{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509698","national_id":"00509698","name":"KOTOPEKY","currency_code":"CZK","history_path":"/data/municipal-history/00509698.json"},"series":[{"year":2010,"revenue_approved":2183800.0,"revenue_adjusted":4763050.0,"revenue_actual":3320700.0,"expense_approved":1883800.0,"expense_adjusted":6186660.0,"expense_actual":5258540.0,"tax_revenue":2088180.0,"nontax_revenue":137270.0,"capital_revenue":36000.0,"transfer_revenue":1059250.0,"current_expense":3180590.0,"capital_expense":2077950.0,"budget_balance":-1937840.0,"cash_current":494410.0,"cash_previous":2732250.0,"population_mid_year":268,"expense_per_capita":19621.42,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2505300.0,"revenue_adjusted":4918282.0,"revenue_actual":4582658.66,"expense_approved":1901700.0,"expense_adjusted":4314682.0,"expense_actual":4314007.96,"tax_revenue":2283044.98,"nontax_revenue":329472.68,"capital_revenue":547820.0,"transfer_revenue":1422321.0,"current_expense":3958225.96,"capital_expense":355782.0,"budget_balance":268650.7,"cash_current":448178.77,"cash_previous":494428.07,"population_mid_year":297,"expense_per_capita":14525.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2626300.0,"revenue_adjusted":3786833.0,"revenue_actual":3593032.67,"expense_approved":1845500.0,"expense_adjusted":3216435.0,"expense_actual":3166941.52,"tax_revenue":2357620.23,"nontax_revenue":296460.44,"capital_revenue":10000.0,"transfer_revenue":928952.0,"current_expense":2228281.92,"capital_expense":938659.6,"budget_balance":426091.15,"cash_current":559369.92,"cash_previous":448178.77,"population_mid_year":301,"expense_per_capita":10521.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2725500.0,"revenue_adjusted":5028282.72,"revenue_actual":4921727.8,"expense_approved":2020500.0,"expense_adjusted":4507254.93,"expense_actual":4277458.26,"tax_revenue":2856672.84,"nontax_revenue":212670.77,"capital_revenue":70000.0,"transfer_revenue":1782384.19,"current_expense":2653777.49,"capital_expense":1623680.77,"budget_balance":644269.54,"cash_current":888739.46,"cash_previous":559369.92,"population_mid_year":307,"expense_per_capita":13933.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4069100.0,"revenue_adjusted":4365780.26,"revenue_actual":4472560.98,"expense_approved":4069100.0,"expense_adjusted":4365780.26,"expense_actual":3040335.77,"tax_revenue":3085181.29,"nontax_revenue":293080.69,"capital_revenue":61390.0,"transfer_revenue":1032909.0,"current_expense":2000960.77,"capital_expense":1039375.0,"budget_balance":1432225.21,"cash_current":2006064.67,"cash_previous":888739.46,"population_mid_year":309,"expense_per_capita":9839.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3265400.0,"revenue_adjusted":4252498.3,"revenue_actual":4377091.32,"expense_approved":3265400.0,"expense_adjusted":5034498.3,"expense_actual":4124631.12,"tax_revenue":3221894.5,"nontax_revenue":336036.22,"capital_revenue":24850.0,"transfer_revenue":794310.6,"current_expense":3485697.12,"capital_expense":638934.0,"budget_balance":252460.2,"cash_current":1943624.87,"cash_previous":2006064.67,"population_mid_year":322,"expense_per_capita":12809.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3335300.0,"revenue_adjusted":4766581.0,"revenue_actual":4659735.95,"expense_approved":4020400.0,"expense_adjusted":6475181.0,"expense_actual":4420862.26,"tax_revenue":3526426.7,"nontax_revenue":408218.25,"capital_revenue":0.0,"transfer_revenue":725091.0,"current_expense":3704185.26,"capital_expense":716677.0,"budget_balance":238873.69,"cash_current":1867598.56,"cash_previous":1895224.87,"population_mid_year":311,"expense_per_capita":14214.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3479000.0,"revenue_adjusted":4147839.0,"revenue_actual":4120110.28,"expense_approved":3479000.0,"expense_adjusted":4147839.0,"expense_actual":3197661.25,"tax_revenue":3744163.43,"nontax_revenue":210447.85,"capital_revenue":6400.0,"transfer_revenue":159099.0,"current_expense":2514781.25,"capital_expense":682880.0,"budget_balance":922449.03,"cash_current":2475147.59,"cash_previous":1867598.56,"population_mid_year":304,"expense_per_capita":10518.