{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509647","national_id":"00509647","name":"Chlustina","currency_code":"CZK","history_path":"/data/municipal-history/00509647.json"},"series":[{"year":2010,"revenue_approved":2437690.0,"revenue_adjusted":2529040.0,"revenue_actual":2387840.0,"expense_approved":2437700.0,"expense_adjusted":2529030.0,"expense_actual":1785880.0,"tax_revenue":2000030.0,"nontax_revenue":235300.0,"capital_revenue":15700.0,"transfer_revenue":136810.0,"current_expense":1679680.0,"capital_expense":106200.0,"budget_balance":601960.0,"cash_current":4439810.0,"cash_previous":3837850.0,"population_mid_year":232,"expense_per_capita":7697.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2432532.0,"revenue_adjusted":2464352.0,"revenue_actual":2223669.01,"expense_approved":2371252.0,"expense_adjusted":2424132.0,"expense_actual":2177219.97,"tax_revenue":1926017.0,"nontax_revenue":236857.01,"capital_revenue":0.0,"transfer_revenue":60795.0,"current_expense":1792757.57,"capital_expense":384462.4,"budget_balance":46449.04,"cash_current":4486261.67,"cash_previous":4439812.63,"population_mid_year":232,"expense_per_capita":9384.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2510457.0,"revenue_adjusted":2699031.0,"revenue_actual":2236873.43,"expense_approved":2510457.0,"expense_adjusted":2699031.0,"expense_actual":2576286.77,"tax_revenue":1853649.93,"nontax_revenue":308199.5,"capital_revenue":0.0,"transfer_revenue":75024.0,"current_expense":2120286.77,"capital_expense":456000.0,"budget_balance":-339413.34,"cash_current":4146848.33,"cash_previous":4486261.67,"population_mid_year":232,"expense_per_capita":11104.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2435251.0,"revenue_adjusted":3198874.0,"revenue_actual":3157026.11,"expense_approved":2435251.0,"expense_adjusted":3198874.0,"expense_actual":2182051.74,"tax_revenue":2200997.9,"nontax_revenue":790807.21,"capital_revenue":0.0,"transfer_revenue":165221.0,"current_expense":2039756.24,"capital_expense":142295.5,"budget_balance":974974.37,"cash_current":5121822.7,"cash_previous":4146848.33,"population_mid_year":220,"expense_per_capita":9918.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2594753.0,"revenue_adjusted":3041013.0,"revenue_actual":2980516.69,"expense_approved":2594753.0,"expense_adjusted":3041013.0,"expense_actual":1767820.73,"tax_revenue":2423201.92,"nontax_revenue":471474.77,"capital_revenue":600.0,"transfer_revenue":85240.0,"current_expense":1678946.23,"capital_expense":88874.5,"budget_balance":1212695.96,"cash_current":6334518.66,"cash_previous":5121822.7,"population_mid_year":220,"expense_per_capita":8035.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2561753.0,"revenue_adjusted":2820033.0,"revenue_actual":2817343.45,"expense_approved":2561753.0,"expense_adjusted":2820033.0,"expense_actual":1326483.77,"tax_revenue":2334785.82,"nontax_revenue":448057.63,"capital_revenue":2700.0,"transfer_revenue":31800.0,"current_expense":1326483.77,"capital_expense":0.0,"budget_balance":1490859.68,"cash_current":7825378.34,"cash_previous":6334518.66,"population_mid_year":228,"expense_per_capita":5817.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2280969.0,"revenue_adjusted":2844256.0,"revenue_actual":3346294.58,"expense_approved":2280969.0,"expense_adjusted":2844256.0,"expense_actual":1943560.23,"tax_revenue":2799556.91,"nontax_revenue":482711.67,"capital_revenue":0.0,"transfer_revenue":64026.0,"current_expense":1943560.23,"capital_expense":0.0,"budget_balance":1402734.35,"cash_current":9228112.69,"cash_previous":7825378.34,"population_mid_year":235,"expense_per_capita":8270.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3003500.0,"revenue_adjusted":3461205.0,"revenue_actual":3545916.04,"expense_approved":3003500.0,"expense_adjusted":3461205.0,"expense_actual":2891491.73,"tax_revenue":3016802.5,"nontax_revenue":462758.54,"capital_revenue":0.0,"transfer_revenue":66355.0,"current_expense":2595337.73,"capital_expense":296154.0,"budget_balance":654424.31,"cash_current":9910811.0,"cash_previous":9228112.69,"population_mid_year":233,"expense_per_capita":12409.