{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00509621","national_id":"00509621","name":"Běštín","currency_code":"CZK","history_path":"/data/municipal-history/00509621.json"},"series":[{"year":2010,"revenue_approved":2306000.0,"revenue_adjusted":2475330.0,"revenue_actual":2409820.0,"expense_approved":2306000.0,"expense_adjusted":2866300.0,"expense_actual":2800770.0,"tax_revenue":2225270.0,"nontax_revenue":41390.0,"capital_revenue":27500.0,"transfer_revenue":115660.0,"current_expense":2440210.0,"capital_expense":360560.0,"budget_balance":-390950.0,"cash_current":3252340.0,"cash_previous":3643290.0,"population_mid_year":302,"expense_per_capita":9274.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2303000.0,"revenue_adjusted":2368500.0,"revenue_actual":2350845.44,"expense_approved":2303000.0,"expense_adjusted":2368500.0,"expense_actual":2274076.58,"tax_revenue":2255698.58,"nontax_revenue":32045.86,"capital_revenue":0.0,"transfer_revenue":63101.0,"current_expense":2234212.58,"capital_expense":39864.0,"budget_balance":76768.86,"cash_current":3329087.65,"cash_previous":3252318.79,"population_mid_year":300,"expense_per_capita":7580.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2550000.0,"revenue_adjusted":2631454.44,"revenue_actual":2525421.75,"expense_approved":2550000.0,"expense_adjusted":3081000.0,"expense_actual":2974967.31,"tax_revenue":2293609.94,"nontax_revenue":93228.81,"capital_revenue":4400.0,"transfer_revenue":134183.0,"current_expense":2959367.31,"capital_expense":15600.0,"budget_balance":-449545.56,"cash_current":2879542.09,"cash_previous":3329087.65,"population_mid_year":318,"expense_per_capita":9355.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2853000.0,"revenue_adjusted":2992600.0,"revenue_actual":3133825.23,"expense_approved":2853000.0,"expense_adjusted":2992600.0,"expense_actual":2531332.74,"tax_revenue":2877943.96,"nontax_revenue":64080.27,"capital_revenue":24900.0,"transfer_revenue":166901.0,"current_expense":2504932.74,"capital_expense":26400.0,"budget_balance":602492.49,"cash_current":3482034.58,"cash_previous":2879542.09,"population_mid_year":308,"expense_per_capita":8218.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2845000.0,"revenue_adjusted":3180000.0,"revenue_actual":3328012.8,"expense_approved":2845000.0,"expense_adjusted":3180000.0,"expense_actual":2982284.76,"tax_revenue":3118872.53,"nontax_revenue":51123.27,"capital_revenue":13400.0,"transfer_revenue":144617.0,"current_expense":1999217.76,"capital_expense":983067.0,"budget_balance":345728.04,"cash_current":3827762.62,"cash_previous":3482034.58,"population_mid_year":310,"expense_per_capita":9620.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2983000.0,"revenue_adjusted":3099576.0,"revenue_actual":3416461.66,"expense_approved":2983000.0,"expense_adjusted":3099576.0,"expense_actual":2461634.1,"tax_revenue":3162535.71,"nontax_revenue":55449.95,"capital_revenue":26400.0,"transfer_revenue":172076.0,"current_expense":2378734.1,"capital_expense":82900.0,"budget_balance":954827.56,"cash_current":4782590.18,"cash_previous":3827762.62,"population_mid_year":312,"expense_per_capita":7889.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2880000.0,"revenue_adjusted":3852400.0,"revenue_actual":4214577.18,"expense_approved":2880000.0,"expense_adjusted":3852400.0,"expense_actual":3383682.45,"tax_revenue":3453459.41,"nontax_revenue":45974.77,"capital_revenue":0.0,"transfer_revenue":715143.0,"current_expense":2375909.95,"capital_expense":1007772.5,"budget_balance":830894.73,"cash_current":5613484.91,"cash_previous":4782590.18,"population_mid_year":308,"expense_per_capita":10985.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3200000.0,"revenue_adjusted":4000000.0,"revenue_actual":4176486.08,"expense_approved":3200000.0,"expense_adjusted":4000000.0,"expense_actual":3445533.02,"tax_revenue":3698088.54,"nontax_revenue":46436.54,"capital_revenue":55000.0,"transfer_revenue":376961.0,"current_expense":2896097.02,"capital_expense":549436.0,"budget_balance":730953.06,"cash_current":6344437.97,"cash_previous":5613484.91,"population_mid_year":321,"expense_per_capita":10733.