{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509663","national_id":"00509663","name":"Chrustenice","currency_code":"CZK","history_path":"/data/municipal-history/00509663.json"},"series":[{"year":2010,"revenue_approved":12056000.0,"revenue_adjusted":18052170.0,"revenue_actual":18001080.0,"expense_approved":12056000.0,"expense_adjusted":10812690.0,"expense_actual":10799880.0,"tax_revenue":6030120.0,"nontax_revenue":1315460.0,"capital_revenue":10380120.0,"transfer_revenue":275380.0,"current_expense":6694780.0,"capital_expense":4105100.0,"budget_balance":7201200.0,"cash_current":8724270.0,"cash_previous":1523070.0,"population_mid_year":801,"expense_per_capita":13483.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13553400.0,"revenue_adjusted":9163780.0,"revenue_actual":9162280.75,"expense_approved":15164300.0,"expense_adjusted":12812797.0,"expense_actual":12755269.0,"tax_revenue":7680233.27,"nontax_revenue":1232507.48,"capital_revenue":55000.0,"transfer_revenue":194540.0,"current_expense":10429980.2,"capital_expense":2325288.8,"budget_balance":-3592988.25,"cash_current":5131278.75,"cash_previous":8724267.0,"population_mid_year":834,"expense_per_capita":15294.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7783800.0,"revenue_adjusted":15194230.0,"revenue_actual":15078495.88,"expense_approved":9828700.0,"expense_adjusted":10706042.0,"expense_actual":10634130.9,"tax_revenue":6433514.88,"nontax_revenue":1486867.9,"capital_revenue":5240550.0,"transfer_revenue":1917563.1,"current_expense":6860819.9,"capital_expense":3773311.0,"budget_balance":4444364.98,"cash_current":9575643.73,"cash_previous":5131278.75,"population_mid_year":859,"expense_per_capita":12379.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9725100.0,"revenue_adjusted":11474330.0,"revenue_actual":11472818.09,"expense_approved":14406500.0,"expense_adjusted":10984584.0,"expense_actual":10358806.89,"tax_revenue":9377399.15,"nontax_revenue":1589808.94,"capital_revenue":27812.0,"transfer_revenue":477798.0,"current_expense":9750391.19,"capital_expense":608415.7,"budget_balance":1114011.2,"cash_current":10689654.93,"cash_previous":9575643.73,"population_mid_year":875,"expense_per_capita":11838.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":34511600.0,"revenue_adjusted":25473085.71,"revenue_actual":25307490.02,"expense_approved":31361900.0,"expense_adjusted":18872638.65,"expense_actual":18808060.31,"tax_revenue":9155910.04,"nontax_revenue":1421564.27,"capital_revenue":5348000.0,"transfer_revenue":9382015.71,"current_expense":6865386.4,"capital_expense":11942673.91,"budget_balance":6499429.71,"cash_current":17189434.64,"cash_previous":10689654.93,"population_mid_year":904,"expense_per_capita":20805.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":54647906.0,"revenue_adjusted":56145713.35,"revenue_actual":56069955.43,"expense_approved":65142284.0,"expense_adjusted":70090272.0,"expense_actual":70051041.81,"tax_revenue":10049473.99,"nontax_revenue":964553.09,"capital_revenue":5500.0,"transfer_revenue":45050428.35,"current_expense":6889689.5,"capital_expense":63161352.31,"budget_balance":-13981086.38,"cash_current":3208348.26,"cash_previous":17189434.64,"population_mid_year":915,"expense_per_capita":76558.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10118600.0,"revenue_adjusted":10138386.0,"revenue_actual":11341304.24,"expense_approved":10118600.0,"expense_adjusted":10138386.0,"expense_actual":8399528.37,"tax_revenue":10100228.81,"nontax_revenue":1037089.43,"capital_revenue":19200.0,"transfer_revenue":184786.0,"current_expense":7609264.44,"capital_expense":790263.93,"budget_balance":2941775.87,"cash_current":6150124.13,"cash_previous":3208348.26,"population_mid_year":935,"expense_per_capita":8983.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10988100.0,"revenue_adjusted":11003189.0,"revenue_actual":12103420.46,"expense_approved":10988100.0,"expense_adjusted":14617689.0,"expense_actual":12024965.72,"tax_revenue":11235739.52,"nontax_revenue":673691.94,"capital_revenue":3900.0,"transfer_revenue":190089.0,"current_expense":7287313.41,"capital_expense":4737652.31,"budget_balance":78454.74,"cash_current":6228578.87,"cash_previous":6150124.13,"population_mid_year":951,"expense_per_capita":12644.