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4976402.2,"revenue_adjusted":5021249.6,"revenue_actual":4845765.62,"expense_approved":4976402.2,"expense_adjusted":6327231.2,"expense_actual":5220551.39,"tax_revenue":3415772.22,"nontax_revenue":388307.04,"capital_revenue":0.0,"transfer_revenue":1041686.36,"current_expense":3627626.39,"capital_expense":1592925.0,"budget_balance":-374785.77,"cash_current":9545036.23,"cash_previous":9910811.0,"population_mid_year":239,"expense_per_capita":21843.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5108868.0,"revenue_adjusted":5155725.0,"revenue_actual":4957195.75,"expense_approved":5108868.0,"expense_adjusted":5155725.0,"expense_actual":3337926.2,"tax_revenue":3645172.51,"nontax_revenue":372338.04,"capital_revenue":24200.0,"transfer_revenue":915485.2,"current_expense":3184826.2,"capital_expense":153100.0,"budget_balance":1619269.55,"cash_current":11167110.78,"cash_previous":9545036.23,"population_mid_year":235,"expense_per_capita":14203.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4508500.0,"revenue_adjusted":6847020.0,"revenue_actual":4112019.35,"expense_approved":4508500.0,"expense_adjusted":9729270.0,"expense_actual":7795928.1,"tax_revenue":3387005.16,"nontax_revenue":338694.19,"capital_revenue":0.0,"transfer_revenue":386320.0,"current_expense":3339764.1,"capital_expense":4456164.0,"budget_balance":-3683908.75,"cash_current":7508820.03,"cash_previous":11167110.78,"population_mid_year":241,"expense_per_capita":32348.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5825500.0,"revenue_adjusted":6230789.8,"revenue_actual":6655254.62,"expense_approved":5825500.0,"expense_adjusted":6231489.8,"expense_actual":4368840.83,"tax_revenue":3892238.67,"nontax_revenue":608047.0,"capital_revenue":13300.0,"transfer_revenue":2141668.95,"current_expense":3171833.83,"capital_expense":1197007.0,"budget_balance":2286413.79,"cash_current":9802951.82,"cash_previous":7508820.03,"population_mid_year":241,"expense_per_capita":18127.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4395500.0,"revenue_adjusted":4957789.0,"revenue_actual":5270715.57,"expense_approved":4395500.0,"expense_adjusted":4957789.0,"expense_actual":3550716.41,"tax_revenue":4507254.91,"nontax_revenue":641745.54,"capital_revenue":0.0,"transfer_revenue":121715.12,"current_expense":3550716.41,"capital_expense":0.0,"budget_balance":1719999.16,"cash_current":11531037.98,"cash_previous":9802951.82,"population_mid_year":260,"expense_per_capita":13656.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5485500.0,"revenue_adjusted":6004031.0,"revenue_actual":6402015.57,"expense_approved":5485500.0,"expense_adjusted":10899031.0,"expense_actual":8952773.21,"tax_revenue":5227269.43,"nontax_revenue":1048555.14,"capital_revenue":28180.0,"transfer_revenue":98011.0,"current_expense":4265172.02,"capital_expense":4687601.19,"budget_balance":-2550757.64,"cash_current":8994076.34,"cash_previous":11531037.98,"population_mid_year":266,"expense_per_capita":33657.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6099900.0,"revenue_adjusted":6554284.0,"revenue_actual":6932272.7,"expense_approved":6099900.0,"expense_adjusted":6564831.0,"expense_actual":4205012.53,"tax_revenue":5608596.57,"nontax_revenue":900392.13,"capital_revenue":9800.0,"transfer_revenue":413484.0,"current_expense":4106750.03,"capital_expense":98262.5,"budget_balance":2727260.17,"cash_current":11734790.51,"cash_previous":8994076.34,"population_mid_year":271,"expense_per_capita":15516.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7266100.0,"revenue_adjusted":7227044.2,"revenue_actual":7064544.48,"expense_approved":7934554.0,"expense_adjusted":8055498.2,"expense_actual":6336377.48,"tax_revenue":5825706.24,"nontax_revenue":648894.04,"capital_revenue":41600.0,"transfer_revenue":548344.2,"current_expense":4206808.35,"capital_expense":2129569.13,"budget_balance":728167.0,"cash_current":12477758.51,"cash_previous":11734790.51,"population_mid_year":255,"expense_per_capita":24848.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}