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3850000.0,"revenue_adjusted":4262115.0,"revenue_actual":4476349.31,"expense_approved":3850000.0,"expense_adjusted":4262115.0,"expense_actual":3680714.64,"tax_revenue":4046215.2,"nontax_revenue":70285.36,"capital_revenue":265614.75,"transfer_revenue":94234.0,"current_expense":3535995.07,"capital_expense":144719.57,"budget_balance":795634.67,"cash_current":7140072.64,"cash_previous":6344437.97,"population_mid_year":323,"expense_per_capita":11395.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3850000.0,"revenue_adjusted":4956877.0,"revenue_actual":5476495.35,"expense_approved":3850000.0,"expense_adjusted":6540677.0,"expense_actual":6213740.5,"tax_revenue":4393243.93,"nontax_revenue":34758.56,"capital_revenue":0.0,"transfer_revenue":1048492.86,"current_expense":5677725.12,"capital_expense":536015.38,"budget_balance":-737245.15,"cash_current":6402827.49,"cash_previous":7140072.64,"population_mid_year":323,"expense_per_capita":19237.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3800000.0,"revenue_adjusted":5233102.0,"revenue_actual":5729667.71,"expense_approved":3800000.0,"expense_adjusted":5233102.0,"expense_actual":4378943.23,"tax_revenue":4044004.38,"nontax_revenue":73986.33,"capital_revenue":18000.0,"transfer_revenue":1593677.0,"current_expense":3339991.71,"capital_expense":1038951.52,"budget_balance":1350724.48,"cash_current":7753551.97,"cash_previous":0.0,"population_mid_year":321,"expense_per_capita":13641.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3980000.0,"revenue_adjusted":5722889.0,"revenue_actual":5793536.45,"expense_approved":3980000.0,"expense_adjusted":5722889.0,"expense_actual":5480718.88,"tax_revenue":4595414.95,"nontax_revenue":45970.23,"capital_revenue":0.0,"transfer_revenue":1152151.27,"current_expense":5198820.88,"capital_expense":281898.0,"budget_balance":312817.57,"cash_current":8066369.54,"cash_previous":7753551.97,"population_mid_year":323,"expense_per_capita":16968.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4595496.0,"revenue_adjusted":6298438.52,"revenue_actual":5906121.36,"expense_approved":5910496.0,"expense_adjusted":6657474.0,"expense_actual":4405211.94,"tax_revenue":5389613.96,"nontax_revenue":190541.2,"capital_revenue":2600.0,"transfer_revenue":323366.2,"current_expense":3603453.94,"capital_expense":801758.0,"budget_balance":1500909.42,"cash_current":9567278.96,"cash_previous":8066369.54,"population_mid_year":335,"expense_per_capita":13149.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4719000.0,"revenue_adjusted":7054480.0,"revenue_actual":7004313.01,"expense_approved":6380500.0,"expense_adjusted":7627963.0,"expense_actual":5116625.13,"tax_revenue":6213437.71,"nontax_revenue":160240.3,"capital_revenue":145500.0,"transfer_revenue":485135.0,"current_expense":4742476.13,"capital_expense":374149.0,"budget_balance":1887687.88,"cash_current":11454966.84,"cash_previous":9567278.96,"population_mid_year":340,"expense_per_capita":15048.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5802000.0,"revenue_adjusted":6624702.0,"revenue_actual":6793518.69,"expense_approved":6821500.0,"expense_adjusted":7998246.0,"expense_actual":6762572.84,"tax_revenue":6363431.91,"nontax_revenue":234104.78,"capital_revenue":0.0,"transfer_revenue":195982.0,"current_expense":4677986.17,"capital_expense":2084586.67,"budget_balance":30945.85,"cash_current":11488225.84,"cash_previous":11454966.84,"population_mid_year":344,"expense_per_capita":19658.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6388840.0,"revenue_adjusted":9598025.0,"revenue_actual":9509478.57,"expense_approved":7563171.0,"expense_adjusted":11307653.0,"expense_actual":9293069.02,"tax_revenue":6478265.26,"nontax_revenue":324272.07,"capital_revenue":9801.0,"transfer_revenue":2697140.24,"current_expense":4369702.44,"capital_expense":4923366.58,"budget_balance":216409.55,"cash_current":11705020.95,"cash_previous":11488225.84,"population_mid_year":337,"expense_per_capita":27575.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}