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12084300.0,"revenue_adjusted":14129390.0,"revenue_actual":13784843.97,"expense_approved":12084300.0,"expense_adjusted":14799390.0,"expense_actual":10108189.58,"tax_revenue":12575538.75,"nontax_revenue":769735.22,"capital_revenue":216000.0,"transfer_revenue":223570.0,"current_expense":7646273.58,"capital_expense":2461916.0,"budget_balance":3676654.39,"cash_current":9905233.26,"cash_previous":6228578.87,"population_mid_year":967,"expense_per_capita":10453.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13770900.0,"revenue_adjusted":13764070.0,"revenue_actual":14798777.97,"expense_approved":13770900.0,"expense_adjusted":16024070.0,"expense_actual":12292421.9,"tax_revenue":13704463.01,"nontax_revenue":867844.96,"capital_revenue":0.0,"transfer_revenue":226470.0,"current_expense":8218199.67,"capital_expense":4074222.23,"budget_balance":2506356.07,"cash_current":12411589.33,"cash_previous":9905233.26,"population_mid_year":985,"expense_per_capita":12479.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13766300.0,"revenue_adjusted":14993839.58,"revenue_actual":15067342.88,"expense_approved":13766300.0,"expense_adjusted":18192889.58,"expense_actual":13553473.9,"tax_revenue":12863706.98,"nontax_revenue":731096.32,"capital_revenue":0.0,"transfer_revenue":1472539.58,"current_expense":9190907.2,"capital_expense":4362566.7,"budget_balance":1513868.98,"cash_current":13925458.31,"cash_previous":12411589.33,"population_mid_year":992,"expense_per_capita":13662.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14500300.0,"revenue_adjusted":15717105.55,"revenue_actual":17724564.9,"expense_approved":14500300.0,"expense_adjusted":19064081.0,"expense_actual":17520652.13,"tax_revenue":15629225.53,"nontax_revenue":689763.82,"capital_revenue":40000.0,"transfer_revenue":1365575.55,"current_expense":10134836.09,"capital_expense":7385816.04,"budget_balance":203912.77,"cash_current":14129371.08,"cash_previous":13925458.31,"population_mid_year":1010,"expense_per_capita":17347.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14316400.0,"revenue_adjusted":14401477.27,"revenue_actual":18295101.91,"expense_approved":21242300.0,"expense_adjusted":24662242.0,"expense_actual":15698892.9,"tax_revenue":17235798.87,"nontax_revenue":744225.77,"capital_revenue":0.0,"transfer_revenue":315077.27,"current_expense":10605647.91,"capital_expense":5093244.99,"budget_balance":2596209.01,"cash_current":16825580.09,"cash_previous":14129371.08,"population_mid_year":1045,"expense_per_capita":15022.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18525700.0,"revenue_adjusted":19513132.0,"revenue_actual":22728866.03,"expense_approved":28773300.0,"expense_adjusted":28766700.0,"expense_actual":20618618.96,"tax_revenue":20185533.15,"nontax_revenue":1269600.88,"capital_revenue":0.0,"transfer_revenue":1273732.0,"current_expense":13420453.53,"capital_expense":7198165.43,"budget_balance":2110247.07,"cash_current":18835827.16,"cash_previous":16825580.09,"population_mid_year":1071,"expense_per_capita":19251.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20247620.0,"revenue_adjusted":24914203.1,"revenue_actual":27166656.21,"expense_approved":34478300.0,"expense_adjusted":34709702.43,"expense_actual":19005607.57,"tax_revenue":21006915.01,"nontax_revenue":1172558.1,"capital_revenue":0.0,"transfer_revenue":4987183.1,"current_expense":14939045.92,"capital_expense":4066561.65,"budget_balance":8161048.64,"cash_current":26996875.8,"cash_previous":18835827.16,"population_mid_year":1082,"expense_per_capita":17565.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20773320.0,"revenue_adjusted":21968074.99,"revenue_actual":25100144.46,"expense_approved":33375800.0,"expense_adjusted":34850719.0,"expense_actual":22207050.93,"tax_revenue":21945168.22,"nontax_revenue":1407441.25,"capital_revenue":57500.0,"transfer_revenue":1690034.99,"current_expense":20129116.67,"capital_expense":2077934.26,"budget_balance":2893093.53,"cash_current":29889969.33,"cash_previous":26996875.8,"population_mid_year":1083,"expense_per_capita":20505.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}