{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509671","national_id":"00509671","name":"Korno","currency_code":"CZK","history_path":"/data/municipal-history/00509671.json"},"series":[{"year":2010,"revenue_approved":939000.0,"revenue_adjusted":1160390.0,"revenue_actual":1069980.0,"expense_approved":939000.0,"expense_adjusted":1160400.0,"expense_actual":549570.0,"tax_revenue":925630.0,"nontax_revenue":41060.0,"capital_revenue":0.0,"transfer_revenue":103290.0,"current_expense":549570.0,"capital_expense":0.0,"budget_balance":520410.0,"cash_current":1964000.0,"cash_previous":1443590.0,"population_mid_year":89,"expense_per_capita":6174.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1135000.0,"revenue_adjusted":1365821.0,"revenue_actual":1126652.92,"expense_approved":1135000.0,"expense_adjusted":1365821.0,"expense_actual":1184762.82,"tax_revenue":947566.41,"nontax_revenue":63265.51,"capital_revenue":0.0,"transfer_revenue":115821.0,"current_expense":1099127.82,"capital_expense":85635.0,"budget_balance":-58109.9,"cash_current":1905886.04,"cash_previous":1963995.94,"population_mid_year":93,"expense_per_capita":12739.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1161100.0,"revenue_adjusted":1477079.0,"revenue_actual":1335145.58,"expense_approved":1161100.0,"expense_adjusted":1477079.0,"expense_actual":969768.46,"tax_revenue":1027414.88,"nontax_revenue":38851.7,"capital_revenue":0.0,"transfer_revenue":268879.0,"current_expense":888007.46,"capital_expense":81761.0,"budget_balance":365377.12,"cash_current":2271263.16,"cash_previous":1905886.04,"population_mid_year":96,"expense_per_capita":10101.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4724100.0,"revenue_adjusted":6127501.0,"revenue_actual":5828083.03,"expense_approved":5642100.0,"expense_adjusted":7265501.0,"expense_actual":6963198.97,"tax_revenue":1184755.81,"nontax_revenue":42426.22,"capital_revenue":0.0,"transfer_revenue":4600901.0,"current_expense":1275235.97,"capital_expense":5687963.0,"budget_balance":-1135115.94,"cash_current":1136147.22,"cash_previous":2271263.16,"population_mid_year":95,"expense_per_capita":73296.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1347500.0,"revenue_adjusted":1779338.0,"revenue_actual":1767254.61,"expense_approved":1347500.0,"expense_adjusted":1779338.0,"expense_actual":1001408.28,"tax_revenue":1279914.6,"nontax_revenue":53809.01,"capital_revenue":0.0,"transfer_revenue":433531.0,"current_expense":766606.88,"capital_expense":234801.4,"budget_balance":765846.33,"cash_current":1901993.55,"cash_previous":1136147.22,"population_mid_year":100,"expense_per_capita":10014.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1401500.0,"revenue_adjusted":1446078.51,"revenue_actual":1425093.06,"expense_approved":1401500.0,"expense_adjusted":1446078.51,"expense_actual":822535.37,"tax_revenue":1341471.99,"nontax_revenue":29025.07,"capital_revenue":196.0,"transfer_revenue":54400.0,"current_expense":821944.37,"capital_expense":591.0,"budget_balance":602557.69,"cash_current":2504551.24,"cash_previous":1901993.55,"population_mid_year":103,"expense_per_capita":7985.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1406400.0,"revenue_adjusted":1584773.35,"revenue_actual":1524921.91,"expense_approved":1406400.0,"expense_adjusted":1519802.0,"expense_actual":879997.42,"tax_revenue":1441825.01,"nontax_revenue":17434.9,"capital_revenue":0.0,"transfer_revenue":65662.0,"current_expense":879997.42,"capital_expense":0.0,"budget_balance":644924.49,"cash_current":3149475.73,"cash_previous":2504551.24,"population_mid_year":103,"expense_per_capita":8543.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1504000.0,"revenue_adjusted":1936500.0,"revenue_actual":1852769.97,"expense_approved":1504000.0,"expense_adjusted":1936500.0,"expense_actual":681852.64,"tax_revenue":1563576.02,"nontax_revenue":223923.95,"capital_revenue":0.0,"transfer_revenue":65270.0,"current_expense":681852.64,"capital_expense":0.0,"budget_balance":1170917.33,"cash_current":4374393.06,"cash_previous":3149475.73,"population_mid_year":105,"expense_per_capita":6493.