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3875800.0,"revenue_adjusted":4502864.12,"revenue_actual":5174116.06,"expense_approved":3875800.0,"expense_adjusted":4672864.12,"expense_actual":4226365.68,"tax_revenue":4123544.34,"nontax_revenue":307846.32,"capital_revenue":614743.28,"transfer_revenue":127982.12,"current_expense":2925173.68,"capital_expense":1301192.0,"budget_balance":947750.38,"cash_current":3107997.97,"cash_previous":2475147.59,"population_mid_year":300,"expense_per_capita":14087.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8130110.0,"revenue_adjusted":11662006.72,"revenue_actual":12051788.42,"expense_approved":9917570.0,"expense_adjusted":16449466.72,"expense_actual":14744299.4,"tax_revenue":4369164.94,"nontax_revenue":171259.96,"capital_revenue":20910.0,"transfer_revenue":7490453.52,"current_expense":2695730.12,"capital_expense":12048569.28,"budget_balance":-2692510.98,"cash_current":3115486.99,"cash_previous":3107997.97,"population_mid_year":306,"expense_per_capita":48183.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4945157.0,"revenue_adjusted":5152663.8,"revenue_actual":5553487.21,"expense_approved":5137650.0,"expense_adjusted":5530156.8,"expense_actual":5079322.02,"tax_revenue":4051725.05,"nontax_revenue":206586.36,"capital_revenue":21728.0,"transfer_revenue":1273447.8,"current_expense":4187121.47,"capital_expense":892200.55,"budget_balance":474165.19,"cash_current":3289652.18,"cash_previous":3115486.99,"population_mid_year":307,"expense_per_capita":16545.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3836200.0,"revenue_adjusted":4702042.97,"revenue_actual":4919072.45,"expense_approved":4600700.0,"expense_adjusted":5680042.97,"expense_actual":3981646.98,"tax_revenue":4562593.24,"nontax_revenue":212495.04,"capital_revenue":0.0,"transfer_revenue":143984.17,"current_expense":3711169.98,"capital_expense":270477.0,"budget_balance":937425.47,"cash_current":3927056.05,"cash_previous":3289652.18,"population_mid_year":296,"expense_per_capita":13451.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4371400.0,"revenue_adjusted":4741983.61,"revenue_actual":5593846.17,"expense_approved":5528000.0,"expense_adjusted":7828583.61,"expense_actual":5877873.51,"tax_revenue":5172187.19,"nontax_revenue":302337.81,"capital_revenue":0.0,"transfer_revenue":119321.17,"current_expense":4861667.01,"capital_expense":1016206.5,"budget_balance":-284027.34,"cash_current":3343028.71,"cash_previous":3927056.05,"population_mid_year":304,"expense_per_capita":19335.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4836300.0,"revenue_adjusted":5974000.0,"revenue_actual":6670354.37,"expense_approved":7436300.0,"expense_adjusted":8834000.0,"expense_actual":7189123.42,"tax_revenue":5947081.04,"nontax_revenue":256111.33,"capital_revenue":0.0,"transfer_revenue":467162.0,"current_expense":6477218.99,"capital_expense":711904.43,"budget_balance":-518769.05,"cash_current":2524259.66,"cash_previous":3343028.71,"population_mid_year":305,"expense_per_capita":23570.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6184000.0,"revenue_adjusted":6536523.02,"revenue_actual":6672809.69,"expense_approved":7184000.0,"expense_adjusted":7536523.02,"expense_actual":5599868.6,"tax_revenue":6026838.33,"nontax_revenue":321862.85,"capital_revenue":118160.0,"transfer_revenue":205948.51,"current_expense":4874180.64,"capital_expense":725687.96,"budget_balance":1072941.09,"cash_current":3297200.75,"cash_previous":2524259.66,"population_mid_year":301,"expense_per_capita":18604.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7118000.0,"revenue_adjusted":12060872.0,"revenue_actual":12206598.42,"expense_approved":9318000.0,"expense_adjusted":14760872.0,"expense_actual":13529365.99,"tax_revenue":6259092.22,"nontax_revenue":306924.4,"capital_revenue":273120.0,"transfer_revenue":5367461.8,"current_expense":11979120.6,"capital_expense":1550245.39,"budget_balance":-1322767.57,"cash_current":1674433.18,"cash_previous":3297200.75,"population_mid_year":300,"expense_per_capita":45097.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
