expense_adjusted":1411395.0,"expense_actual":1329674.57,"tax_revenue":1194086.35,"nontax_revenue":150724.01,"capital_revenue":0.0,"transfer_revenue":93055.8,"current_expense":1207644.57,"capital_expense":122030.0,"budget_balance":108191.59,"cash_current":116851.23,"cash_previous":8659.64,"population_mid_year":96,"expense_per_capita":13850.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1187000.0,"revenue_adjusted":1371019.0,"revenue_actual":1534555.72,"expense_approved":1187000.0,"expense_adjusted":1371019.0,"expense_actual":1019937.91,"tax_revenue":1316395.0,"nontax_revenue":151057.72,"capital_revenue":0.0,"transfer_revenue":67103.0,"current_expense":1019937.91,"capital_expense":0.0,"budget_balance":514617.81,"cash_current":631469.04,"cash_previous":116851.23,"population_mid_year":102,"expense_per_capita":9999.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1255000.0,"revenue_adjusted":1576040.0,"revenue_actual":1632840.15,"expense_approved":1255000.0,"expense_adjusted":1576040.0,"expense_actual":1419253.74,"tax_revenue":1550223.82,"nontax_revenue":18256.33,"capital_revenue":9960.0,"transfer_revenue":54400.0,"current_expense":1091925.74,"capital_expense":327328.0,"budget_balance":213586.41,"cash_current":845055.45,"cash_previous":631469.04,"population_mid_year":112,"expense_per_capita":12671.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1324300.0,"revenue_adjusted":1764020.0,"revenue_actual":1669498.42,"expense_approved":1324300.0,"expense_adjusted":2014020.0,"expense_actual":1890182.53,"tax_revenue":1516324.93,"nontax_revenue":81713.49,"capital_revenue":0.0,"transfer_revenue":71460.0,"current_expense":1124779.53,"capital_expense":765403.0,"budget_balance":-220684.11,"cash_current":624371.34,"cash_previous":845055.45,"population_mid_year":105,"expense_per_capita":18001.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1455500.0,"revenue_adjusted":2187961.0,"revenue_actual":1871618.93,"expense_approved":1455500.0,"expense_adjusted":2513161.0,"expense_actual":2110726.11,"tax_revenue":1674811.77,"nontax_revenue":37166.16,"capital_revenue":0.0,"transfer_revenue":159641.0,"current_expense":1368072.61,"capital_expense":742653.5,"budget_balance":-239107.18,"cash_current":385264.16,"cash_previous":624371.34,"population_mid_year":106,"expense_per_capita":19912.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1449000.0,"revenue_adjusted":2274387.98,"revenue_actual":2220004.94,"expense_approved":1449000.0,"expense_adjusted":2274387.98,"expense_actual":2207435.08,"tax_revenue":1811810.22,"nontax_revenue":107901.72,"capital_revenue":0.0,"transfer_revenue":300293.0,"current_expense":1226967.88,"capital_expense":980467.2,"budget_balance":12569.86,"cash_current":397834.02,"cash_previous":385264.16,"population_mid_year":109,"expense_per_capita":20251.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1721000.0,"revenue_adjusted":2193372.28,"revenue_actual":2340152.33,"expense_approved":1721000.0,"expense_adjusted":2193372.28,"expense_actual":1092569.45,"tax_revenue":1955263.05,"nontax_revenue":25182.0,"capital_revenue":284908.28,"transfer_revenue":74799.0,"current_expense":1069329.45,"capital_expense":23240.0,"budget_balance":1247582.88,"cash_current":1645416.9,"cash_previous":397834.02,"population_mid_year":109,"expense_per_capita":10023.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1864100.0,"revenue_adjusted":2468705.0,"revenue_actual":2396576.01,"expense_approved":1864100.0,"expense_adjusted":3058705.0,"expense_actual":2739831.4,"tax_revenue":1854942.7,"nontax_revenue":173618.31,"capital_revenue":0.0,"transfer_revenue":368015.0,"current_expense":1630708.85,"capital_expense":1109122.55,"budget_balance":-343255.39,"cash_current":1302161.51,"cash_previous":1645416.9,"population_mid_year":114,"expense_per_capita":24033.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1640100.0,"revenue_adjusted":2633066.0,"revenue_actual":2600064.33,"expense_approved":1640100.0,"expense_adjusted":2633066.0,"expense_actual":2510637.74,"tax_revenue":2098422.2,"nontax_revenue":177205.84,"capital_revenue":0.0,"transfer_revenue":324436.29,"current_expense":1761769.74,"capital_expense":748868.0,"budget_balance":89426.59,"cash_current":1391588.1,"cash_previous":1302161.51,"population_mid_year":107,"expense_per_capita":23463.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2243000.0,"revenue_adjusted":2709920.0,"revenue_actual":2650512.81,"expense_approved":2243000.0,"expense_adjusted":3557320.0,"expense_actual":3446016.96,"tax_revenue":2358104.93,"nontax_revenue":93491.41,"capital_revenue":0.0,"transfer_revenue":198916.47,"current_expense":2324469.95,"capital_expense":1121547.01,"budget_balance":-795504.15,"cash_current":596083.95,"cash_previous":1391588.1,"population_mid_year":113,"expense_per_capita":30495.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4327000.0,"revenue_adjusted":3822894.0,"revenue_actual":3808312.36,"expense_approved":6827000.0,"expense_adjusted":6322894.0,"expense_actual":2787371.65,"tax_revenue":3091570.03,"nontax_revenue":588378.33,"capital_revenue":0.0,"transfer_revenue":128364.0,"current_expense":2718047.65,"capital_expense":69324.0,"budget_balance":1020940.71,"cash_current":1744823.66,"cash_previous":596083.95,"population_mid_year":116,"expense_per_capita":24029.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3029000.0,"revenue_adjusted":4127820.0,"revenue_actual":3966847.78,"expense_approved":3029000.0,"expense_adjusted":4127820.0,"expense_actual":3799867.82,"tax_revenue":3596754.09,"nontax_revenue":22020.69,"capital_revenue":0.0,"transfer_revenue":348073.0,"current_expense":2952656.48,"capital_expense":847211.34,"budget_balance":166979.96,"cash_current":1801953.62,"cash_previous":1744823.66,"population_mid_year":117,"expense_per_capita":32477.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5674000.0,"revenue_adjusted":6253368.0,"revenue_actual":4088048.97,"expense_approved":5674000.0,"expense_adjusted":6253368.0,"expense_actual":3731974.62,"tax_revenue":3709647.96,"nontax_revenue":181611.01,"capital_revenue":39360.0,"transfer_revenue":157430.0,"current_expense":3116516.72,"capital_expense":615457.9,"budget_balance":356074.35,"cash_current":2162188.97,"cash_previous":1801953.62,"population_mid_year":113,"expense_per_capita":33026.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