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3836000.0,"revenue_adjusted":4041541.0,"revenue_actual":3840165.01,"expense_approved":4814000.0,"expense_adjusted":5019541.0,"expense_actual":4548814.7,"tax_revenue":1745354.85,"nontax_revenue":14639.16,"capital_revenue":0.0,"transfer_revenue":2080171.0,"current_expense":3149414.7,"capital_expense":1399400.0,"budget_balance":-708649.69,"cash_current":3611743.37,"cash_previous":4374393.06,"population_mid_year":116,"expense_per_capita":39213.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1970000.0,"revenue_adjusted":2143577.46,"revenue_actual":2076882.73,"expense_approved":1970000.0,"expense_adjusted":2143577.46,"expense_actual":838962.0,"tax_revenue":1977841.75,"nontax_revenue":13530.98,"capital_revenue":10600.0,"transfer_revenue":74910.0,"current_expense":659282.0,"capital_expense":179680.0,"budget_balance":1237920.73,"cash_current":4849664.1,"cash_previous":3611743.37,"population_mid_year":121,"expense_per_capita":6933.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2120000.0,"revenue_adjusted":2307926.67,"revenue_actual":2187705.45,"expense_approved":2120000.0,"expense_adjusted":2307926.67,"expense_actual":1219153.13,"tax_revenue":1932805.13,"nontax_revenue":17626.32,"capital_revenue":0.0,"transfer_revenue":237274.0,"current_expense":761053.13,"capital_expense":458100.0,"budget_balance":968552.32,"cash_current":5818216.42,"cash_previous":4849664.1,"population_mid_year":125,"expense_per_capita":9753.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2141000.0,"revenue_adjusted":2500690.96,"revenue_actual":2447367.05,"expense_approved":2141000.0,"expense_adjusted":3470690.96,"expense_actual":2555492.31,"tax_revenue":2217147.57,"nontax_revenue":15152.91,"capital_revenue":0.0,"transfer_revenue":215066.57,"current_expense":613114.78,"capital_expense":1942377.53,"budget_balance":-108125.26,"cash_current":5710091.16,"cash_previous":5818216.42,"population_mid_year":125,"expense_per_capita":20443.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5540401.0,"revenue_adjusted":5920428.76,"revenue_actual":5757381.64,"expense_approved":5540401.0,"expense_adjusted":5920428.76,"expense_actual":4419047.98,"tax_revenue":2489589.37,"nontax_revenue":14999.08,"capital_revenue":0.0,"transfer_revenue":3252793.19,"current_expense":723864.84,"capital_expense":3695183.14,"budget_balance":1338333.66,"cash_current":7048424.82,"cash_previous":5710091.16,"population_mid_year":124,"expense_per_capita":35637.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2872000.0,"revenue_adjusted":3132621.52,"revenue_actual":2820612.13,"expense_approved":2872000.0,"expense_adjusted":9632621.52,"expense_actual":3396887.27,"tax_revenue":2708233.23,"nontax_revenue":18983.9,"capital_revenue":0.0,"transfer_revenue":93395.0,"current_expense":820250.17,"capital_expense":2576637.1,"budget_balance":-576275.14,"cash_current":6472149.68,"cash_previous":7048424.82,"population_mid_year":122,"expense_per_capita":27843.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42449993.53,"revenue_adjusted":50702416.99,"revenue_actual":47560475.51,"expense_approved":58941871.21,"expense_adjusted":65471334.06,"expense_actual":60371068.33,"tax_revenue":2860138.28,"nontax_revenue":1635975.51,"capital_revenue":0.0,"transfer_revenue":43064361.72,"current_expense":4783175.07,"capital_expense":55587893.26,"budget_balance":-12810592.82,"cash_current":1634338.47,"cash_previous":6472149.68,"population_mid_year":121,"expense_per_capita":498934.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3810000.0,"revenue_adjusted":6106421.15,"revenue_actual":5976346.73,"expense_approved":3610000.0,"expense_adjusted":5906411.15,"expense_actual":2849036.1,"tax_revenue":2984972.82,"nontax_revenue":113742.6,"capital_revenue":0.0,"transfer_revenue":2877631.31,"current_expense":2571654.94,"capital_expense":277381.16,"budget_balance":3127310.63,"cash_current":4561639.1,"cash_previous":1634338.47,"population_mid_year":122,"expense_per_capita":23352.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}